|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$287.5M
30.29%
YoY
|
-$220.7M
5.89%
YoY
|
-$208.4M
40.01%
YoY
|
-$148.8M
4.75%
YoY
|
-$142.1M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$8.296M
9.82%
YoY
|
$7.554M
15.06%
YoY
|
$6.565M
-11.55%
YoY
|
$7.422M
-12.25%
YoY
|
$8.458M
49.43%
YoY
|
| Cash From Operating Activities |
-$283.6M
37.47%
YoY
|
-$206.3M
41.68%
YoY
|
-$145.6M
29.63%
YoY
|
-$112.3M
-4.71%
YoY
|
-$117.9M
0.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.04M
-13.73%
YoY
|
$22.08M
100.94%
YoY
|
$10.99M
1.34%
YoY
|
$10.84M
-222.4%
YoY
|
-$8.857M
-39.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$185.6M
-151.59%
YoY
|
-$359.7M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$158.5M
-140.16%
YoY
|
-$394.6M
3491.41%
YoY
|
-$10.99M
1.34%
YoY
|
-$10.84M
22.4%
YoY
|
-$8.857M
-39.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$550.0M
N/A
|
$0.00
-100.0%
YoY
|
$163.9M
-33.4%
YoY
|
$246.0M
230.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.339M
-100.74%
YoY
|
$589.6M
-66867.16%
YoY
|
-$883.0K
-100.39%
YoY
|
$223.6M
-21.28%
YoY
|
$284.1M
281.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$283.6M
37.47%
YoY
|
-$206.3M
41.68%
YoY
|
-$145.6M
29.63%
YoY
|
-$112.3M
-4.71%
YoY
|
-$117.9M
0.09%
YoY
|
| Cash From Investing Activities |
$158.5M
-140.16%
YoY
|
-$394.6M
3491.41%
YoY
|
-$10.99M
1.34%
YoY
|
-$10.84M
22.4%
YoY
|
-$8.857M
-39.67%
YoY
|
| Cash From Financing Activities |
-$4.339M
-100.74%
YoY
|
$589.6M
-66867.16%
YoY
|
-$883.0K
-100.39%
YoY
|
$223.6M
-21.28%
YoY
|
$284.1M
281.7%
YoY
|
| Net Change In Cash |
-$123.2M
968.26%
YoY
|
-$11.53M
-91.9%
YoY
|
-$142.4M
-297.58%
YoY
|
$72.09M
-54.19%
YoY
|
$157.3M
-371.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$283.6M
37.47%
YoY
|
-$206.3M
41.68%
YoY
|
-$145.6M
29.63%
YoY
|
-$112.3M
-4.71%
YoY
|
-$117.9M
0.09%
YoY
|
| Capital Expenditures |
$19.04M
-13.73%
YoY
|
$22.08M
100.94%
YoY
|
$10.99M
1.34%
YoY
|
$10.84M
-222.4%
YoY
|
-$8.857M
-39.67%
YoY
|
| Free Cash Flow |
-$302.6M
32.52%
YoY
|
-$228.3M
45.84%
YoY
|
-$156.6M
27.14%
YoY
|
-$123.1M
12.98%
YoY
|
-$109.0M
5.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$71.60M
2.05%
YoY
|
-$90.33M
227.22%
YoY
|
-$79.12M
-3.63%
YoY
|
-$47.92M
-17.77%
YoY
|
-$70.16M
33.16%
YoY
|
-$27.61M
-64.23%
YoY
|
-$82.09M
79.05%
YoY
|
-$58.27M
27.92%
YoY
|
-$52.69M
32.35%
YoY
|
-$77.17M
186.34%
YoY
|
-$45.85M
7.21%
YoY
|
-$45.55M
8.31%
YoY
|
-$39.81M
7.42%
YoY
|
-$26.95M
-35.32%
YoY
|
-$42.77M
25.82%
YoY
|
-$42.06M
26.79%
YoY
|
-$37.06M
11.41%
YoY
|
-$41.67M
-2.79%
YoY
|
-$33.99M
-8.92%
YoY
|
| Depreciation, Depletion And Amortization |
$2.209M
10.89%
YoY
|
$2.631M
26.67%
YoY
|
$2.100M
10.53%
YoY
|
$2.100M
10.53%
YoY
|
$1.992M
10.3%
YoY
|
$2.077M
17.01%
YoY
|
$1.900M
35.71%
YoY
|
$1.900M
25.66%
YoY
|
$1.806M
-4.9%
YoY
|
$1.775M
7.64%
YoY
|
$1.400M
-21.66%
YoY
|
$1.512M
-21.21%
YoY
|
$1.899M
-8.13%
YoY
|
$1.649M
-21.63%
YoY
|
$1.787M
-27.0%
YoY
|
$1.919M
-14.48%
YoY
|
$2.067M
24.37%
YoY
|
$2.104M
26.75%
YoY
|
$2.448M
66.53%
YoY
|
| Cash From Operating Activities |
-$65.32M
-13.56%
YoY
|
-$67.32M
77.47%
YoY
|
-$67.90M
-11.52%
YoY
|
-$72.78M
42.48%
YoY
|
-$75.57M
86.52%
YoY
|
-$37.93M
52.76%
YoY
|
-$76.74M
90.99%
YoY
|
-$51.08M
33.91%
YoY
|
-$40.51M
-4.49%
YoY
|
-$24.83M
70.49%
YoY
|
-$40.18M
25.94%
YoY
|
-$38.15M
23.82%
YoY
|
-$42.42M
21.09%
YoY
|
-$14.57M
59.05%
YoY
|
-$31.90M
-8.19%
YoY
|
-$30.81M
-15.85%
YoY
|
-$35.03M
-6.19%
YoY
|
-$9.158M
-66.97%
YoY
|
-$34.75M
-11.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.688M
-67.39%
YoY
|
-$885.0K
-103.71%
YoY
|
$12.50M
30.33%
YoY
|
$7.277M
765.28%
YoY
|
$8.243M
1446.53%
YoY
|
$23.86M
1515.17%
YoY
|
$9.589M
539.27%
YoY
|
$841.0K
-80.84%
YoY
|
$533.0K
-85.28%
YoY
|
$1.477M
133.33%
YoY
|
$1.500M
-77.93%
YoY
|
$4.389M
-266.25%
YoY
|
$3.622M
-569.78%
YoY
|
$633.0K
-139.94%
YoY
|
$6.797M
-276.04%
YoY
|
-$2.640M
74.72%
YoY
|
-$771.0K
-59.42%
YoY
|
-$1.585M
-71.02%
YoY
|
-$3.861M
-4.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$85.66M
-123.81%
YoY
|
$48.04M
N/A
|
$103.2M
N/A
|
-$51.30M
N/A
|
-$359.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$96.15M
-261.47%
YoY
|
$86.54M
-122.56%
YoY
|
$35.55M
-470.71%
YoY
|
$95.92M
-11504.88%
YoY
|
-$59.55M
11072.05%
YoY
|
-$383.6M
25870.82%
YoY
|
-$9.589M
539.27%
YoY
|
-$841.0K
-80.84%
YoY
|
-$533.0K
-85.28%
YoY
|
-$1.477M
133.33%
YoY
|
-$1.500M
-77.93%
YoY
|
-$4.389M
66.25%
YoY
|
-$3.622M
369.78%
YoY
|
-$633.0K
-60.06%
YoY
|
-$6.797M
76.04%
YoY
|
-$2.640M
74.72%
YoY
|
-$771.0K
-59.42%
YoY
|
-$1.585M
-71.02%
YoY
|
-$3.861M
-4.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$550.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$109.4M
27244.25%
YoY
|
-$230.0K
-2400.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.062M
N/A
|
-$1.797M
-105.99%
YoY
|
-$1.774M
-1058.92%
YoY
|
-$768.0K
-63.06%
YoY
|
$0.00
-100.0%
YoY
|
$30.01M
130365.22%
YoY
|
$185.0K
N/A
|
-$2.079M
849.32%
YoY
|
$561.4M
-81350.51%
YoY
|
$23.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
-$219.0K
N/A
|
-$691.0K
69000.0%
YoY
|
$223.5M
51.62%
YoY
|
$102.0K
-144.35%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
$147.4M
36753.75%
YoY
|
-$230.0K
-2400.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.32M
-13.56%
YoY
|
-$67.32M
77.47%
YoY
|
-$67.90M
-11.52%
YoY
|
-$72.78M
42.48%
YoY
|
-$75.57M
86.52%
YoY
|
-$37.93M
52.76%
YoY
|
-$76.74M
90.99%
YoY
|
-$51.08M
33.91%
YoY
|
-$40.51M
-4.49%
YoY
|
-$24.83M
70.49%
YoY
|
-$40.18M
25.94%
YoY
|
-$38.15M
23.82%
YoY
|
-$42.42M
21.09%
YoY
|
-$14.57M
59.05%
YoY
|
-$31.90M
-8.19%
YoY
|
-$30.81M
-15.85%
YoY
|
-$35.03M
-6.19%
YoY
|
-$9.158M
-66.97%
YoY
|
-$34.75M
-11.04%
YoY
|
| Cash From Investing Activities |
$96.15M
-261.47%
YoY
|
$86.54M
-122.56%
YoY
|
$35.55M
-470.71%
YoY
|
$95.92M
-11504.88%
YoY
|
-$59.55M
11072.05%
YoY
|
-$383.6M
25870.82%
YoY
|
-$9.589M
539.27%
YoY
|
-$841.0K
-80.84%
YoY
|
-$533.0K
-85.28%
YoY
|
-$1.477M
133.33%
YoY
|
-$1.500M
-77.93%
YoY
|
-$4.389M
66.25%
YoY
|
-$3.622M
369.78%
YoY
|
-$633.0K
-60.06%
YoY
|
-$6.797M
76.04%
YoY
|
-$2.640M
74.72%
YoY
|
-$771.0K
-59.42%
YoY
|
-$1.585M
-71.02%
YoY
|
-$3.861M
-4.67%
YoY
|
| Cash From Financing Activities |
-$2.062M
N/A
|
-$1.797M
-105.99%
YoY
|
-$1.774M
-1058.92%
YoY
|
-$768.0K
-63.06%
YoY
|
$0.00
-100.0%
YoY
|
$30.01M
130365.22%
YoY
|
$185.0K
N/A
|
-$2.079M
849.32%
YoY
|
$561.4M
-81350.51%
YoY
|
$23.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
-$219.0K
N/A
|
-$691.0K
69000.0%
YoY
|
$223.5M
51.62%
YoY
|
$102.0K
-144.35%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
$147.4M
36753.75%
YoY
|
-$230.0K
-2400.0%
YoY
|
| Net Change In Cash |
$26.78M
-120.36%
YoY
|
$17.42M
-104.45%
YoY
|
-$34.13M
-60.38%
YoY
|
$22.37M
-141.42%
YoY
|
-$131.6M
-125.34%
YoY
|
-$391.5M
1389.39%
YoY
|
-$86.14M
106.68%
YoY
|
-$54.00M
26.31%
YoY
|
$519.2M
-1211.04%
YoY
|
-$26.29M
-112.62%
YoY
|
-$41.68M
7.98%
YoY
|
-$42.76M
27.83%
YoY
|
-$46.73M
30.53%
YoY
|
$208.3M
52.42%
YoY
|
-$38.60M
-0.62%
YoY
|
-$33.45M
36.14%
YoY
|
-$35.80M
-142.58%
YoY
|
$136.7M
-516.68%
YoY
|
-$38.84M
-9.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.32M
-13.56%
YoY
|
-$67.32M
77.47%
YoY
|
-$67.90M
-11.52%
YoY
|
-$72.78M
42.48%
YoY
|
-$75.57M
86.52%
YoY
|
-$37.93M
52.76%
YoY
|
-$76.74M
90.99%
YoY
|
-$51.08M
33.91%
YoY
|
-$40.51M
-4.49%
YoY
|
-$24.83M
70.49%
YoY
|
-$40.18M
25.94%
YoY
|
-$38.15M
23.82%
YoY
|
-$42.42M
21.09%
YoY
|
-$14.57M
59.05%
YoY
|
-$31.90M
-8.19%
YoY
|
-$30.81M
-15.85%
YoY
|
-$35.03M
-6.19%
YoY
|
-$9.158M
-66.97%
YoY
|
-$34.75M
-11.04%
YoY
|
| Capital Expenditures |
$2.688M
-67.39%
YoY
|
-$885.0K
-103.71%
YoY
|
$12.50M
30.33%
YoY
|
$7.277M
765.28%
YoY
|
$8.243M
1446.53%
YoY
|
$23.86M
1515.17%
YoY
|
$9.589M
539.27%
YoY
|
$841.0K
-80.84%
YoY
|
$533.0K
-85.28%
YoY
|
$1.477M
133.33%
YoY
|
$1.500M
-77.93%
YoY
|
$4.389M
-266.25%
YoY
|
$3.622M
-569.78%
YoY
|
$633.0K
-139.94%
YoY
|
$6.797M
-276.04%
YoY
|
-$2.640M
74.72%
YoY
|
-$771.0K
-59.42%
YoY
|
-$1.585M
-71.02%
YoY
|
-$3.861M
-4.67%
YoY
|
| Free Cash Flow |
-$68.01M
-18.86%
YoY
|
-$66.44M
7.52%
YoY
|
-$80.40M
-6.87%
YoY
|
-$80.06M
54.18%
YoY
|
-$83.81M
104.18%
YoY
|
-$61.79M
134.85%
YoY
|
-$86.33M
107.12%
YoY
|
-$51.92M
22.07%
YoY
|
-$41.05M
-10.85%
YoY
|
-$26.31M
73.1%
YoY
|
-$41.68M
7.7%
YoY
|
-$42.54M
51.01%
YoY
|
-$46.04M
34.39%
YoY
|
-$15.20M
100.7%
YoY
|
-$38.70M
25.29%
YoY
|
-$28.17M
-19.75%
YoY
|
-$34.26M
-3.34%
YoY
|
-$7.573M
-65.98%
YoY
|
-$30.89M
-11.77%
YoY
|
Loading...