2024 Q3 Form 10-Q Financial Statement
#000168316824005345 Filed on August 07, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $54.92K | $50.23K | $50.87K |
YoY Change | 26.34% | 11.52% | -1.95% |
Gross Profit | -$54.92K | -$50.23K | -$50.87K |
YoY Change | 26.34% | 11.52% | -1.95% |
Gross Profit Margin | |||
Selling, General & Admin | $1.164M | $951.2K | $1.311M |
YoY Change | 6.41% | -14.79% | 19.09% |
% of Gross Profit | |||
Research & Development | $233.1K | $159.6K | $163.4K |
YoY Change | 2.62% | -11.52% | -5.7% |
% of Gross Profit | |||
Depreciation & Amortization | $3.291K | $6.284K | $490.0K |
YoY Change | -46.86% | 1.47% | 81.72% |
% of Gross Profit | |||
Operating Expenses | $1.948M | $1.654M | $1.964M |
YoY Change | 6.47% | -7.28% | 27.25% |
Operating Profit | -$1.948M | -$1.654M | -$2.015M |
YoY Change | 6.47% | -7.28% | 26.3% |
Interest Expense | -$1.580K | -$16.65K | -$197.7K |
YoY Change | -99.45% | -96.91% | 17.72% |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.578K | -$649.0K | |
YoY Change | -99.45% | 20.51% | |
Pretax Income | -$1.949M | -$2.303M | -$2.213M |
YoY Change | -7.89% | -0.84% | 25.48% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.949M | -$2.303M | -$2.213M |
YoY Change | -7.89% | -0.84% | 25.48% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.50 | -$0.86 | |
Diluted Earnings Per Share | -$0.50 | -$0.86 | -$2.77 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.794M shares | 2.794M shares | 19.95M shares |
Diluted Shares Outstanding | 3.920M shares | 2.678M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.774M | $1.882M | $804.6K |
YoY Change | 71.56% | -47.79% | -51.57% |
Cash & Equivalents | $3.774M | $1.882M | $804.6K |
Short-Term Investments | |||
Other Short-Term Assets | $10.04K | $17.19K | $7.150K |
YoY Change | -82.29% | -68.04% | |
Inventory | |||
Prepaid Expenses | $63.82K | $121.1K | $50.61K |
Receivables | $292.00 | $358.00 | $494.00 |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.848M | $2.021M | $834.0K |
YoY Change | 70.49% | -44.77% | -49.8% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.23K | $13.84K | $18.10K |
YoY Change | -35.57% | -51.06% | -55.94% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $65.91K | $101.3K | $203.0K |
YoY Change | -69.71% | -56.61% | -26.1% |
Total Long-Term Assets | $2.844M | $3.120M | $3.569M |
YoY Change | -24.88% | -23.02% | -19.8% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.848M | $2.021M | $834.0K |
Total Long-Term Assets | $2.844M | $3.120M | $3.569M |
Total Assets | $6.692M | $5.141M | $4.403M |
YoY Change | 10.75% | -33.34% | -27.96% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $435.0K | $304.6K | $424.5K |
YoY Change | 61.61% | -3.77% | 46.41% |
Accrued Expenses | $23.37K | $23.62K | $470.2K |
YoY Change | -92.31% | -86.36% | 1572.64% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $3.025M |
YoY Change | -100.0% | -100.0% | 70.33% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $491.4K | $363.2K | $3.983M |
YoY Change | -86.45% | -89.26% | 76.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $63.65K | $68.83K | |
YoY Change | |||
Total Long-Term Liabilities | $63.65K | $68.83K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $491.4K | $363.2K | $3.983M |
Total Long-Term Liabilities | $63.65K | $68.83K | $0.00 |
Total Liabilities | $555.0K | $432.0K | $3.983M |
YoY Change | -84.7% | -87.22% | 76.11% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$87.11M | -$85.05M | -$80.54M |
YoY Change | 11.2% | 11.6% | 12.28% |
Common Stock | $5.674K | $2.794K | $854.00 |
YoY Change | -71.55% | -85.99% | -93.25% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $6.137M | $4.709M | $420.4K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.692M | $5.141M | $4.403M |
YoY Change | 10.75% | -33.34% | -27.96% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.949M | -$2.303M | -$2.213M |
YoY Change | -7.89% | -0.84% | 25.48% |
Depreciation, Depletion And Amortization | $3.291K | $6.284K | $490.0K |
YoY Change | -46.86% | 1.47% | 81.72% |
Cash From Operating Activities | -$1.169M | -$1.229M | -$1.099M |
YoY Change | -1.74% | 7.33% | -2.78% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $262.4K | $263.7K | $288.4K |
YoY Change | 22.79% | 1.63% | 13.63% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$262.4K | -$263.7K | -$288.4K |
YoY Change | 22.79% | 1.63% | 13.63% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.324M | 642.1K | -7.500K |
YoY Change | -217324.84% | -86.53% | -100.36% |
NET CHANGE | |||
Cash From Operating Activities | -1.169M | -1.229M | -1.099M |
Cash From Investing Activities | -262.4K | -263.7K | -288.4K |
Cash From Financing Activities | 3.324M | 642.1K | -7.500K |
Net Change In Cash | 1.892M | -850.3K | -1.395M |
YoY Change | -234.59% | -125.28% | -298.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.169M | -$1.229M | -$1.099M |
Capital Expenditures | $262.4K | $263.7K | $288.4K |
Free Cash Flow | -$1.432M | -$1.492M | -$1.388M |
YoY Change | 1.99% | 6.28% | 0.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
50227 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
usd | |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
854162 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
854162 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2794 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
854 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89759849 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
80962896 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-85054083 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-80543330 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4708562 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
420420 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5140550 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4403048 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2023Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
45038 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
98400 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
87339 | usd | |
CY2024Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
216868 | usd |
CY2023Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
223760 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
363263 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
448879 | usd | |
CY2024Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
159588 | usd |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
180363 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
325095 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
390489 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
734325 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
892510 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1945124 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1819336 | usd | |
CY2024Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
493382 | usd |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
442618 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
977128 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
885653 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1654390 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1784290 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
3709010 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3631696 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1654390 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1784290 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3709010 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3631696 | usd | |
CY2024Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
16647 | usd |
CY2023Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
538572 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
169355 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
846478 | usd | |
CY2024Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
632388 | usd |
CY2023Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-0 | usd |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
632388 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-0 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-649035 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-538572 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-801743 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-846478 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2303425 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2322862 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4510753 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4478174 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2303425 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2322862 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4510753 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4478174 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-7.96 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-7.96 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
562346 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
562346 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
420420 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3606508 | usd |
CY2024Q1 | AUUD |
Offering Costs
OfferingCosts
|
-44404 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
173289 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2207328 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1948485 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1246000 | usd |
CY2024Q2 | AUUD |
Stock Issued During Period Value Issuance Of Series B Preferred Stock And Warrants
StockIssuedDuringPeriodValueIssuanceOfSeriesBPreferredStockAndWarrants
|
2238575 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
1543772 | usd |
CY2024Q2 | AUUD |
Offering Costs
OfferingCosts
|
-97333 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
132488 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2303425 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4708562 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3850083 | usd |
CY2023Q1 | AUUD |
Exercise Of Restricted Stock Units And Warrants
ExerciseOfRestrictedStockUnitsAndWarrants
|
42797 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
357680 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2155312 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2095248 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
383004 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
224856 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-12352 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2322862 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4331778 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4510753 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4478174 | usd | |
AUUD |
Finance Charge Associated With Debt To Equity Conversion
FinanceChargeAssociatedWithDebtToEquityConversion
|
0 | usd | |
AUUD |
Finance Charge Associated With Debt To Equity Conversion
FinanceChargeAssociatedWithDebtToEquityConversion
|
695947 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
977128 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
885653 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
305777 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
582536 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
632388 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
6914 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-136 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
234 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
70493 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
65286 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
10039 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
37986 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
164830 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-2865 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2633821 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2214728 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8518 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-0 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
528602 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
529503 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-537120 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-529503 | usd | |
AUUD |
Payment For Offering Costs
PaymentForOfferingCosts
|
72807 | usd | |
AUUD |
Payment For Offering Costs
PaymentForOfferingCosts
|
-0 | usd | |
AUUD |
Net Settlement Of Sharebased Compensation Liability
NetSettlementOfSharebasedCompensationLiability
|
19686 | usd | |
AUUD |
Net Settlement Of Sharebased Compensation Liability
NetSettlementOfSharebasedCompensationLiability
|
78580 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
750000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
2750000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
-0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
2238575 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4852508 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4016521 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4248590 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4687941 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1077649 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1943710 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
804556 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1661434 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1882205 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3605144 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1045 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4460 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
AUUD |
Reclassification Of Deferred Offering Cost
ReclassificationOfDeferredOfferingCost
|
68931 | usd | |
AUUD |
Reclassification Of Deferred Offering Cost
ReclassificationOfDeferredOfferingCost
|
52637 | usd | |
AUUD |
Original Issue Discount And Issuance Of Warrants On Related Party Debt
OriginalIssueDiscountAndIssuanceOfWarrantsOnRelatedPartyDebt
|
0 | usd | |
AUUD |
Original Issue Discount And Issuance Of Warrants On Related Party Debt
OriginalIssueDiscountAndIssuanceOfWarrantsOnRelatedPartyDebt
|
458004 | usd | |
AUUD |
Issuance Of Warrants In Connection With Related Party Debt
IssuanceOfWarrantsInConnectionWithRelatedPartyDebt
|
911384 | usd | |
AUUD |
Issuance Of Warrants In Connection With Related Party Debt
IssuanceOfWarrantsInConnectionWithRelatedPartyDebt
|
0 | usd | |
AUUD |
Right Of Use Asset And Assumption Of Operating Lease Liability
RightOfUseAssetAndAssumptionOfOperatingLeaseLiability
|
95311 | usd | |
AUUD |
Right Of Use Asset And Assumption Of Operating Lease Liability
RightOfUseAssetAndAssumptionOfOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_841_eus-gaap--UseOfEstimates_zsz7Ri8NxAM9" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt"><span style="text-decoration: underline"><span id="xdx_860_z5NAwUZmwKk8">Use of Estimates</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify">The condensed financial statements include some amounts that are based on management’s best estimates and judgments. The most significant estimates relate to valuation of capital stock, warrants and options to purchase shares of the Company’s common stock, and the estimated recoverability and amortization period for capitalized software development costs. These estimates may be adjusted as more current information becomes available, and any adjustment could be significant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> </p> | ||
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1882205 | usd |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
7100000 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
2750000 | usd | |
CY2024Q2 | us-gaap |
Cash
Cash
|
1879187 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
801448 | usd |
CY2024Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
3018 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
3108 | usd |
CY2024Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1600000 | usd |
CY2023Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
600000 | usd |
CY2024Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd | |
CY2023Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd | |
CY2024Q2 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
255214 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
258929 | usd |
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
528602 | usd | |
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
529503 | usd | |
CY2024Q2 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
486764 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
436425 | usd |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
963682 | usd | |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
872850 | usd | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_84B_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_z8nUb1bVKHPb" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"><span style="text-decoration: underline"><span id="xdx_86B_zABeSVws4J6">Reclassifications</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify">Certain prior period amounts have been reclassified to conform to the current period presentation. The reclassifications did not have an impact on net loss as previously reported.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> </p> | ||
CY2024Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
106870 | usd |
CY2023Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
102348 | usd |
CY2024Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
11258 | usd |
CY2023Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
7263 | usd |
CY2024Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
104290 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
91512 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13838 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18099 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3947 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3947 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-668 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
0 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3279 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3947 | usd |
CY2024Q2 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
8183809 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
7655206 | usd |
CY2024Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
5270954 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
4307271 | usd |
CY2024Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
2912855 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
3347935 | usd |
CY2024Q2 | us-gaap |
Depreciation
Depreciation
|
6284 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
6193 | usd |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
334 | usd |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd |
CY2024Q2 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
486764 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
436425 | usd |
us-gaap |
Depreciation
Depreciation
|
12778 | usd | |
us-gaap |
Depreciation
Depreciation
|
12803 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
668 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd | |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
963682 | usd | |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
872850 | usd | |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
304587 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
424510 | usd |
CY2024Q2 | AUUD |
Credit Cards Payable
CreditCardsPayable
|
8679 | usd |
CY2023Q4 | AUUD |
Credit Cards Payable
CreditCardsPayable
|
16975 | usd |
CY2024Q2 | us-gaap |
Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
|
0 | usd |
CY2023Q4 | us-gaap |
Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
|
470179 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
313266 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
911664 | usd |
CY2024Q2 | us-gaap |
Share Price
SharePrice
|
1.966 | |
CY2024Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
8960 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
13760 | usd | |
CY2023Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
25385 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
37438 | usd | |
CY2023Q4 | AUUD |
Minimum Bid Price
MinimumBidPrice
|
1.00 | |
CY2023Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
2415012 | usd |
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
132488 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
224856 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
305777 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
582536 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
414721 | usd | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P4Y9M18D | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.086 | pure |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
14735 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
34382 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
41749 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
14735 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
13155 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
92446 | usd |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |