|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.021M
-47.92%
YoY
|
-$13.48M
7829.41%
YoY
|
-$170.0K
325.0%
YoY
|
-$40.00K
-80.95%
YoY
|
-$210.0K
250.0%
YoY
|
| Depreciation, Depletion And Amortization |
$129.7K
85.26%
YoY
|
$70.00K
0.0%
YoY
|
$70.00K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.652M
-29.28%
YoY
|
-$3.750M
495.24%
YoY
|
-$630.0K
293.75%
YoY
|
-$160.0K
23.08%
YoY
|
-$130.0K
1200.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.96M
24.51%
YoY
|
$19.24M
0.0%
YoY
|
$19.24M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$10.17M
0.0%
YoY
|
$10.17M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.96M
163.83%
YoY
|
-$9.080M
0.0%
YoY
|
-$9.080M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.29M
72.92%
YoY
|
$10.00M
900.0%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$270.0K
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.74M
88.5%
YoY
|
$8.350M
-19.87%
YoY
|
$10.42M
N/A
|
$0.00
-100.0%
YoY
|
$270.0K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.652M
-29.28%
YoY
|
-$3.750M
495.24%
YoY
|
-$630.0K
293.75%
YoY
|
-$160.0K
23.08%
YoY
|
-$130.0K
1200.0%
YoY
|
| Cash From Investing Activities |
-$23.96M
163.83%
YoY
|
-$9.080M
0.0%
YoY
|
-$9.080M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.74M
88.5%
YoY
|
$8.350M
-19.87%
YoY
|
$10.42M
N/A
|
$0.00
-100.0%
YoY
|
$270.0K
0.0%
YoY
|
| Net Change In Cash |
-$10.87M
142.59%
YoY
|
-$4.480M
-730.99%
YoY
|
$710.0K
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.652M
-29.28%
YoY
|
-$3.750M
495.24%
YoY
|
-$630.0K
293.75%
YoY
|
-$160.0K
23.08%
YoY
|
-$130.0K
1200.0%
YoY
|
| Capital Expenditures |
$23.96M
24.51%
YoY
|
$19.24M
0.0%
YoY
|
$19.24M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$26.61M
15.74%
YoY
|
-$22.99M
15.7%
YoY
|
-$19.87M
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$810.0K
-54.58%
YoY
|
-$777.5K
-42.63%
YoY
|
-$224.3K
-85.58%
YoY
|
-$1.035M
-77.89%
YoY
|
-$1.783M
-411.6%
YoY
|
-$1.355M
-81.51%
YoY
|
-$1.556M
-1.92%
YoY
|
-$4.682M
2.68%
YoY
|
$572.3K
-117.58%
YoY
|
-$7.329M
15608.08%
YoY
|
-$1.586M
N/A
|
-$4.560M
N/A
|
| Depreciation, Depletion And Amortization |
$21.00K
-27.49%
YoY
|
$21.36K
-33.08%
YoY
|
$24.45K
-9.01%
YoY
|
$23.77K
-37.66%
YoY
|
$28.96K
-5.64%
YoY
|
$31.92K
239.57%
YoY
|
$26.87K
-48.85%
YoY
|
$38.13K
1413.1%
YoY
|
$30.69K
973.08%
YoY
|
$9.400K
N/A
|
$52.53K
N/A
|
$2.520K
N/A
|
| Cash From Operating Activities |
-$509.1K
-62.65%
YoY
|
-$180.3K
294.94%
YoY
|
$632.8K
-145.55%
YoY
|
-$979.2K
-234.59%
YoY
|
-$1.363M
-29.91%
YoY
|
-$45.66K
-95.54%
YoY
|
-$1.389M
174.94%
YoY
|
$727.5K
-158.83%
YoY
|
-$1.944M
96.77%
YoY
|
-$1.024M
62.19%
YoY
|
-$505.3K
N/A
|
-$1.237M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$573.0K
-63.29%
YoY
|
$517.3K
-81.38%
YoY
|
$1.842M
-68.74%
YoY
|
$771.5K
-89.42%
YoY
|
$1.561M
-80.48%
YoY
|
$2.778M
18.05%
YoY
|
$5.891M
85.82%
YoY
|
$7.291M
256.97%
YoY
|
$7.996M
-31.54%
YoY
|
$2.354M
N/A
|
$3.170M
N/A
|
$2.042M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$92.36K
-77.98%
YoY
|
-$98.23K
N/A
|
$5.870K
N/A
|
$0.00
-100.0%
YoY
|
$419.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$573.0K
-63.29%
YoY
|
-$517.3K
-80.74%
YoY
|
-$1.842M
-69.25%
YoY
|
-$771.5K
-89.41%
YoY
|
-$1.561M
-80.48%
YoY
|
-$2.686M
38.87%
YoY
|
-$5.989M
88.91%
YoY
|
-$7.285M
256.69%
YoY
|
-$7.996M
313.67%
YoY
|
-$1.934M
N/A
|
-$3.170M
N/A
|
-$2.042M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$559.0K
-91.9%
YoY
|
N/A
|
$3.750M
-44.79%
YoY
|
$0.00
N/A
|
$6.900M
-34.29%
YoY
|
$0.00
N/A
|
$6.792M
-32.08%
YoY
|
$0.00
N/A
|
$10.50M
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$541.1K
-91.38%
YoY
|
-$18.15K
-40.28%
YoY
|
$3.660M
-39.83%
YoY
|
-$21.11K
-31.3%
YoY
|
$6.275M
-35.42%
YoY
|
-$30.39K
-95.25%
YoY
|
$6.083M
-35.78%
YoY
|
-$30.73K
N/A
|
$9.717M
-2126.39%
YoY
|
-$639.4K
-106.14%
YoY
|
$9.473M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$509.1K
-62.65%
YoY
|
-$180.3K
294.94%
YoY
|
$632.8K
-145.55%
YoY
|
-$979.2K
-234.59%
YoY
|
-$1.363M
-29.91%
YoY
|
-$45.66K
-95.54%
YoY
|
-$1.389M
174.94%
YoY
|
$727.5K
-158.83%
YoY
|
-$1.944M
96.77%
YoY
|
-$1.024M
62.19%
YoY
|
-$505.3K
N/A
|
-$1.237M
N/A
|
| Cash From Investing Activities |
-$573.0K
-63.29%
YoY
|
-$517.3K
-80.74%
YoY
|
-$1.842M
-69.25%
YoY
|
-$771.5K
-89.41%
YoY
|
-$1.561M
-80.48%
YoY
|
-$2.686M
38.87%
YoY
|
-$5.989M
88.91%
YoY
|
-$7.285M
256.69%
YoY
|
-$7.996M
313.67%
YoY
|
-$1.934M
N/A
|
-$3.170M
N/A
|
-$2.042M
N/A
|
| Cash From Financing Activities |
$541.1K
-91.38%
YoY
|
-$18.15K
-40.28%
YoY
|
$3.660M
-39.83%
YoY
|
-$21.11K
-31.3%
YoY
|
$6.275M
-35.42%
YoY
|
-$30.39K
-95.25%
YoY
|
$6.083M
-35.78%
YoY
|
-$30.73K
N/A
|
$9.717M
-2126.39%
YoY
|
-$639.4K
-106.14%
YoY
|
$9.473M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$541.0K
-116.14%
YoY
|
-$715.8K
-74.08%
YoY
|
$2.452M
-289.35%
YoY
|
-$1.772M
-73.11%
YoY
|
$3.352M
-1603.93%
YoY
|
-$2.762M
-23.23%
YoY
|
-$1.295M
-122.33%
YoY
|
-$6.588M
100.92%
YoY
|
-$222.9K
-93.45%
YoY
|
-$3.598M
N/A
|
$5.798M
N/A
|
-$3.279M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$509.1K
-62.65%
YoY
|
-$180.3K
294.94%
YoY
|
$632.8K
-145.55%
YoY
|
-$979.2K
-234.59%
YoY
|
-$1.363M
-29.91%
YoY
|
-$45.66K
-95.54%
YoY
|
-$1.389M
174.94%
YoY
|
$727.5K
-158.83%
YoY
|
-$1.944M
96.77%
YoY
|
-$1.024M
62.19%
YoY
|
-$505.3K
N/A
|
-$1.237M
N/A
|
| Capital Expenditures |
$573.0K
-63.29%
YoY
|
$517.3K
-81.38%
YoY
|
$1.842M
-68.74%
YoY
|
$771.5K
-89.42%
YoY
|
$1.561M
-80.48%
YoY
|
$2.778M
18.05%
YoY
|
$5.891M
85.82%
YoY
|
$7.291M
256.97%
YoY
|
$7.996M
-31.54%
YoY
|
$2.354M
N/A
|
$3.170M
N/A
|
$2.042M
N/A
|
| Free Cash Flow |
-$1.082M
-62.99%
YoY
|
-$697.7K
-75.3%
YoY
|
-$1.209M
-83.4%
YoY
|
-$1.751M
-73.33%
YoY
|
-$2.923M
-70.59%
YoY
|
-$2.824M
-16.4%
YoY
|
-$7.280M
98.07%
YoY
|
-$6.564M
100.16%
YoY
|
-$9.940M
-21.53%
YoY
|
-$3.378M
N/A
|
-$3.675M
N/A
|
-$3.279M
N/A
|
Loading...