|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$225.0M
N/A
|
-$10.93M
-91.88%
YoY
|
-$134.5M
14.93%
YoY
|
-$117.0M
105.16%
YoY
|
-$57.05M
-0.09%
YoY
|
| Depreciation, Depletion And Amortization |
$9.800M
N/A
|
$9.600M
-18.64%
YoY
|
$11.80M
-22.88%
YoY
|
$15.30M
17.69%
YoY
|
$13.00M
-23.53%
YoY
|
| Cash From Operating Activities |
$125.9M
N/A
|
$32.64M
43.95%
YoY
|
$22.67M
-299.75%
YoY
|
-$11.35M
-109.73%
YoY
|
$116.6M
0.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.445M
N/A
|
$6.319M
3.32%
YoY
|
$6.116M
-61.66%
YoY
|
$15.95M
4.68%
YoY
|
$15.24M
0.24%
YoY
|
| Acquisitions |
$14.85M
N/A
|
$0.00
N/A
|
N/A
|
$666.9M
274.03%
YoY
|
$178.3M
N/A
|
| Other Investing Activities |
-$14.85M
N/A
|
N/A
|
-$2.678M
-99.6%
YoY
|
-$665.9M
273.46%
YoY
|
-$178.3M
0.0%
YoY
|
| Cash From Investing Activities |
-$22.30M
N/A
|
-$6.319M
-28.14%
YoY
|
-$8.794M
-98.71%
YoY
|
-$681.8M
252.29%
YoY
|
-$193.5M
0.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$477.7M
855.38%
YoY
|
$50.00M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.413M
N/A
|
$14.03M
29.33%
YoY
|
$10.85M
-98.15%
YoY
|
$586.3M
177.95%
YoY
|
$210.9M
0.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$125.9M
N/A
|
$32.64M
43.95%
YoY
|
$22.67M
-299.75%
YoY
|
-$11.35M
-109.73%
YoY
|
$116.6M
0.02%
YoY
|
| Cash From Investing Activities |
-$22.30M
N/A
|
-$6.319M
-28.14%
YoY
|
-$8.794M
-98.71%
YoY
|
-$681.8M
252.29%
YoY
|
-$193.5M
0.02%
YoY
|
| Cash From Financing Activities |
$5.413M
N/A
|
$14.03M
29.33%
YoY
|
$10.85M
-98.15%
YoY
|
$586.3M
177.95%
YoY
|
$210.9M
0.02%
YoY
|
| Net Change In Cash |
$109.0M
N/A
|
$40.35M
63.18%
YoY
|
$24.73M
-123.14%
YoY
|
-$106.9M
-179.73%
YoY
|
$134.0M
0.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$125.9M
N/A
|
$32.64M
43.95%
YoY
|
$22.67M
-299.75%
YoY
|
-$11.35M
-109.73%
YoY
|
$116.6M
0.02%
YoY
|
| Capital Expenditures |
$7.445M
N/A
|
$6.319M
3.32%
YoY
|
$6.116M
-61.66%
YoY
|
$15.95M
4.68%
YoY
|
$15.24M
0.24%
YoY
|
| Free Cash Flow |
$118.4M
N/A
|
$26.32M
58.96%
YoY
|
$16.56M
-160.64%
YoY
|
-$27.30M
-126.93%
YoY
|
$101.4M
-0.02%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$41.65M
54.13%
YoY
|
$178.8M
3342.17%
YoY
|
$14.06M
-132.83%
YoY
|
$27.03M
94.34%
YoY
|
$5.193M
-146.48%
YoY
|
$29.18M
-213.38%
YoY
|
-$42.84M
-267.36%
YoY
|
$13.91M
-143.46%
YoY
|
-$11.17M
N/A
|
-$25.74M
-205.92%
YoY
|
$25.60M
-105.4%
YoY
|
-$32.00M
-226.3%
YoY
|
$24.30M
1062.58%
YoY
|
-$473.9M
-37710.08%
YoY
|
$25.33M
336.94%
YoY
|
-$126.2M
N/A
|
$2.090M
N/A
|
$1.260M
-117.02%
YoY
|
| Depreciation, Depletion And Amortization |
$3.040M
-56.38%
YoY
|
$2.728M
-60.73%
YoY
|
$2.599M
0.46%
YoY
|
$6.969M
145.99%
YoY
|
$6.946M
138.53%
YoY
|
$7.203M
119.34%
YoY
|
$2.587M
-25.9%
YoY
|
$2.833M
-29.89%
YoY
|
$2.912M
N/A
|
$3.284M
-33.21%
YoY
|
$3.491M
-42.18%
YoY
|
$4.041M
-30.56%
YoY
|
$4.917M
-4.43%
YoY
|
$6.038M
16.83%
YoY
|
$5.819M
19.98%
YoY
|
$5.387M
N/A
|
$5.145M
N/A
|
$5.168M
N/A
|
| Cash From Operating Activities |
$4.349M
-91.57%
YoY
|
$49.72M
-676.0%
YoY
|
$33.20M
12.95%
YoY
|
$51.57M
2750.69%
YoY
|
-$8.632M
-27.9%
YoY
|
$13.41M
-546.12%
YoY
|
$29.39M
-379.46%
YoY
|
$1.809M
-75.86%
YoY
|
-$11.97M
N/A
|
-$3.005M
-114.18%
YoY
|
-$10.52M
-47.1%
YoY
|
$7.495M
-179.09%
YoY
|
$21.19M
-40.82%
YoY
|
-$19.88M
-203.07%
YoY
|
-$9.476M
-71.21%
YoY
|
-$33.54M
N/A
|
$35.81M
N/A
|
$19.29M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.560M
303.9%
YoY
|
$1.949M
-16.99%
YoY
|
$2.019M
-8.77%
YoY
|
$1.129M
-11.03%
YoY
|
$2.348M
79.51%
YoY
|
$1.529M
-2.49%
YoY
|
$2.213M
70.36%
YoY
|
$1.269M
-40.2%
YoY
|
$1.308M
N/A
|
$1.568M
-155.7%
YoY
|
$1.299M
-164.92%
YoY
|
$2.122M
-46.74%
YoY
|
-$2.815M
-33.42%
YoY
|
-$2.001M
-41.29%
YoY
|
$3.984M
49.49%
YoY
|
-$5.644M
N/A
|
-$4.228M
N/A
|
-$3.408M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.394M
178.8%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$14.85M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
-100.24%
YoY
|
$0.00
-100.0%
YoY
|
-$2.678M
-78.85%
YoY
|
-$821.0K
17.79%
YoY
|
$188.0K
-100.18%
YoY
|
-$12.66M
2431.8%
YoY
|
-$562.7M
N/A
|
-$697.0K
N/A
|
-$102.0M
N/A
|
| Cash From Investing Activities |
-$4.557M
-71.49%
YoY
|
-$1.949M
-16.99%
YoY
|
-$2.019M
-8.77%
YoY
|
-$15.98M
1159.42%
YoY
|
-$2.348M
79.51%
YoY
|
-$1.529M
-2.49%
YoY
|
-$2.213M
70.36%
YoY
|
-$1.269M
-73.56%
YoY
|
-$1.308M
N/A
|
-$1.568M
-56.88%
YoY
|
-$1.299M
-28.35%
YoY
|
-$4.800M
-71.16%
YoY
|
-$3.636M
-26.17%
YoY
|
-$1.813M
-98.28%
YoY
|
-$16.64M
425.85%
YoY
|
-$568.3M
N/A
|
-$4.925M
N/A
|
-$105.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$270.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.778M
-40.44%
YoY
|
-$377.0K
-79.22%
YoY
|
$13.95M
285.28%
YoY
|
-$6.343M
-240.52%
YoY
|
-$1.814M
-115.19%
YoY
|
-$6.051M
-2838.01%
YoY
|
$3.620M
-32.91%
YoY
|
$4.514M
-63.95%
YoY
|
$11.95M
N/A
|
$221.0K
-99.23%
YoY
|
$5.396M
-75.15%
YoY
|
$12.52M
-4.19%
YoY
|
$28.66M
-282.28%
YoY
|
$21.72M
-82.7%
YoY
|
$13.07M
-138.25%
YoY
|
$510.6M
N/A
|
-$15.72M
N/A
|
$125.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.349M
-91.57%
YoY
|
$49.72M
-676.0%
YoY
|
$33.20M
12.95%
YoY
|
$51.57M
2750.69%
YoY
|
-$8.632M
-27.9%
YoY
|
$13.41M
-546.12%
YoY
|
$29.39M
-379.46%
YoY
|
$1.809M
-75.86%
YoY
|
-$11.97M
N/A
|
-$3.005M
-114.18%
YoY
|
-$10.52M
-47.1%
YoY
|
$7.495M
-179.09%
YoY
|
$21.19M
-40.82%
YoY
|
-$19.88M
-203.07%
YoY
|
-$9.476M
-71.21%
YoY
|
-$33.54M
N/A
|
$35.81M
N/A
|
$19.29M
N/A
|
| Cash From Investing Activities |
-$4.557M
-71.49%
YoY
|
-$1.949M
-16.99%
YoY
|
-$2.019M
-8.77%
YoY
|
-$15.98M
1159.42%
YoY
|
-$2.348M
79.51%
YoY
|
-$1.529M
-2.49%
YoY
|
-$2.213M
70.36%
YoY
|
-$1.269M
-73.56%
YoY
|
-$1.308M
N/A
|
-$1.568M
-56.88%
YoY
|
-$1.299M
-28.35%
YoY
|
-$4.800M
-71.16%
YoY
|
-$3.636M
-26.17%
YoY
|
-$1.813M
-98.28%
YoY
|
-$16.64M
425.85%
YoY
|
-$568.3M
N/A
|
-$4.925M
N/A
|
-$105.4M
N/A
|
| Cash From Financing Activities |
-$3.778M
-40.44%
YoY
|
-$377.0K
-79.22%
YoY
|
$13.95M
285.28%
YoY
|
-$6.343M
-240.52%
YoY
|
-$1.814M
-115.19%
YoY
|
-$6.051M
-2838.01%
YoY
|
$3.620M
-32.91%
YoY
|
$4.514M
-63.95%
YoY
|
$11.95M
N/A
|
$221.0K
-99.23%
YoY
|
$5.396M
-75.15%
YoY
|
$12.52M
-4.19%
YoY
|
$28.66M
-282.28%
YoY
|
$21.72M
-82.7%
YoY
|
$13.07M
-138.25%
YoY
|
$510.6M
N/A
|
-$15.72M
N/A
|
$125.6M
N/A
|
| Net Change In Cash |
-$3.986M
-113.63%
YoY
|
$47.39M
-470.44%
YoY
|
$45.13M
46.51%
YoY
|
$29.24M
478.63%
YoY
|
-$12.79M
858.35%
YoY
|
$5.826M
-233.87%
YoY
|
$30.80M
-579.69%
YoY
|
$5.054M
-66.78%
YoY
|
-$1.335M
N/A
|
-$4.352M
-109.42%
YoY
|
-$6.421M
-26854.17%
YoY
|
$15.22M
-216.59%
YoY
|
$46.22M
204.89%
YoY
|
$24.00K
-99.94%
YoY
|
-$13.05M
-81.42%
YoY
|
-$91.22M
N/A
|
$15.16M
N/A
|
$39.44M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.349M
-91.57%
YoY
|
$49.72M
-676.0%
YoY
|
$33.20M
12.95%
YoY
|
$51.57M
2750.69%
YoY
|
-$8.632M
-27.9%
YoY
|
$13.41M
-546.12%
YoY
|
$29.39M
-379.46%
YoY
|
$1.809M
-75.86%
YoY
|
-$11.97M
N/A
|
-$3.005M
-114.18%
YoY
|
-$10.52M
-47.1%
YoY
|
$7.495M
-179.09%
YoY
|
$21.19M
-40.82%
YoY
|
-$19.88M
-203.07%
YoY
|
-$9.476M
-71.21%
YoY
|
-$33.54M
N/A
|
$35.81M
N/A
|
$19.29M
N/A
|
| Capital Expenditures |
$4.560M
303.9%
YoY
|
$1.949M
-16.99%
YoY
|
$2.019M
-8.77%
YoY
|
$1.129M
-11.03%
YoY
|
$2.348M
79.51%
YoY
|
$1.529M
-2.49%
YoY
|
$2.213M
70.36%
YoY
|
$1.269M
-40.2%
YoY
|
$1.308M
N/A
|
$1.568M
-155.7%
YoY
|
$1.299M
-164.92%
YoY
|
$2.122M
-46.74%
YoY
|
-$2.815M
-33.42%
YoY
|
-$2.001M
-41.29%
YoY
|
$3.984M
49.49%
YoY
|
-$5.644M
N/A
|
-$4.228M
N/A
|
-$3.408M
N/A
|
| Free Cash Flow |
-$211.0K
-100.42%
YoY
|
$47.77M
-535.07%
YoY
|
$31.18M
14.72%
YoY
|
$50.44M
9240.74%
YoY
|
-$10.98M
-17.32%
YoY
|
$11.88M
-359.72%
YoY
|
$27.18M
-330.02%
YoY
|
$540.0K
-89.95%
YoY
|
-$13.28M
N/A
|
-$4.573M
-119.05%
YoY
|
-$11.82M
-33.91%
YoY
|
$5.373M
-139.92%
YoY
|
$24.01M
-40.04%
YoY
|
-$17.88M
-178.78%
YoY
|
-$13.46M
-62.17%
YoY
|
-$27.89M
N/A
|
$40.04M
N/A
|
$22.70M
N/A
|
Loading...