2023 Q3 Form 10-Q Financial Statement
#000174079723000066 Filed on August 16, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
Revenue | $0.00 | $411.5K | $0.00 |
YoY Change | -100.0% | 1282.71% | -100.0% |
Cost Of Revenue | $0.00 | ||
YoY Change | -100.0% | ||
Gross Profit | $0.00 | ||
YoY Change | -100.0% | ||
Gross Profit Margin | |||
Selling, General & Admin | $378.0K | $402.4K | $121.1K |
YoY Change | 336.85% | 771.42% | 97.46% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.32K | $9.100K | $3.830K |
YoY Change | 169.45% | -23.79% | -67.92% |
% of Gross Profit | |||
Operating Expenses | $388.3K | $411.5K | $124.9K |
YoY Change | 329.79% | 608.04% | 86.39% |
Operating Profit | $399.6K | $411.5K | -$124.9K |
YoY Change | 377.09% | 1282.71% | 809.98% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$11.29K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Pretax Income | -$399.6K | -$411.5K | -$124.9K |
YoY Change | 377.1% | 1282.8% | 1635.28% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$399.6K | -$411.5K | -$124.9K |
YoY Change | 377.09% | 1282.8% | 1635.28% |
Net Earnings / Revenue | -100.0% | ||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | -$0.01 | -$0.01 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 64.72M shares | 57.65M shares | 32.23M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.480K | $520.00 | $107.5K |
YoY Change | -61.95% | -97.69% | 222.83% |
Cash & Equivalents | $1.480K | $518.00 | $107.5K |
Short-Term Investments | |||
Other Short-Term Assets | $110.00 | $120.00 | $100.00 |
YoY Change | -99.81% | -99.76% | -99.92% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $1.594K | $635.00 | $107.6K |
YoY Change | -99.19% | -99.74% | -67.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.500K | $1.500K | $1.500K |
YoY Change | 0.0% | 0.0% | 0.0% |
Goodwill | |||
YoY Change | |||
Intangibles | $133.8K | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $263.5K | $273.8K | $133.9K |
YoY Change | 86.15% | 88.35% | 8.15% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.594K | $635.00 | $107.6K |
Total Long-Term Assets | $263.5K | $273.8K | $133.9K |
Total Assets | $265.1K | $274.4K | $241.5K |
YoY Change | -21.73% | -29.42% | -46.89% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $138.5K | $121.0K | $44.30K |
YoY Change | 104.53% | 70.8% | 2130.66% |
Accrued Expenses | $410.0K | $458.6K | $192.6K |
YoY Change | 23613.13% | 9099.6% | 6739.49% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $707.9K | $688.6K | $637.8K |
YoY Change | 34.9% | 59.02% | 6.33% |
Long-Term Debt Due | $99.00K | $99.00K | $99.00K |
YoY Change | |||
Total Short-Term Liabilities | $1.256M | $1.268M | $874.7K |
YoY Change | 65.64% | 53.01% | 1.68% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.256M | $1.268M | $874.7K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.256M | $1.268M | $874.7K |
YoY Change | 65.64% | 53.01% | 1.68% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.659M | $1.259M | $847.9K |
YoY Change | 172.26% | 139.61% | 71.0% |
Common Stock | $74.27K | $64.50K | $38.50K |
YoY Change | 130.41% | 145.11% | 46.31% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$991.3K | -$993.8K | -$633.3K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $265.1K | $274.4K | $241.5K |
YoY Change | -21.73% | -29.42% | -46.89% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$399.6K | -$411.5K | -$124.9K |
YoY Change | 377.09% | 1282.8% | 1635.28% |
Depreciation, Depletion And Amortization | $10.32K | $9.100K | $3.830K |
YoY Change | 169.45% | -23.79% | -67.92% |
Cash From Operating Activities | -$420.4K | $59.73K | -$73.50K |
YoY Change | 285.16% | -162.48% | -177.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $149.0K | $0.00 |
YoY Change | -544.64% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | $149.0K | $0.00 |
YoY Change | 344.64% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $26.00K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 421.4K | -$101.8K | 162.2K |
YoY Change | 365.24% | -239.59% | -344.79% |
NET CHANGE | |||
Cash From Operating Activities | -420.4K | $59.73K | -73.50K |
Cash From Investing Activities | 0.000 | $149.0K | 0.000 |
Cash From Financing Activities | 421.4K | -$101.8K | 162.2K |
Net Change In Cash | 970.0 | -$107.0K | 88.65K |
YoY Change | -105.22% | 888.12% | 208.89% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$420.4K | $59.73K | -$73.50K |
Capital Expenditures | $0.00 | $149.0K | $0.00 |
Free Cash Flow | -$420.4K | -$89.27K | -$73.50K |
YoY Change | 285.16% | 43.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001740797 | |
CY2023Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2023Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q2 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q1 | avai |
Avai
Avai
|
usd | |
CY2023Q1 | avai |
Fame
Fame
|
usd | |
CY2023Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
||
CY2023Q2 | us-gaap |
Proceeds From Customers
ProceedsFromCustomers
|
usd | |
CY2023Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
usd | |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
CY2023Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q2 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
usd | |
CY2023Q2 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
usd | |
CY2023Q2 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
usd | |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
usd | |
CY2023Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
usd | |
CY2023Q2 | us-gaap |
Loans And Leases Receivable Related Parties Period Increase Decrease
LoansAndLeasesReceivableRelatedPartiesPeriodIncreaseDecrease
|
usd | |
CY2023Q2 | avai |
Retainersfrom
Retainersfrom
|
usd | |
CY2023Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
usd | |
CY2023Q2 | avai |
Development Chatbot
DevelopmentChatbot
|
usd | |
CY2023Q2 | avai |
Mobileapp
Mobileapp
|
usd | |
CY2022Q2 | us-gaap |
Asset Acquisition Consideration Transferred Other Assets
AssetAcquisitionConsiderationTransferredOtherAssets
|
usd | |
CY2023Q2 | us-gaap |
Increase Decrease In Notes Payable Related Parties
IncreaseDecreaseInNotesPayableRelatedParties
|
usd | |
CY2022Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2022Q2 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
usd | |
CY2023Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | |
CY2023Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q2 | dei |
Entity File Number
EntityFileNumber
|
333-225433 | |
CY2023Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
AVANT TECHNOLOGIES INC. | |
CY2023Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
38-4053064 | |
CY2023Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5348 Vegas Drive | |
CY2023Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Las Vegas | |
CY2023Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | |
CY2023Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89108 | |
CY2023Q2 | dei |
City Area Code
CityAreaCode
|
(866) | |
CY2023Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
533-0065 | |
CY2023Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | |
CY2023Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
64717054 | shares |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
518 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
107472 | usd |
CY2023Q2 | us-gaap |
Prepaid Rent
PrepaidRent
|
117 | usd |
CY2023Q1 | us-gaap |
Prepaid Rent
PrepaidRent
|
103 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
635 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
107575 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1450 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1375 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1500 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1500 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Collections Not Capitalized
PropertyPlantAndEquipmentCollectionsNotCapitalized
|
50 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Collections Not Capitalized
PropertyPlantAndEquipmentCollectionsNotCapitalized
|
125 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Excluding Capital Leased Assets
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
|
-163537 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Excluding Capital Leased Assets
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
|
-154511 | usd |
CY2023Q2 | avai |
Avai
Avai
|
124000 | usd |
CY2023Q2 | us-gaap |
Development Costs Cumulative
DevelopmentCostsCumulative
|
126850 | usd |
CY2023Q1 | us-gaap |
Development Costs Cumulative
DevelopmentCostsCumulative
|
126850 | usd |
CY2023Q2 | avai |
Chatbotdevelopment
Chatbotdevelopment
|
4060 | usd |
CY2023Q1 | avai |
Chatbotdevelopment
Chatbotdevelopment
|
4060 | usd |
CY2023Q2 | avai |
Fame
Fame
|
25000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
149000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
149000 | usd |
CY2023Q2 | avai |
Websitedevelopment
Websitedevelopment
|
8361 | usd |
CY2023Q1 | avai |
Websitedevelopment
Websitedevelopment
|
8361 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
273734 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
133760 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
274419 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
241460 | usd |
CY2023Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
458600 | usd |
CY2023Q1 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
192600 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
121010 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
44301 | usd |
CY2023Q2 | us-gaap |
Loans And Leases Receivable Loans In Process
LoansAndLeasesReceivableLoansInProcess
|
294990 | usd |
CY2023Q1 | us-gaap |
Loans And Leases Receivable Loans In Process
LoansAndLeasesReceivableLoansInProcess
|
244218 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
294600 | usd |
CY2023Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
294600 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
99000 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
99000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1268200 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
874719 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
1268200 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
874719 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Subscribed But Unissued Subscriptions Receivable
PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable
|
5000 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Shares Subscribed But Unissued Subscriptions Receivable
PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable
|
3950 | usd |
CY2023Q2 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
25000 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
64503811 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
64503811 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38503811 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38503811 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
64504 | usd |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
38504 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
171157 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
172207 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1259442 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
847920 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
993781 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
633259 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
274419 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
241460 | usd |
CY2022Q2 | us-gaap |
Proceeds From Customers
ProceedsFromCustomers
|
127357 | usd |
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
127357 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
102866 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
24491 | usd |
CY2023Q2 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
9101 | usd |
CY2022Q2 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
11942 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
361493 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
37305 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
40595 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
8570 | usd |
CY2023Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
333 | usd |
CY2022Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
304 | usd |
CY2022Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
3868 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
411522 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29762 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
411522 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
29762 | usd |
CY2022Q2 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
4631 | usd |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
411522 | usd |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
34393 | usd |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57646668 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26316083 | shares |
CY2022Q1 | us-gaap |
Shares Outstanding
SharesOutstanding
|
26316083 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5000000 | shares |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-405561 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Translation And Purchase Accounting Adjustments
FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments
|
-4694 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29762 | usd |
CY2022Q2 | us-gaap |
Shares Outstanding
SharesOutstanding
|
26316083 | shares |
CY2022Q2 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
5000000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-440017 | usd |
CY2023Q1 | us-gaap |
Shares Outstanding
SharesOutstanding
|
38503811 | shares |
CY2023Q1 | avai |
Preferred Stock
PreferredStock
|
5000000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-633259 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
26000000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
26000 | shares |
CY2023Q2 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
5000 | usd |
CY2023Q2 | us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
25000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-411522 | usd |
CY2023Q2 | us-gaap |
Shares Outstanding
SharesOutstanding
|
64503811 | shares |
CY2023Q2 | avai |
Preferred Stock
PreferredStock
|
5000000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-993781 | usd |
CY2023Q2 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
411522 | usd |
CY2022Q2 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
29762 | usd |
CY2022Q2 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
4631 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
|
9101 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
|
11942 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
76709 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
68863 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10063 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2106 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
266000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
30000 | usd |
CY2022Q2 | us-gaap |
Loans And Leases Receivable Related Parties Period Increase Decrease
LoansAndLeasesReceivableRelatedPartiesPeriodIncreaseDecrease
|
9487 | usd |
CY2022Q2 | avai |
Retainersfrom
Retainersfrom
|
59497 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
77158 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
14 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
7 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
59726 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-95596 | usd |
CY2022Q2 | avai |
Development Chatbot
DevelopmentChatbot
|
4060 | usd |
CY2022Q2 | avai |
Mobileapp
Mobileapp
|
29450 | usd |
CY2023Q2 | us-gaap |
Asset Acquisition Consideration Transferred Other Assets
AssetAcquisitionConsiderationTransferredOtherAssets
|
149000 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
149000 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
33510 | usd |
CY2023Q2 | us-gaap |
Loans And Leases Receivable Related Parties Proceeds
LoansAndLeasesReceivableRelatedPartiesProceeds
|
50772 | usd |
CY2022Q2 | us-gaap |
Loans And Leases Receivable Related Parties Proceeds
LoansAndLeasesReceivableRelatedPartiesProceeds
|
30684 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Notes Payable Related Parties
IncreaseDecreaseInNotesPayableRelatedParties
|
103594 | usd |
CY2023Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
26000 | usd |
CY2023Q2 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
25000 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-101772 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
72910 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-106954 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-10824 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
107472 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33289 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
518 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22465 | usd |
CY2023Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_849_eus-gaap--UseOfEstimates_ze0sLuQh9u8" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_86D_zw0MIS7vfBw6">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | |
CY2023Q2 | us-gaap |
Cash
Cash
|
518 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Preproduction Design And Development Costs
PropertyPlantAndEquipmentPreproductionDesignAndDevelopmentCosts
|
<p id="xdx_841_eus-gaap--PropertyPlantAndEquipmentPreproductionDesignAndDevelopmentCosts_zRTWczLihQRe" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_860_zh5Y3R5A3603">Website Development Costs</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company amortizes these costs using the straight-line method over a period of one years, which is the remaining estimated economic life of the costs. At the end of each reporting period, the Company writes down any excess of the unamortized balance over the net realizable value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b> </b></p> | |
CY2023Q2 | us-gaap |
Revenue Recognition Accounting Policy Gross And Net Revenue Disclosure
RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure
|
<p id="xdx_842_eus-gaap--RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure_zSweqKNdRqG9" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_860_zlSU4YkRhTmb">Revenue Recognition </span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted Accounting Standards Codification (“ASC”) 606. ASC 606, Revenue from Contracts with Customers, establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has assessed the impact of the guidance by performing the following five steps analysis:</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Step 1: Identify the contract</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Step 2: Identify the performance obligations</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Step 3: Determine the transaction price</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Step 4: Allocate the transaction price</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Step 5: Recognize revenue</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">11 | Page</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenue from supplies of consulting services is recognized when title and risk of loss are transferred and there are no continuing obligations to the customer. Title and the risks and rewards of ownership transfer to and accepted by the customer when the services are collected by the customer at the Company’s office. Revenue is recorded net of sales discounts, returns, allowances, and other adjustments that are based upon management’s best estimates and historical experience and are provided for in the same period as the related revenues are recorded. Based on limited operating history, management estimates that there was no sales return for the period reported.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company derives its revenue from direct sales to individuals and business companies. Generally, the Company recognizes revenue when services are sold and accepted by the customers and there are no continuing obligations to the customer.</p> <p style="font: 9pt Times New Roman, Times, Serif; margin: 0; text-align: right"> </p> | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1500 | usd |
CY2023Q2 | us-gaap |
Development In Process
DevelopmentInProcess
|
8361 | usd |
CY2023Q2 | us-gaap |
Shares Issued
SharesIssued
|
64503811 | shares |