|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.62M
-26.89%
YoY
|
$59.67M
-133.87%
YoY
|
-$176.2M
4109.49%
YoY
|
-$4.185M
-117.93%
YoY
|
$23.35M
-43.16%
YoY
|
| Depreciation, Depletion And Amortization |
$41.00M
14.68%
YoY
|
$35.75M
-64.25%
YoY
|
$100.0M
64.4%
YoY
|
$60.83M
215.78%
YoY
|
$19.26M
94.8%
YoY
|
| Cash From Operating Activities |
-$1.318M
-108.62%
YoY
|
$15.29M
34.14%
YoY
|
$11.40M
-218.53%
YoY
|
-$9.618M
-111.11%
YoY
|
$86.53M
244.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.82M
-0.73%
YoY
|
$22.98M
54.58%
YoY
|
$14.87M
-33.29%
YoY
|
$22.29M
97.9%
YoY
|
$11.26M
0.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.674M
-79.16%
YoY
|
-$27.23M
-10992.4%
YoY
|
$250.0K
-100.83%
YoY
|
-$30.00M
-91.84%
YoY
|
-$367.5M
-622.1%
YoY
|
| Cash From Investing Activities |
-$28.49M
-44.91%
YoY
|
-$51.71M
638.45%
YoY
|
-$7.003M
-86.61%
YoY
|
-$52.29M
-86.2%
YoY
|
-$378.8M
-740.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$88.44M
-15.49%
YoY
|
$104.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$28.00M
-73.83%
YoY
|
$107.0M
94.55%
YoY
|
$55.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.856M
-87.5%
YoY
|
-$22.85M
-144.95%
YoY
|
$50.83M
-406.1%
YoY
|
-$16.61M
-108.55%
YoY
|
$194.2M
-10709.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.318M
-108.62%
YoY
|
$15.29M
34.14%
YoY
|
$11.40M
-218.53%
YoY
|
-$9.618M
-111.11%
YoY
|
$86.53M
244.79%
YoY
|
| Cash From Investing Activities |
-$28.49M
-44.91%
YoY
|
-$51.71M
638.45%
YoY
|
-$7.003M
-86.61%
YoY
|
-$52.29M
-86.2%
YoY
|
-$378.8M
-740.17%
YoY
|
| Cash From Financing Activities |
-$2.856M
-87.5%
YoY
|
-$22.85M
-144.95%
YoY
|
$50.83M
-406.1%
YoY
|
-$16.61M
-108.55%
YoY
|
$194.2M
-10709.84%
YoY
|
| Net Change In Cash |
-$32.44M
-45.53%
YoY
|
-$59.56M
-207.06%
YoY
|
$55.63M
-169.68%
YoY
|
-$79.83M
-18.6%
YoY
|
-$98.08M
-218.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.318M
-108.62%
YoY
|
$15.29M
34.14%
YoY
|
$11.40M
-218.53%
YoY
|
-$9.618M
-111.11%
YoY
|
$86.53M
244.79%
YoY
|
| Capital Expenditures |
$22.82M
-0.73%
YoY
|
$22.98M
54.58%
YoY
|
$14.87M
-33.29%
YoY
|
$22.29M
97.9%
YoY
|
$11.26M
0.38%
YoY
|
| Free Cash Flow |
-$24.13M
213.8%
YoY
|
-$7.691M
121.77%
YoY
|
-$3.468M
-89.13%
YoY
|
-$31.91M
-142.39%
YoY
|
$75.27M
442.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$156.6M
8825.37%
YoY
|
-$17.10M
-326.74%
YoY
|
-$67.37M
-418.29%
YoY
|
$16.66M
175.62%
YoY
|
-$1.754M
-112.63%
YoY
|
$7.543M
-57.72%
YoY
|
$21.17M
-3.33%
YoY
|
$6.046M
-103.77%
YoY
|
$13.89M
-2153.99%
YoY
|
$17.84M
-369.12%
YoY
|
$21.90M
-361.0%
YoY
|
-$160.5M
-2310.98%
YoY
|
-$676.0K
1831.43%
YoY
|
-$6.629M
-359.35%
YoY
|
-$8.389M
-39.73%
YoY
|
$7.258M
-33.69%
YoY
|
-$35.00K
-113.57%
YoY
|
$2.556M
23.36%
YoY
|
-$13.92M
-238.58%
YoY
|
$10.95M
-37.45%
YoY
|
| Depreciation, Depletion And Amortization |
$54.63M
488.08%
YoY
|
$58.08M
545.13%
YoY
|
$90.25M
919.59%
YoY
|
$13.85M
28.52%
YoY
|
$9.290M
-3.05%
YoY
|
$9.002M
6.7%
YoY
|
$8.852M
27.35%
YoY
|
$10.78M
-79.23%
YoY
|
$9.582M
-39.48%
YoY
|
$8.437M
-53.83%
YoY
|
$6.951M
-50.35%
YoY
|
$51.89M
287.59%
YoY
|
$15.83M
-9.09%
YoY
|
$18.28M
11.67%
YoY
|
$14.00M
2.53%
YoY
|
$13.39M
26.16%
YoY
|
$17.42M
488.45%
YoY
|
$16.36M
462.37%
YoY
|
$13.65M
391.33%
YoY
|
$10.61M
281.73%
YoY
|
| Cash From Operating Activities |
-$5.107M
-80.18%
YoY
|
-$45.08M
1137.89%
YoY
|
-$123.7M
-536.41%
YoY
|
-$264.0K
-97.74%
YoY
|
-$25.76M
-149.02%
YoY
|
-$3.642M
-57.3%
YoY
|
$28.35M
-266.16%
YoY
|
-$11.67M
-549.13%
YoY
|
$52.56M
-327.21%
YoY
|
-$8.530M
-153.16%
YoY
|
-$17.06M
-207.4%
YoY
|
$2.599M
-80.83%
YoY
|
-$23.13M
16.63%
YoY
|
$16.04M
34.16%
YoY
|
$15.89M
-203.81%
YoY
|
$13.56M
79.05%
YoY
|
-$19.83M
-197.36%
YoY
|
$11.96M
-62.33%
YoY
|
-$15.30M
-157.02%
YoY
|
$7.572M
-24.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.61M
331.89%
YoY
|
$14.74M
193.7%
YoY
|
$22.73M
318.56%
YoY
|
$8.524M
-6.14%
YoY
|
$3.845M
1.26%
YoY
|
$5.017M
-37.08%
YoY
|
$5.430M
49.5%
YoY
|
$9.082M
91.12%
YoY
|
$3.797M
50.14%
YoY
|
$7.974M
-463.45%
YoY
|
$3.632M
-32.65%
YoY
|
$4.752M
-190.95%
YoY
|
$2.529M
-164.56%
YoY
|
-$2.194M
-71.58%
YoY
|
$5.393M
-0.64%
YoY
|
-$5.225M
87.07%
YoY
|
-$3.917M
61.86%
YoY
|
-$7.719M
289.85%
YoY
|
$5.428M
33.46%
YoY
|
-$2.793M
2.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.59M
4393.25%
YoY
|
-$266.3M
N/A
|
-$844.6M
71293.07%
YoY
|
-$3.365M
180.42%
YoY
|
-$1.126M
N/A
|
$0.00
-100.0%
YoY
|
-$1.183M
N/A
|
-$1.200M
-61.78%
YoY
|
$0.00
N/A
|
-$26.03M
-1526.36%
YoY
|
$0.00
-100.0%
YoY
|
-$3.140M
-68.77%
YoY
|
$0.00
-100.0%
YoY
|
$1.825M
-80.33%
YoY
|
$9.180M
-129.69%
YoY
|
-$10.05M
-97.28%
YoY
|
$1.695M
-93.98%
YoY
|
$9.277M
163.55%
YoY
|
-$30.92M
5.12%
YoY
|
-$369.8M
-429.42%
YoY
|
| Cash From Investing Activities |
-$67.20M
1251.84%
YoY
|
-$281.1M
5502.41%
YoY
|
-$876.6M
13156.43%
YoY
|
-$11.89M
15.63%
YoY
|
-$4.971M
30.92%
YoY
|
-$5.017M
-85.25%
YoY
|
-$6.613M
82.08%
YoY
|
-$10.28M
30.28%
YoY
|
-$3.797M
50.14%
YoY
|
-$34.00M
9115.45%
YoY
|
-$3.632M
-195.91%
YoY
|
-$7.892M
-48.35%
YoY
|
-$2.529M
13.82%
YoY
|
-$369.0K
-123.68%
YoY
|
$3.787M
-110.42%
YoY
|
-$15.28M
-95.9%
YoY
|
-$2.222M
-108.63%
YoY
|
$1.558M
1.83%
YoY
|
-$36.35M
8.58%
YoY
|
-$372.6M
-440.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.006B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.885M
-79.25%
YoY
|
-$118.0K
-96.64%
YoY
|
$1.645B
-11891.91%
YoY
|
$5.532M
-145.23%
YoY
|
$9.083M
-121.54%
YoY
|
-$3.517M
-109.29%
YoY
|
-$13.95M
120.97%
YoY
|
-$12.23M
-122.98%
YoY
|
-$42.17M
-595.77%
YoY
|
$37.86M
-599.79%
YoY
|
-$6.315M
89.58%
YoY
|
$53.24M
-1234.37%
YoY
|
$8.505M
5570.0%
YoY
|
-$7.576M
202.07%
YoY
|
-$3.331M
-65.14%
YoY
|
-$4.693M
-102.38%
YoY
|
$150.0K
-108.98%
YoY
|
-$2.508M
12440.0%
YoY
|
-$9.556M
472.22%
YoY
|
$197.5M
-21805.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.107M
-80.18%
YoY
|
-$45.08M
1137.89%
YoY
|
-$123.7M
-536.41%
YoY
|
-$264.0K
-97.74%
YoY
|
-$25.76M
-149.02%
YoY
|
-$3.642M
-57.3%
YoY
|
$28.35M
-266.16%
YoY
|
-$11.67M
-549.13%
YoY
|
$52.56M
-327.21%
YoY
|
-$8.530M
-153.16%
YoY
|
-$17.06M
-207.4%
YoY
|
$2.599M
-80.83%
YoY
|
-$23.13M
16.63%
YoY
|
$16.04M
34.16%
YoY
|
$15.89M
-203.81%
YoY
|
$13.56M
79.05%
YoY
|
-$19.83M
-197.36%
YoY
|
$11.96M
-62.33%
YoY
|
-$15.30M
-157.02%
YoY
|
$7.572M
-24.51%
YoY
|
| Cash From Investing Activities |
-$67.20M
1251.84%
YoY
|
-$281.1M
5502.41%
YoY
|
-$876.6M
13156.43%
YoY
|
-$11.89M
15.63%
YoY
|
-$4.971M
30.92%
YoY
|
-$5.017M
-85.25%
YoY
|
-$6.613M
82.08%
YoY
|
-$10.28M
30.28%
YoY
|
-$3.797M
50.14%
YoY
|
-$34.00M
9115.45%
YoY
|
-$3.632M
-195.91%
YoY
|
-$7.892M
-48.35%
YoY
|
-$2.529M
13.82%
YoY
|
-$369.0K
-123.68%
YoY
|
$3.787M
-110.42%
YoY
|
-$15.28M
-95.9%
YoY
|
-$2.222M
-108.63%
YoY
|
$1.558M
1.83%
YoY
|
-$36.35M
8.58%
YoY
|
-$372.6M
-440.15%
YoY
|
| Cash From Financing Activities |
$1.885M
-79.25%
YoY
|
-$118.0K
-96.64%
YoY
|
$1.645B
-11891.91%
YoY
|
$5.532M
-145.23%
YoY
|
$9.083M
-121.54%
YoY
|
-$3.517M
-109.29%
YoY
|
-$13.95M
120.97%
YoY
|
-$12.23M
-122.98%
YoY
|
-$42.17M
-595.77%
YoY
|
$37.86M
-599.79%
YoY
|
-$6.315M
89.58%
YoY
|
$53.24M
-1234.37%
YoY
|
$8.505M
5570.0%
YoY
|
-$7.576M
202.07%
YoY
|
-$3.331M
-65.14%
YoY
|
-$4.693M
-102.38%
YoY
|
$150.0K
-108.98%
YoY
|
-$2.508M
12440.0%
YoY
|
-$9.556M
472.22%
YoY
|
$197.5M
-21805.49%
YoY
|
| Net Change In Cash |
-$70.42M
225.26%
YoY
|
-$326.3M
2579.66%
YoY
|
$644.9M
8104.31%
YoY
|
-$6.621M
-80.63%
YoY
|
-$21.65M
-428.39%
YoY
|
-$12.18M
160.67%
YoY
|
$7.861M
-129.13%
YoY
|
-$34.19M
-171.31%
YoY
|
$6.593M
-138.43%
YoY
|
-$4.671M
-157.67%
YoY
|
-$26.99M
-269.18%
YoY
|
$47.94M
-847.47%
YoY
|
-$17.16M
-21.68%
YoY
|
$8.100M
-26.43%
YoY
|
$15.95M
-126.02%
YoY
|
-$6.414M
-96.17%
YoY
|
-$21.90M
-149.29%
YoY
|
$11.01M
-66.9%
YoY
|
-$61.32M
638.48%
YoY
|
-$167.5M
-241.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.107M
-80.18%
YoY
|
-$45.08M
1137.89%
YoY
|
-$123.7M
-536.41%
YoY
|
-$264.0K
-97.74%
YoY
|
-$25.76M
-149.02%
YoY
|
-$3.642M
-57.3%
YoY
|
$28.35M
-266.16%
YoY
|
-$11.67M
-549.13%
YoY
|
$52.56M
-327.21%
YoY
|
-$8.530M
-153.16%
YoY
|
-$17.06M
-207.4%
YoY
|
$2.599M
-80.83%
YoY
|
-$23.13M
16.63%
YoY
|
$16.04M
34.16%
YoY
|
$15.89M
-203.81%
YoY
|
$13.56M
79.05%
YoY
|
-$19.83M
-197.36%
YoY
|
$11.96M
-62.33%
YoY
|
-$15.30M
-157.02%
YoY
|
$7.572M
-24.51%
YoY
|
| Capital Expenditures |
$16.61M
331.89%
YoY
|
$14.74M
193.7%
YoY
|
$22.73M
318.56%
YoY
|
$8.524M
-6.14%
YoY
|
$3.845M
1.26%
YoY
|
$5.017M
-37.08%
YoY
|
$5.430M
49.5%
YoY
|
$9.082M
91.12%
YoY
|
$3.797M
50.14%
YoY
|
$7.974M
-463.45%
YoY
|
$3.632M
-32.65%
YoY
|
$4.752M
-190.95%
YoY
|
$2.529M
-164.56%
YoY
|
-$2.194M
-71.58%
YoY
|
$5.393M
-0.64%
YoY
|
-$5.225M
87.07%
YoY
|
-$3.917M
61.86%
YoY
|
-$7.719M
289.85%
YoY
|
$5.428M
33.46%
YoY
|
-$2.793M
2.68%
YoY
|
| Free Cash Flow |
-$21.71M
-26.67%
YoY
|
-$59.82M
590.83%
YoY
|
-$146.5M
-738.95%
YoY
|
-$8.788M
-57.66%
YoY
|
-$29.61M
-160.72%
YoY
|
-$8.659M
-47.53%
YoY
|
$22.92M
-210.76%
YoY
|
-$20.76M
864.0%
YoY
|
$48.76M
-290.02%
YoY
|
-$16.50M
-190.49%
YoY
|
-$20.69M
-297.2%
YoY
|
-$2.153M
-111.46%
YoY
|
-$25.66M
61.23%
YoY
|
$18.24M
-7.32%
YoY
|
$10.49M
-150.62%
YoY
|
$18.78M
81.22%
YoY
|
-$15.91M
-169.83%
YoY
|
$19.68M
-41.66%
YoY
|
-$20.73M
-191.03%
YoY
|
$10.37M
-18.71%
YoY
|
Loading...