|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$3.289M
-128.64%
YoY
|
$11.48M
-7.68%
YoY
|
$12.44M
N/A
|
| Depreciation, Depletion And Amortization |
$2.556M
-14.89%
YoY
|
$3.003M
-1.09%
YoY
|
$3.036M
N/A
|
| Cash From Operating Activities |
$28.37M
22.17%
YoY
|
$23.22M
48.85%
YoY
|
$15.60M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$4.286M
54.56%
YoY
|
$2.773M
-11.04%
YoY
|
$3.117M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$107.3M
57.04%
YoY
|
-$68.32M
-37.11%
YoY
|
-$108.6M
N/A
|
| Cash From Investing Activities |
-$111.6M
56.94%
YoY
|
-$71.09M
-36.38%
YoY
|
-$111.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$185.8M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$166.2M
315.82%
YoY
|
$39.97M
-54.9%
YoY
|
$88.64M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$28.37M
22.17%
YoY
|
$23.22M
48.85%
YoY
|
$15.60M
N/A
|
| Cash From Investing Activities |
-$111.6M
56.94%
YoY
|
-$71.09M
-36.38%
YoY
|
-$111.7M
N/A
|
| Cash From Financing Activities |
$166.2M
315.82%
YoY
|
$39.97M
-54.9%
YoY
|
$88.64M
N/A
|
| Net Change In Cash |
$83.01M
-1150.89%
YoY
|
-$7.899M
5.18%
YoY
|
-$7.510M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.37M
22.17%
YoY
|
$23.22M
48.85%
YoY
|
$15.60M
N/A
|
| Capital Expenditures |
$4.286M
54.56%
YoY
|
$2.773M
-11.04%
YoY
|
$3.117M
N/A
|
| Free Cash Flow |
$24.09M
17.78%
YoY
|
$20.45M
63.8%
YoY
|
$12.48M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$5.996M
-151.75%
YoY
|
$5.333M
-53.56%
YoY
|
-$907.0K
-143.63%
YoY
|
$3.872M
64.7%
YoY
|
-$11.59M
-426.85%
YoY
|
$11.48M
N/A
|
| Depreciation, Depletion And Amortization |
$676.0K
-12.89%
YoY
|
$647.0K
-78.45%
YoY
|
$633.0K
N/A
|
$733.0K
N/A
|
$776.0K
N/A
|
$3.003M
N/A
|
| Cash From Operating Activities |
$8.376M
-476.11%
YoY
|
$8.813M
-62.05%
YoY
|
$24.13M
N/A
|
-$2.341M
N/A
|
-$2.227M
-263.03%
YoY
|
$23.22M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$652.0K
-60.56%
YoY
|
$795.0K
-71.33%
YoY
|
$871.0K
N/A
|
$967.0K
N/A
|
$1.653M
484.1%
YoY
|
$2.773M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.03M
-49.34%
YoY
|
-$22.77M
-66.67%
YoY
|
-$26.58M
N/A
|
-$14.46M
N/A
|
-$43.48M
N/A
|
-$68.32M
N/A
|
| Cash From Investing Activities |
-$22.68M
-49.75%
YoY
|
-$23.56M
-66.86%
YoY
|
-$27.45M
N/A
|
-$15.43M
N/A
|
-$45.13M
55.11%
YoY
|
-$71.09M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.13M
-156.07%
YoY
|
$48.34M
20.92%
YoY
|
-$193.4M
N/A
|
$243.3M
N/A
|
$68.00M
156.38%
YoY
|
$39.97M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$8.376M
-476.11%
YoY
|
$8.813M
-62.05%
YoY
|
$24.13M
N/A
|
-$2.341M
N/A
|
-$2.227M
-263.03%
YoY
|
$23.22M
N/A
|
| Cash From Investing Activities |
-$22.68M
-49.75%
YoY
|
-$23.56M
-66.86%
YoY
|
-$27.45M
N/A
|
-$15.43M
N/A
|
-$45.13M
55.11%
YoY
|
-$71.09M
N/A
|
| Cash From Financing Activities |
-$38.13M
-156.07%
YoY
|
$48.34M
20.92%
YoY
|
-$193.4M
N/A
|
$243.3M
N/A
|
$68.00M
156.38%
YoY
|
$39.97M
N/A
|
| Net Change In Cash |
-$52.43M
-354.05%
YoY
|
$33.59M
-525.19%
YoY
|
-$196.7M
N/A
|
$225.5M
N/A
|
$20.64M
-1807.03%
YoY
|
-$7.899M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.376M
-476.11%
YoY
|
$8.813M
-62.05%
YoY
|
$24.13M
N/A
|
-$2.341M
N/A
|
-$2.227M
-263.03%
YoY
|
$23.22M
N/A
|
| Capital Expenditures |
$652.0K
-60.56%
YoY
|
$795.0K
-71.33%
YoY
|
$871.0K
N/A
|
$967.0K
N/A
|
$1.653M
484.1%
YoY
|
$2.773M
N/A
|
| Free Cash Flow |
$7.724M
-299.07%
YoY
|
$8.018M
-60.79%
YoY
|
$23.26M
N/A
|
-$3.308M
N/A
|
-$3.880M
-458.26%
YoY
|
$20.45M
N/A
|
Loading...