|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$158.3M
-5.96%
YoY
|
-$168.4M
23.85%
YoY
|
-$136.0M
17.3%
YoY
|
-$115.9M
-195.64%
YoY
|
$121.2M
-1207.06%
YoY
|
| Depreciation, Depletion And Amortization |
$416.0K
0.0%
YoY
|
$416.0K
0.0%
YoY
|
$416.0K
60.0%
YoY
|
$260.0K
796.55%
YoY
|
$29.00K
N/A
|
| Cash From Operating Activities |
-$132.0M
-2.56%
YoY
|
-$135.5M
58.67%
YoY
|
-$85.40M
-29.42%
YoY
|
-$121.0M
39.05%
YoY
|
-$87.01M
-129.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.943M
48475.0%
YoY
|
$4.000K
-84.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$188.8M
236.5%
YoY
|
$56.11M
39.21%
YoY
|
$40.30M
-108.89%
YoY
|
-$453.5M
N/A
|
N/A
|
| Cash From Investing Activities |
$188.8M
236.5%
YoY
|
$56.11M
39.21%
YoY
|
$40.30M
-108.85%
YoY
|
-$455.4M
11385150.0%
YoY
|
-$4.000K
-84.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.52M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.465M
5325.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.75M
-9742.32%
YoY
|
$267.0K
3.89%
YoY
|
$257.0K
-30.54%
YoY
|
$370.0K
-74.74%
YoY
|
$1.465M
-99.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$132.0M
-2.56%
YoY
|
-$135.5M
58.67%
YoY
|
-$85.40M
-29.42%
YoY
|
-$121.0M
39.05%
YoY
|
-$87.01M
-129.32%
YoY
|
| Cash From Investing Activities |
$188.8M
236.5%
YoY
|
$56.11M
39.21%
YoY
|
$40.30M
-108.85%
YoY
|
-$455.4M
11385150.0%
YoY
|
-$4.000K
-84.62%
YoY
|
| Cash From Financing Activities |
-$25.75M
-9742.32%
YoY
|
$267.0K
3.89%
YoY
|
$257.0K
-30.54%
YoY
|
$370.0K
-74.74%
YoY
|
$1.465M
-99.72%
YoY
|
| Net Change In Cash |
$31.02M
-139.2%
YoY
|
-$79.13M
76.48%
YoY
|
-$44.84M
-92.22%
YoY
|
-$576.0M
573.36%
YoY
|
-$85.54M
-110.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$132.0M
-2.56%
YoY
|
-$135.5M
58.67%
YoY
|
-$85.40M
-29.42%
YoY
|
-$121.0M
39.05%
YoY
|
-$87.01M
-129.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.943M
48475.0%
YoY
|
$4.000K
-84.62%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$85.40M
-30.53%
YoY
|
-$122.9M
41.28%
YoY
|
-$87.01M
-129.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.44M
32.59%
YoY
|
-$44.87M
33.76%
YoY
|
-$42.05M
34.98%
YoY
|
-$37.16M
-8.29%
YoY
|
-$34.27M
-45.75%
YoY
|
-$33.54M
-14.35%
YoY
|
-$31.15M
-6.01%
YoY
|
-$40.52M
43.78%
YoY
|
-$63.17M
78.11%
YoY
|
-$39.16M
13.75%
YoY
|
-$33.14M
310.89%
YoY
|
-$28.18M
-10.06%
YoY
|
-$35.47M
-15.71%
YoY
|
-$34.43M
-129.4%
YoY
|
-$8.066M
-71.39%
YoY
|
-$31.34M
-2136.06%
YoY
|
-$42.08M
-237.0%
YoY
|
$117.1M
466.95%
YoY
|
-$28.19M
59.99%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$104.0K
0.0%
YoY
|
$104.0K
0.0%
YoY
|
$104.0K
0.0%
YoY
|
$104.0K
0.0%
YoY
|
$104.0K
0.0%
YoY
|
$104.0K
4.0%
YoY
|
$104.0K
0.0%
YoY
|
$104.0K
0.0%
YoY
|
$104.0K
0.0%
YoY
|
$100.0K
-5.66%
YoY
|
$104.0K
141.86%
YoY
|
$104.0K
1385.71%
YoY
|
$104.0K
1385.71%
YoY
|
$106.0K
1414.29%
YoY
|
$43.00K
186.67%
YoY
|
$7.000K
N/A
|
$7.000K
N/A
|
$7.000K
N/A
|
| Cash From Operating Activities |
-$46.39M
51.79%
YoY
|
-$28.22M
-7.15%
YoY
|
-$40.38M
75.28%
YoY
|
-$32.87M
-22.11%
YoY
|
-$30.56M
-23.33%
YoY
|
-$30.40M
39.22%
YoY
|
-$23.04M
30.88%
YoY
|
-$42.20M
161.8%
YoY
|
-$39.87M
33.55%
YoY
|
-$21.83M
1.34%
YoY
|
-$17.60M
-17.15%
YoY
|
-$16.12M
-15.98%
YoY
|
-$29.85M
-49.41%
YoY
|
-$21.55M
-71.43%
YoY
|
-$21.24M
-193.98%
YoY
|
-$19.19M
10.36%
YoY
|
-$59.01M
250.47%
YoY
|
-$75.42M
-123.68%
YoY
|
$22.60M
-337.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
-$1.879M
N/A
|
$44.00K
N/A
|
-$4.000K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$46.59M
-1482.55%
YoY
|
$41.30M
-133.85%
YoY
|
$15.29M
-87.74%
YoY
|
$85.61M
50.71%
YoY
|
-$3.370M
-112.13%
YoY
|
-$122.0M
108.57%
YoY
|
$124.7M
167.77%
YoY
|
$56.80M
132.03%
YoY
|
$27.77M
-17.07%
YoY
|
-$58.50M
-87.99%
YoY
|
$46.57M
N/A
|
$24.48M
N/A
|
$33.49M
N/A
|
-$487.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$29.74M
-65.26%
YoY
|
$46.59M
-1482.55%
YoY
|
$41.30M
-133.85%
YoY
|
$15.29M
-87.74%
YoY
|
$85.61M
50.71%
YoY
|
-$3.370M
-112.13%
YoY
|
-$122.0M
108.57%
YoY
|
$124.7M
167.77%
YoY
|
$56.80M
132.03%
YoY
|
$27.77M
-17.07%
YoY
|
-$58.50M
-87.99%
YoY
|
$46.57M
-2578.18%
YoY
|
$24.48M
-55736.36%
YoY
|
$33.49M
-837300.0%
YoY
|
-$487.0M
N/A
|
-$1.879M
N/A
|
-$44.00K
N/A
|
-$4.000K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$257.0K
-174.06%
YoY
|
$0.00
N/A
|
-$11.31M
-9762.39%
YoY
|
-$14.09M
N/A
|
-$347.0K
-331.33%
YoY
|
$0.00
-100.0%
YoY
|
$117.0K
17.0%
YoY
|
$0.00
N/A
|
$150.0K
-9.09%
YoY
|
-$43.00K
N/A
|
$100.0K
-31.97%
YoY
|
$0.00
N/A
|
$165.0K
-26.01%
YoY
|
$0.00
-100.0%
YoY
|
$147.0K
-81.51%
YoY
|
$0.00
-100.0%
YoY
|
$223.0K
-52.65%
YoY
|
$142.0K
-99.97%
YoY
|
$795.0K
-188.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$46.39M
51.79%
YoY
|
-$28.22M
-7.15%
YoY
|
-$40.38M
75.28%
YoY
|
-$32.87M
-22.11%
YoY
|
-$30.56M
-23.33%
YoY
|
-$30.40M
39.22%
YoY
|
-$23.04M
30.88%
YoY
|
-$42.20M
161.8%
YoY
|
-$39.87M
33.55%
YoY
|
-$21.83M
1.34%
YoY
|
-$17.60M
-17.15%
YoY
|
-$16.12M
-15.98%
YoY
|
-$29.85M
-49.41%
YoY
|
-$21.55M
-71.43%
YoY
|
-$21.24M
-193.98%
YoY
|
-$19.19M
10.36%
YoY
|
-$59.01M
250.47%
YoY
|
-$75.42M
-123.68%
YoY
|
$22.60M
-337.93%
YoY
|
| Cash From Investing Activities |
$29.74M
-65.26%
YoY
|
$46.59M
-1482.55%
YoY
|
$41.30M
-133.85%
YoY
|
$15.29M
-87.74%
YoY
|
$85.61M
50.71%
YoY
|
-$3.370M
-112.13%
YoY
|
-$122.0M
108.57%
YoY
|
$124.7M
167.77%
YoY
|
$56.80M
132.03%
YoY
|
$27.77M
-17.07%
YoY
|
-$58.50M
-87.99%
YoY
|
$46.57M
-2578.18%
YoY
|
$24.48M
-55736.36%
YoY
|
$33.49M
-837300.0%
YoY
|
-$487.0M
N/A
|
-$1.879M
N/A
|
-$44.00K
N/A
|
-$4.000K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$257.0K
-174.06%
YoY
|
$0.00
N/A
|
-$11.31M
-9762.39%
YoY
|
-$14.09M
N/A
|
-$347.0K
-331.33%
YoY
|
$0.00
-100.0%
YoY
|
$117.0K
17.0%
YoY
|
$0.00
N/A
|
$150.0K
-9.09%
YoY
|
-$43.00K
N/A
|
$100.0K
-31.97%
YoY
|
$0.00
N/A
|
$165.0K
-26.01%
YoY
|
$0.00
-100.0%
YoY
|
$147.0K
-81.51%
YoY
|
$0.00
-100.0%
YoY
|
$223.0K
-52.65%
YoY
|
$142.0K
-99.97%
YoY
|
$795.0K
-188.33%
YoY
|
| Net Change In Cash |
-$16.40M
-129.98%
YoY
|
$18.37M
-154.4%
YoY
|
-$10.38M
-92.84%
YoY
|
-$31.67M
-138.4%
YoY
|
$54.70M
220.11%
YoY
|
-$33.77M
-668.76%
YoY
|
-$144.9M
90.7%
YoY
|
$82.48M
170.93%
YoY
|
$17.09M
-428.28%
YoY
|
$5.937M
-50.29%
YoY
|
-$76.00M
-85.04%
YoY
|
$30.45M
-244.53%
YoY
|
-$5.205M
-91.15%
YoY
|
$11.94M
-115.86%
YoY
|
-$508.1M
-2271.42%
YoY
|
-$21.06M
21.36%
YoY
|
-$58.83M
259.46%
YoY
|
-$75.29M
-110.11%
YoY
|
$23.40M
-324.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.39M
51.79%
YoY
|
-$28.22M
-7.15%
YoY
|
-$40.38M
75.28%
YoY
|
-$32.87M
-22.11%
YoY
|
-$30.56M
-23.33%
YoY
|
-$30.40M
39.22%
YoY
|
-$23.04M
30.88%
YoY
|
-$42.20M
161.8%
YoY
|
-$39.87M
33.55%
YoY
|
-$21.83M
1.34%
YoY
|
-$17.60M
-17.15%
YoY
|
-$16.12M
-15.98%
YoY
|
-$29.85M
-49.41%
YoY
|
-$21.55M
-71.43%
YoY
|
-$21.24M
-193.98%
YoY
|
-$19.19M
10.36%
YoY
|
-$59.01M
250.47%
YoY
|
-$75.42M
-123.68%
YoY
|
$22.60M
-337.93%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
-$1.879M
N/A
|
$44.00K
N/A
|
-$4.000K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$21.83M
1.34%
YoY
|
-$17.60M
-17.07%
YoY
|
-$16.12M
-6.86%
YoY
|
-$29.85M
-49.45%
YoY
|
-$21.55M
-71.43%
YoY
|
-$21.22M
-193.89%
YoY
|
-$17.31M
-0.45%
YoY
|
-$59.05M
250.73%
YoY
|
-$75.42M
-123.68%
YoY
|
$22.60M
-337.93%
YoY
|
Loading...