|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.197M
718.89%
YoY
|
-$634.6K
-80.89%
YoY
|
-$3.320M
-15.86%
YoY
|
-$3.946M
5.08%
YoY
|
-$3.755M
-30.07%
YoY
|
| Depreciation, Depletion And Amortization |
$266.0K
2.74%
YoY
|
$258.9K
12.57%
YoY
|
$230.0K
36.07%
YoY
|
$169.0K
48.93%
YoY
|
$113.5K
-29.06%
YoY
|
| Cash From Operating Activities |
-$3.569M
-12.5%
YoY
|
-$4.079M
55.68%
YoY
|
-$2.620M
6.68%
YoY
|
-$2.456M
21.15%
YoY
|
-$2.027M
5.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$440.3K
-7.31%
YoY
|
$475.0K
-95.89%
YoY
|
$11.55M
-1443.12%
YoY
|
-$859.9K
-27.03%
YoY
|
-$1.179M
59.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$62.60K
4.33%
YoY
|
-$60.00K
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
-111.24%
YoY
|
| Cash From Investing Activities |
-$440.3K
-18.1%
YoY
|
-$537.6K
-95.37%
YoY
|
-$11.61M
1250.09%
YoY
|
-$859.9K
-37.62%
YoY
|
-$1.379M
-232.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$310.8K
-22.95%
YoY
|
$403.4K
-96.71%
YoY
|
$12.25M
594.55%
YoY
|
$1.764M
58.32%
YoY
|
$1.114M
118.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.751M
72.97%
YoY
|
$2.747M
-80.07%
YoY
|
$13.78M
204.56%
YoY
|
$4.524M
14.92%
YoY
|
$3.937M
1212.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.569M
-12.5%
YoY
|
-$4.079M
55.68%
YoY
|
-$2.620M
6.68%
YoY
|
-$2.456M
21.15%
YoY
|
-$2.027M
5.58%
YoY
|
| Cash From Investing Activities |
-$440.3K
-18.1%
YoY
|
-$537.6K
-95.37%
YoY
|
-$11.61M
1250.09%
YoY
|
-$859.9K
-37.62%
YoY
|
-$1.379M
-232.55%
YoY
|
| Cash From Financing Activities |
$4.751M
72.97%
YoY
|
$2.747M
-80.07%
YoY
|
$13.78M
204.56%
YoY
|
$4.524M
14.92%
YoY
|
$3.937M
1212.37%
YoY
|
| Net Change In Cash |
$741.5K
-139.66%
YoY
|
-$1.870M
315.51%
YoY
|
-$450.0K
-137.23%
YoY
|
$1.209M
127.43%
YoY
|
$531.4K
-191.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.569M
-12.5%
YoY
|
-$4.079M
55.68%
YoY
|
-$2.620M
6.68%
YoY
|
-$2.456M
21.15%
YoY
|
-$2.027M
5.58%
YoY
|
| Capital Expenditures |
$440.3K
-7.31%
YoY
|
$475.0K
-95.89%
YoY
|
$11.55M
-1443.12%
YoY
|
-$859.9K
-27.03%
YoY
|
-$1.179M
59.26%
YoY
|
| Free Cash Flow |
-$4.009M
-11.96%
YoY
|
-$4.554M
-67.86%
YoY
|
-$14.17M
787.83%
YoY
|
-$1.596M
88.08%
YoY
|
-$848.6K
-28.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
-$1.025M
-43.32%
YoY
|
-$709.7K
-47.55%
YoY
|
-$1.783M
16.99%
YoY
|
-$1.679M
-141.43%
YoY
|
-$1.809M
48.27%
YoY
|
-$1.353M
40.96%
YoY
|
-$1.524M
96.38%
YoY
|
$4.052M
-1240.89%
YoY
|
-$1.220M
23.04%
YoY
|
-$960.0K
-43.76%
YoY
|
-$776.1K
36.87%
YoY
|
-$355.1K
-47.81%
YoY
|
-$991.5K
-343.15%
YoY
|
-$1.707M
-415.56%
YoY
|
-$567.0K
-85.64%
YoY
|
-$680.4K
-10.48%
YoY
|
$407.8K
-106.9%
YoY
|
$540.9K
-193.26%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$66.50K
-2.21%
YoY
|
$66.50K
-1.66%
YoY
|
$66.50K
-1.54%
YoY
|
$66.50K
19.26%
YoY
|
$68.00K
13.33%
YoY
|
$67.62K
12.7%
YoY
|
$67.54K
19.35%
YoY
|
$55.76K
-1.71%
YoY
|
$60.00K
4.58%
YoY
|
$60.00K
48.81%
YoY
|
$56.59K
136.78%
YoY
|
$56.73K
19.58%
YoY
|
$57.37K
176.22%
YoY
|
$40.32K
26.71%
YoY
|
$23.90K
-20.33%
YoY
|
$47.44K
58.13%
YoY
|
$20.77K
N/A
|
$31.82K
-46.97%
YoY
|
| Cash From Operating Activities |
-$3.034M
130.91%
YoY
|
-$698.7K
-46.27%
YoY
|
-$426.6K
-59.75%
YoY
|
-$527.8K
-58.61%
YoY
|
-$1.314M
39.3%
YoY
|
-$1.300M
62.45%
YoY
|
-$1.060M
35.87%
YoY
|
-$1.275M
171.32%
YoY
|
-$943.4K
18.06%
YoY
|
-$800.5K
41.17%
YoY
|
-$780.0K
4.06%
YoY
|
-$470.0K
-37.92%
YoY
|
-$799.0K
65.26%
YoY
|
-$567.0K
21.72%
YoY
|
-$749.6K
71.91%
YoY
|
-$757.0K
19.95%
YoY
|
-$483.5K
-25.62%
YoY
|
-$465.8K
50.27%
YoY
|
-$436.0K
45.34%
YoY
|
-$631.1K
8.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$544.8K
639.21%
YoY
|
$346.5K
809.45%
YoY
|
$189.2K
880.31%
YoY
|
$139.4K
-30.47%
YoY
|
$73.70K
-112.32%
YoY
|
$38.10K
-95.53%
YoY
|
$19.30K
-99.79%
YoY
|
$200.5K
-70.94%
YoY
|
-$598.1K
-162.31%
YoY
|
$853.3K
-214.97%
YoY
|
$9.160M
-3028.11%
YoY
|
$690.0K
-914.54%
YoY
|
$959.9K
-587.05%
YoY
|
-$742.2K
179.73%
YoY
|
-$312.8K
-26.26%
YoY
|
-$84.71K
-84.44%
YoY
|
-$197.1K
97.08%
YoY
|
-$265.3K
141.2%
YoY
|
-$424.2K
253.53%
YoY
|
-$544.3K
5343.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$76.60K
27.67%
YoY
|
$118.8K
N/A
|
-$17.02K
N/A
|
-$87.67K
N/A
|
-$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
| Cash From Investing Activities |
-$544.8K
639.21%
YoY
|
-$346.5K
809.45%
YoY
|
-$189.2K
97.29%
YoY
|
-$139.4K
70.56%
YoY
|
-$73.70K
-112.68%
YoY
|
-$38.10K
-95.95%
YoY
|
-$95.90K
-98.96%
YoY
|
-$81.73K
-88.16%
YoY
|
$581.0K
-160.53%
YoY
|
-$940.9K
26.78%
YoY
|
-$9.220M
2847.29%
YoY
|
-$690.0K
714.54%
YoY
|
-$959.9K
387.05%
YoY
|
-$742.2K
179.73%
YoY
|
-$312.8K
-26.26%
YoY
|
-$84.71K
-88.62%
YoY
|
-$197.1K
97.08%
YoY
|
-$265.3K
141.2%
YoY
|
-$424.2K
253.53%
YoY
|
-$744.3K
7343.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$16.79M
5301.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$310.8K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$403.4K
-78.41%
YoY
|
$0.00
-100.0%
YoY
|
$10.14M
101300.0%
YoY
|
$10.00K
-97.82%
YoY
|
$1.868M
44.26%
YoY
|
$228.0K
N/A
|
$10.00K
405.05%
YoY
|
$458.6K
-37.36%
YoY
|
$1.295M
240.84%
YoY
|
N/A
N/A
|
$1.980K
-99.61%
YoY
|
$732.1K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.20K
-51.72%
YoY
|
$15.17M
304.19%
YoY
|
$1.160M
-2086.47%
YoY
|
-$37.10K
-101.47%
YoY
|
-$124.7K
-136.15%
YoY
|
$3.752M
-5453.69%
YoY
|
-$58.40K
-100.49%
YoY
|
$2.530M
-5160.36%
YoY
|
$345.0K
-80.95%
YoY
|
-$70.09K
-140.71%
YoY
|
$11.85M
-41260.13%
YoY
|
-$50.00K
-101.51%
YoY
|
$1.811M
44.93%
YoY
|
$172.2K
-1101.1%
YoY
|
-$28.79K
9.63%
YoY
|
$3.321M
372.15%
YoY
|
$1.250M
-62.02%
YoY
|
-$17.20K
-42.67%
YoY
|
-$26.26K
-105.84%
YoY
|
$703.4K
-1506.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.034M
130.91%
YoY
|
-$698.7K
-46.27%
YoY
|
-$426.6K
-59.75%
YoY
|
-$527.8K
-58.61%
YoY
|
-$1.314M
39.3%
YoY
|
-$1.300M
62.45%
YoY
|
-$1.060M
35.87%
YoY
|
-$1.275M
171.32%
YoY
|
-$943.4K
18.06%
YoY
|
-$800.5K
41.17%
YoY
|
-$780.0K
4.06%
YoY
|
-$470.0K
-37.92%
YoY
|
-$799.0K
65.26%
YoY
|
-$567.0K
21.72%
YoY
|
-$749.6K
71.91%
YoY
|
-$757.0K
19.95%
YoY
|
-$483.5K
-25.62%
YoY
|
-$465.8K
50.27%
YoY
|
-$436.0K
45.34%
YoY
|
-$631.1K
8.81%
YoY
|
| Cash From Investing Activities |
-$544.8K
639.21%
YoY
|
-$346.5K
809.45%
YoY
|
-$189.2K
97.29%
YoY
|
-$139.4K
70.56%
YoY
|
-$73.70K
-112.68%
YoY
|
-$38.10K
-95.95%
YoY
|
-$95.90K
-98.96%
YoY
|
-$81.73K
-88.16%
YoY
|
$581.0K
-160.53%
YoY
|
-$940.9K
26.78%
YoY
|
-$9.220M
2847.29%
YoY
|
-$690.0K
714.54%
YoY
|
-$959.9K
387.05%
YoY
|
-$742.2K
179.73%
YoY
|
-$312.8K
-26.26%
YoY
|
-$84.71K
-88.62%
YoY
|
-$197.1K
97.08%
YoY
|
-$265.3K
141.2%
YoY
|
-$424.2K
253.53%
YoY
|
-$744.3K
7343.3%
YoY
|
| Cash From Financing Activities |
-$60.20K
-51.72%
YoY
|
$15.17M
304.19%
YoY
|
$1.160M
-2086.47%
YoY
|
-$37.10K
-101.47%
YoY
|
-$124.7K
-136.15%
YoY
|
$3.752M
-5453.69%
YoY
|
-$58.40K
-100.49%
YoY
|
$2.530M
-5160.36%
YoY
|
$345.0K
-80.95%
YoY
|
-$70.09K
-140.71%
YoY
|
$11.85M
-41260.13%
YoY
|
-$50.00K
-101.51%
YoY
|
$1.811M
44.93%
YoY
|
$172.2K
-1101.1%
YoY
|
-$28.79K
9.63%
YoY
|
$3.321M
372.15%
YoY
|
$1.250M
-62.02%
YoY
|
-$17.20K
-42.67%
YoY
|
-$26.26K
-105.84%
YoY
|
$703.4K
-1506.72%
YoY
|
| Net Change In Cash |
-$3.639M
140.62%
YoY
|
$14.12M
485.01%
YoY
|
$544.3K
-144.83%
YoY
|
-$704.3K
-160.03%
YoY
|
-$1.513M
8597.53%
YoY
|
$2.414M
-233.25%
YoY
|
-$1.214M
-165.63%
YoY
|
$1.173M
-196.96%
YoY
|
-$17.39K
-133.33%
YoY
|
-$1.812M
59.32%
YoY
|
$1.850M
-269.54%
YoY
|
-$1.210M
-148.81%
YoY
|
$52.17K
-90.83%
YoY
|
-$1.137M
51.93%
YoY
|
-$1.091M
23.09%
YoY
|
$2.479M
-468.87%
YoY
|
$569.0K
-77.6%
YoY
|
-$748.4K
66.3%
YoY
|
-$886.5K
-3055.07%
YoY
|
-$672.1K
5.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.034M
130.91%
YoY
|
-$698.7K
-46.27%
YoY
|
-$426.6K
-59.75%
YoY
|
-$527.8K
-58.61%
YoY
|
-$1.314M
39.3%
YoY
|
-$1.300M
62.45%
YoY
|
-$1.060M
35.87%
YoY
|
-$1.275M
171.32%
YoY
|
-$943.4K
18.06%
YoY
|
-$800.5K
41.17%
YoY
|
-$780.0K
4.06%
YoY
|
-$470.0K
-37.92%
YoY
|
-$799.0K
65.26%
YoY
|
-$567.0K
21.72%
YoY
|
-$749.6K
71.91%
YoY
|
-$757.0K
19.95%
YoY
|
-$483.5K
-25.62%
YoY
|
-$465.8K
50.27%
YoY
|
-$436.0K
45.34%
YoY
|
-$631.1K
8.81%
YoY
|
| Capital Expenditures |
$544.8K
639.21%
YoY
|
$346.5K
809.45%
YoY
|
$189.2K
880.31%
YoY
|
$139.4K
-30.47%
YoY
|
$73.70K
-112.32%
YoY
|
$38.10K
-95.53%
YoY
|
$19.30K
-99.79%
YoY
|
$200.5K
-70.94%
YoY
|
-$598.1K
-162.31%
YoY
|
$853.3K
-214.97%
YoY
|
$9.160M
-3028.11%
YoY
|
$690.0K
-914.54%
YoY
|
$959.9K
-587.05%
YoY
|
-$742.2K
179.73%
YoY
|
-$312.8K
-26.26%
YoY
|
-$84.71K
-84.44%
YoY
|
-$197.1K
97.08%
YoY
|
-$265.3K
141.2%
YoY
|
-$424.2K
253.53%
YoY
|
-$544.3K
5343.3%
YoY
|
| Free Cash Flow |
-$3.579M
157.9%
YoY
|
-$1.045M
-21.91%
YoY
|
-$615.8K
-42.93%
YoY
|
-$667.2K
-54.79%
YoY
|
-$1.388M
301.9%
YoY
|
-$1.339M
-19.06%
YoY
|
-$1.079M
-89.14%
YoY
|
-$1.476M
27.22%
YoY
|
-$345.3K
-80.37%
YoY
|
-$1.654M
-1044.08%
YoY
|
-$9.940M
2175.85%
YoY
|
-$1.160M
72.53%
YoY
|
-$1.759M
514.1%
YoY
|
$175.2K
-187.36%
YoY
|
-$436.8K
3601.36%
YoY
|
-$672.3K
674.75%
YoY
|
-$286.4K
-47.92%
YoY
|
-$200.5K
0.26%
YoY
|
-$11.80K
-93.44%
YoY
|
-$86.78K
-84.78%
YoY
|
Loading...