|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$72.90M
-81.41%
YoY
|
-$392.1M
534.47%
YoY
|
-$61.80M
-222.38%
YoY
|
$50.50M
871.15%
YoY
|
$5.200M
-119.12%
YoY
|
| Depreciation, Depletion And Amortization |
$38.90M
-14.51%
YoY
|
$45.50M
-1.3%
YoY
|
$46.10M
-3.35%
YoY
|
$47.70M
24.54%
YoY
|
$38.30M
-10.72%
YoY
|
| Cash From Operating Activities |
$74.70M
-25.82%
YoY
|
$100.7M
210.8%
YoY
|
$32.40M
-64.36%
YoY
|
$90.90M
4.12%
YoY
|
$87.30M
-3592.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.60M
77.53%
YoY
|
$17.80M
0.0%
YoY
|
$17.80M
-7.77%
YoY
|
$19.30M
-191.9%
YoY
|
-$21.00M
3.96%
YoY
|
| Acquisitions |
$28.00M
N/A
|
$0.00
-100.0%
YoY
|
$49.60M
-57.28%
YoY
|
$116.1M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$29.00M
198.97%
YoY
|
-$9.700M
-124.62%
YoY
|
$39.40M
-133.94%
YoY
|
-$116.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$60.60M
120.36%
YoY
|
-$27.50M
-227.31%
YoY
|
$21.60M
-115.95%
YoY
|
-$135.4M
544.76%
YoY
|
-$21.00M
-13.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.300M
-74.22%
YoY
|
$12.80M
-32.98%
YoY
|
$19.10M
-58.02%
YoY
|
$45.50M
295.65%
YoY
|
$11.50M
1177.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.00M
-24.64%
YoY
|
-$49.10M
-47.88%
YoY
|
-$94.20M
-266.14%
YoY
|
$56.70M
-202.53%
YoY
|
-$55.30M
-21.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$74.70M
-25.82%
YoY
|
$100.7M
210.8%
YoY
|
$32.40M
-64.36%
YoY
|
$90.90M
4.12%
YoY
|
$87.30M
-3592.0%
YoY
|
| Cash From Investing Activities |
-$60.60M
120.36%
YoY
|
-$27.50M
-227.31%
YoY
|
$21.60M
-115.95%
YoY
|
-$135.4M
544.76%
YoY
|
-$21.00M
-13.22%
YoY
|
| Cash From Financing Activities |
-$37.00M
-24.64%
YoY
|
-$49.10M
-47.88%
YoY
|
-$94.20M
-266.14%
YoY
|
$56.70M
-202.53%
YoY
|
-$55.30M
-21.0%
YoY
|
| Net Change In Cash |
-$17.90M
-189.5%
YoY
|
$20.00M
-150.0%
YoY
|
-$40.00M
-534.78%
YoY
|
$9.200M
31.43%
YoY
|
$7.000M
-107.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.70M
-25.82%
YoY
|
$100.7M
210.8%
YoY
|
$32.40M
-64.36%
YoY
|
$90.90M
4.12%
YoY
|
$87.30M
-3592.0%
YoY
|
| Capital Expenditures |
$31.60M
77.53%
YoY
|
$17.80M
0.0%
YoY
|
$17.80M
-7.77%
YoY
|
$19.30M
-191.9%
YoY
|
-$21.00M
3.96%
YoY
|
| Free Cash Flow |
$43.10M
-48.01%
YoY
|
$82.90M
467.81%
YoY
|
$14.60M
-79.61%
YoY
|
$71.60M
-33.89%
YoY
|
$108.3M
511.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.100M
-22.73%
YoY
|
-$1.300M
-99.67%
YoY
|
-$1.400M
-132.56%
YoY
|
-$76.80M
-4366.67%
YoY
|
$6.600M
-833.33%
YoY
|
-$397.3M
-3883.81%
YoY
|
$4.300M
-216.22%
YoY
|
$1.800M
-102.64%
YoY
|
-$900.0K
80.0%
YoY
|
$10.50M
-37.87%
YoY
|
-$3.700M
-123.57%
YoY
|
-$68.10M
-697.37%
YoY
|
-$500.0K
-108.62%
YoY
|
$16.90M
69.0%
YoY
|
$15.70M
-144.73%
YoY
|
$11.40M
-69.92%
YoY
|
$5.800M
-176.32%
YoY
|
$10.00M
-121.19%
YoY
|
-$35.10M
-281.87%
YoY
|
| Depreciation, Depletion And Amortization |
$10.20M
6.25%
YoY
|
$9.900M
-10.81%
YoY
|
$5.000M
-5.66%
YoY
|
$4.800M
-4.0%
YoY
|
$9.600M
-15.79%
YoY
|
$11.10M
-3.48%
YoY
|
$5.300M
10.42%
YoY
|
$5.000M
11.11%
YoY
|
$11.40M
-5.79%
YoY
|
$11.50M
-14.18%
YoY
|
$4.800M
-12.73%
YoY
|
$4.500M
-61.21%
YoY
|
$12.10M
9.01%
YoY
|
$13.40M
41.05%
YoY
|
$5.500M
1.85%
YoY
|
$11.60M
114.81%
YoY
|
$11.10M
14.43%
YoY
|
$9.500M
-12.04%
YoY
|
$5.400M
-6.9%
YoY
|
| Cash From Operating Activities |
-$12.30M
-147.86%
YoY
|
$28.20M
-51.3%
YoY
|
$14.00M
-39.13%
YoY
|
$6.800M
-75.54%
YoY
|
$25.70M
-421.25%
YoY
|
$57.90M
355.91%
YoY
|
$23.00M
-20.96%
YoY
|
$27.80M
-1169.23%
YoY
|
-$8.000M
17.65%
YoY
|
$12.70M
-62.31%
YoY
|
$29.10M
2.46%
YoY
|
-$2.600M
-109.63%
YoY
|
-$6.800M
-477.78%
YoY
|
$33.70M
-35.32%
YoY
|
$28.40M
22.41%
YoY
|
$27.00M
76.47%
YoY
|
$1.800M
-154.55%
YoY
|
$52.10M
4636.36%
YoY
|
$23.20M
2009.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.300M
-35.82%
YoY
|
$6.900M
43.75%
YoY
|
$7.000M
133.33%
YoY
|
$11.00M
86.44%
YoY
|
$6.700M
63.41%
YoY
|
$4.800M
-18.64%
YoY
|
$3.000M
-23.08%
YoY
|
$5.900M
47.5%
YoY
|
$4.100M
2.5%
YoY
|
$5.900M
20.41%
YoY
|
$3.900M
-173.58%
YoY
|
$4.000M
-197.56%
YoY
|
$4.000M
-180.0%
YoY
|
$4.900M
-204.26%
YoY
|
-$5.300M
10.42%
YoY
|
-$4.100M
-29.31%
YoY
|
-$5.000M
-12.28%
YoY
|
-$4.700M
-7.84%
YoY
|
-$4.800M
60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$116.7M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.400M
41.67%
YoY
|
$100.0K
-103.57%
YoY
|
-$24.50M
172.22%
YoY
|
-$2.200M
N/A
|
-$2.400M
-214.29%
YoY
|
-$2.800M
-103.22%
YoY
|
-$9.000M
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.100M
N/A
|
$86.90M
N/A
|
-$45.00M
-7600.0%
YoY
|
-$2.500M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$600.0K
N/A
|
$0.00
N/A
|
-$116.7M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.700M
-15.38%
YoY
|
-$6.800M
-10.53%
YoY
|
-$31.50M
162.5%
YoY
|
-$13.20M
123.73%
YoY
|
-$9.100M
355.0%
YoY
|
-$7.600M
-109.38%
YoY
|
-$12.00M
-75.46%
YoY
|
-$5.900M
-9.23%
YoY
|
-$2.000M
-50.0%
YoY
|
$81.00M
-1753.06%
YoY
|
-$48.90M
940.43%
YoY
|
-$6.500M
58.54%
YoY
|
-$4.000M
-96.71%
YoY
|
-$4.900M
4.26%
YoY
|
-$4.700M
-2.08%
YoY
|
-$4.100M
-29.31%
YoY
|
-$121.7M
2035.09%
YoY
|
-$4.700M
-7.84%
YoY
|
-$4.800M
-31.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.300M
-40.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.200M
-75.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.100M
727.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100M
-94.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.200M
-89.0%
YoY
|
-$2.700M
-90.15%
YoY
|
-$2.000M
-87.5%
YoY
|
-$3.200M
-36.0%
YoY
|
-$29.10M
4057.14%
YoY
|
-$27.40M
-76.11%
YoY
|
-$16.00M
-134.26%
YoY
|
-$5.000M
21.95%
YoY
|
-$700.0K
-96.83%
YoY
|
-$114.7M
423.74%
YoY
|
$46.70M
-557.84%
YoY
|
-$4.100M
-75.74%
YoY
|
-$22.10M
-120.91%
YoY
|
-$21.90M
-15.12%
YoY
|
-$10.20M
-46.88%
YoY
|
-$16.90M
67.33%
YoY
|
$105.7M
-52950.0%
YoY
|
-$25.80M
-62.23%
YoY
|
-$19.20M
860.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.30M
-147.86%
YoY
|
$28.20M
-51.3%
YoY
|
$14.00M
-39.13%
YoY
|
$6.800M
-75.54%
YoY
|
$25.70M
-421.25%
YoY
|
$57.90M
355.91%
YoY
|
$23.00M
-20.96%
YoY
|
$27.80M
-1169.23%
YoY
|
-$8.000M
17.65%
YoY
|
$12.70M
-62.31%
YoY
|
$29.10M
2.46%
YoY
|
-$2.600M
-109.63%
YoY
|
-$6.800M
-477.78%
YoY
|
$33.70M
-35.32%
YoY
|
$28.40M
22.41%
YoY
|
$27.00M
76.47%
YoY
|
$1.800M
-154.55%
YoY
|
$52.10M
4636.36%
YoY
|
$23.20M
2009.09%
YoY
|
| Cash From Investing Activities |
-$7.700M
-15.38%
YoY
|
-$6.800M
-10.53%
YoY
|
-$31.50M
162.5%
YoY
|
-$13.20M
123.73%
YoY
|
-$9.100M
355.0%
YoY
|
-$7.600M
-109.38%
YoY
|
-$12.00M
-75.46%
YoY
|
-$5.900M
-9.23%
YoY
|
-$2.000M
-50.0%
YoY
|
$81.00M
-1753.06%
YoY
|
-$48.90M
940.43%
YoY
|
-$6.500M
58.54%
YoY
|
-$4.000M
-96.71%
YoY
|
-$4.900M
4.26%
YoY
|
-$4.700M
-2.08%
YoY
|
-$4.100M
-29.31%
YoY
|
-$121.7M
2035.09%
YoY
|
-$4.700M
-7.84%
YoY
|
-$4.800M
-31.43%
YoY
|
| Cash From Financing Activities |
-$3.200M
-89.0%
YoY
|
-$2.700M
-90.15%
YoY
|
-$2.000M
-87.5%
YoY
|
-$3.200M
-36.0%
YoY
|
-$29.10M
4057.14%
YoY
|
-$27.40M
-76.11%
YoY
|
-$16.00M
-134.26%
YoY
|
-$5.000M
21.95%
YoY
|
-$700.0K
-96.83%
YoY
|
-$114.7M
423.74%
YoY
|
$46.70M
-557.84%
YoY
|
-$4.100M
-75.74%
YoY
|
-$22.10M
-120.91%
YoY
|
-$21.90M
-15.12%
YoY
|
-$10.20M
-46.88%
YoY
|
-$16.90M
67.33%
YoY
|
$105.7M
-52950.0%
YoY
|
-$25.80M
-62.23%
YoY
|
-$19.20M
860.0%
YoY
|
| Net Change In Cash |
-$24.20M
126.17%
YoY
|
$18.70M
-18.34%
YoY
|
-$19.50M
290.0%
YoY
|
-$9.600M
-156.8%
YoY
|
-$10.70M
-10.08%
YoY
|
$22.90M
-209.05%
YoY
|
-$5.000M
-118.59%
YoY
|
$16.90M
-228.03%
YoY
|
-$11.90M
-62.81%
YoY
|
-$21.00M
-404.35%
YoY
|
$26.90M
99.26%
YoY
|
-$13.20M
-320.0%
YoY
|
-$32.00M
125.35%
YoY
|
$6.900M
-68.06%
YoY
|
$13.50M
-1787.5%
YoY
|
$6.000M
-1100.0%
YoY
|
-$14.20M
24.56%
YoY
|
$21.60M
-129.88%
YoY
|
-$800.0K
-89.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.30M
-147.86%
YoY
|
$28.20M
-51.3%
YoY
|
$14.00M
-39.13%
YoY
|
$6.800M
-75.54%
YoY
|
$25.70M
-421.25%
YoY
|
$57.90M
355.91%
YoY
|
$23.00M
-20.96%
YoY
|
$27.80M
-1169.23%
YoY
|
-$8.000M
17.65%
YoY
|
$12.70M
-62.31%
YoY
|
$29.10M
2.46%
YoY
|
-$2.600M
-109.63%
YoY
|
-$6.800M
-477.78%
YoY
|
$33.70M
-35.32%
YoY
|
$28.40M
22.41%
YoY
|
$27.00M
76.47%
YoY
|
$1.800M
-154.55%
YoY
|
$52.10M
4636.36%
YoY
|
$23.20M
2009.09%
YoY
|
| Capital Expenditures |
$4.300M
-35.82%
YoY
|
$6.900M
43.75%
YoY
|
$7.000M
133.33%
YoY
|
$11.00M
86.44%
YoY
|
$6.700M
63.41%
YoY
|
$4.800M
-18.64%
YoY
|
$3.000M
-23.08%
YoY
|
$5.900M
47.5%
YoY
|
$4.100M
2.5%
YoY
|
$5.900M
20.41%
YoY
|
$3.900M
-173.58%
YoY
|
$4.000M
-197.56%
YoY
|
$4.000M
-180.0%
YoY
|
$4.900M
-204.26%
YoY
|
-$5.300M
10.42%
YoY
|
-$4.100M
-29.31%
YoY
|
-$5.000M
-12.28%
YoY
|
-$4.700M
-7.84%
YoY
|
-$4.800M
60.0%
YoY
|
| Free Cash Flow |
-$16.60M
-187.37%
YoY
|
$21.30M
-59.89%
YoY
|
$7.000M
-65.0%
YoY
|
-$4.200M
-119.18%
YoY
|
$19.00M
-257.02%
YoY
|
$53.10M
680.88%
YoY
|
$20.00M
-20.63%
YoY
|
$21.90M
-431.82%
YoY
|
-$12.10M
12.04%
YoY
|
$6.800M
-76.39%
YoY
|
$25.20M
-25.22%
YoY
|
-$6.600M
-121.22%
YoY
|
-$10.80M
-258.82%
YoY
|
$28.80M
-49.3%
YoY
|
$33.70M
20.36%
YoY
|
$31.10M
47.39%
YoY
|
$6.800M
183.33%
YoY
|
$56.80M
816.13%
YoY
|
$28.00M
582.93%
YoY
|
Loading...