2014 Q4 Form 10-Q Financial Statement
#000144530514005205 Filed on November 20, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
Revenue | $439.4M | $408.5M | $431.3M |
YoY Change | 1.88% | -2.62% | |
Cost Of Revenue | $282.9M | $276.3M | $276.0M |
YoY Change | 2.5% | 7.09% | |
Gross Profit | $156.5M | $132.2M | $155.3M |
YoY Change | 0.77% | -18.14% | |
Gross Profit Margin | 35.62% | 32.36% | 36.01% |
Selling, General & Admin | $126.4M | $111.3M | $84.50M |
YoY Change | 49.59% | 34.91% | |
% of Gross Profit | 80.77% | 84.19% | 54.41% |
Research & Development | $7.500M | $8.500M | $13.70M |
YoY Change | -45.26% | -4.49% | |
% of Gross Profit | 4.79% | 6.43% | 8.82% |
Depreciation & Amortization | $23.80M | $19.00M | $16.60M |
YoY Change | 43.37% | 90.0% | |
% of Gross Profit | 15.21% | 14.37% | 10.69% |
Operating Expenses | $132.5M | $119.8M | $97.70M |
YoY Change | 35.62% | 31.07% | |
Operating Profit | $24.00M | $13.10M | $57.60M |
YoY Change | -58.33% | -81.37% | |
Interest Expense | -$5.900M | $100.0K | $800.0K |
YoY Change | -837.5% | ||
% of Operating Profit | -24.58% | 0.76% | 1.39% |
Other Income/Expense, Net | $100.0K | ||
YoY Change | |||
Pretax Income | $18.10M | $14.00M | $58.50M |
YoY Change | -69.06% | -80.28% | |
Income Tax | $20.50M | $21.40M | $18.70M |
% Of Pretax Income | 113.26% | 152.86% | 31.97% |
Net Earnings | -$2.400M | -$7.400M | $39.80M |
YoY Change | -106.03% | -115.45% | |
Net Earnings / Revenue | -0.55% | -1.81% | 9.23% |
Basic Earnings Per Share | -$0.16 | ||
Diluted Earnings Per Share | -$51.61K | -$0.16 | $855.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 46.54M shares | 46.50M shares | |
Diluted Shares Outstanding | 46.50M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $149.0M | $58.40M | $44.10M |
YoY Change | 237.87% | ||
Cash & Equivalents | $149.0M | $58.40M | $44.10M |
Short-Term Investments | |||
Other Short-Term Assets | $18.90M | $50.80M | $52.10M |
YoY Change | -63.72% | ||
Inventory | $283.1M | $294.7M | $285.6M |
Prepaid Expenses | |||
Receivables | $233.9M | $192.2M | $203.3M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $683.6M | $596.1M | $585.1M |
YoY Change | 16.83% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $277.8M | $292.8M | $324.9M |
YoY Change | -14.5% | ||
Goodwill | $1.426B | $1.429B | $1.430B |
YoY Change | -0.28% | -0.28% | |
Intangibles | $108.3M | $116.3M | $141.2M |
YoY Change | -23.3% | ||
Long-Term Investments | $0.00 | ||
YoY Change | |||
Other Assets | $2.200M | $15.20M | $2.700M |
YoY Change | -18.52% | ||
Total Long-Term Assets | $1.834B | $1.853B | $1.899B |
YoY Change | -3.4% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $683.6M | $596.1M | $585.1M |
Total Long-Term Assets | $1.834B | $1.853B | $1.899B |
Total Assets | $2.518B | $2.449B | $2.484B |
YoY Change | 1.36% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $168.7M | $118.4M | $118.5M |
YoY Change | 42.36% | ||
Accrued Expenses | $183.4M | $148.6M | $180.0M |
YoY Change | 1.89% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.900M | $10.90M | $11.90M |
YoY Change | -67.23% | ||
Long-Term Debt Due | $3.900M | $11.90M | |
YoY Change | -67.23% | ||
Total Short-Term Liabilities | $356.0M | $277.9M | $310.4M |
YoY Change | 14.69% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $622.6M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $20.20M | $4.900M | $94.50M |
YoY Change | -78.62% | ||
Total Long-Term Liabilities | $48.10M | $92.50M | $94.50M |
YoY Change | -49.1% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $356.0M | $277.9M | $310.4M |
Total Long-Term Liabilities | $48.10M | $92.50M | $94.50M |
Total Liabilities | $1.027B | $370.4M | $404.9M |
YoY Change | 153.57% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | $7.300M | $0.00 | |
YoY Change | |||
Common Stock | $500.0K | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $0.00 | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.491B | $2.079B | $2.079B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.518B | $2.449B | $2.484B |
YoY Change | 1.36% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.400M | -$7.400M | $39.80M |
YoY Change | -106.03% | -115.45% | |
Depreciation, Depletion And Amortization | $23.80M | $19.00M | $16.60M |
YoY Change | 43.37% | 90.0% | |
Cash From Operating Activities | $40.60M | $23.60M | $76.70M |
YoY Change | -47.07% | -61.37% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$18.10M | -$32.40M | -$11.10M |
YoY Change | 63.06% | 151.16% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $7.800M | $0.00 | $300.0K |
YoY Change | 2500.0% | ||
Cash From Investing Activities | -$10.30M | -$32.40M | -$10.80M |
YoY Change | -4.63% | 151.16% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 61.60M | 18.40M | -67.50M |
YoY Change | -191.26% | -136.08% | |
NET CHANGE | |||
Cash From Operating Activities | 40.60M | 23.60M | 76.70M |
Cash From Investing Activities | -10.30M | -32.40M | -10.80M |
Cash From Financing Activities | 61.60M | 18.40M | -67.50M |
Net Change In Cash | 91.90M | 9.600M | -1.600M |
YoY Change | -5843.75% | -442.86% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $40.60M | $23.60M | $76.70M |
Capital Expenditures | -$18.10M | -$32.40M | -$11.10M |
Free Cash Flow | $58.70M | $56.00M | $87.80M |
YoY Change | -33.14% | -24.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
118400000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
118500000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
203300000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
192200000 | USD |
CY2014Q3 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
4900000 | USD |
CY2013Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
4000000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
180000000 | USD |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
148600000 | USD |
CY2013Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
37300000 | USD |
CY2014Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
38800000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
447600000 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
340200000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19600000 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-21100000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22000000 | USD | |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8000000 | USD |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7000000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
24000000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
41900000 | USD | |
CY2014Q3 | us-gaap |
Assets
Assets
|
2449400000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
2484000000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
585100000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
596100000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44100000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58400000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44000000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47900000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3900000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14300000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
28000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
96800000 | USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-16900000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
48200000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
840600000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
258000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
789300000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
276300000 | USD |
CY2013Q4 | us-gaap |
Debt Current
DebtCurrent
|
11900000 | USD |
CY2014Q3 | us-gaap |
Debt Current
DebtCurrent
|
10900000 | USD |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-13900000 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-700000 | USD | |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
87600000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
90500000 | USD |
us-gaap |
Depreciation
Depreciation
|
37000000 | USD | |
CY2013Q3 | us-gaap |
Depreciation
Depreciation
|
10000000 | USD |
us-gaap |
Depreciation
Depreciation
|
31000000 | USD | |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
19000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
61600000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52600000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1600000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-200000 | USD | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
191200000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
214900000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
324500000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
325700000 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-3500000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-1600000 | USD | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
1429000000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
1430100000 | USD |
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-1100000 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
161500000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
392100000 | USD | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
132200000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
456900000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
73100000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
169300000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
71000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43600000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21400000 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23100000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
54500000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
7800000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
7000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10900000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5400000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-3900000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-4900000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-23600000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-24100000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9100000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2100000 | USD | |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
116300000 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
141200000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
100000 | USD | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
100000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
200000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
CY2014Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
199600000 | USD |
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
191000000 | USD |
CY2013Q4 | us-gaap |
Inventory Gross
InventoryGross
|
312400000 | USD |
CY2014Q3 | us-gaap |
Inventory Gross
InventoryGross
|
321500000 | USD |
CY2014Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
26800000 | USD |
CY2013Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
26800000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
285600000 | USD |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
294700000 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
42600000 | USD |
CY2014Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
45000000 | USD |
CY2014Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
63300000 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
65200000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2900000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
700000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1800000 | USD | |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
404900000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
370400000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2484000000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2449400000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
310400000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
277900000 | USD |
CY2014Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
92500000 | USD |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
94500000 | USD |
CY2014Q3 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
16000000 | USD |
CY2013Q4 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
25700000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-32400000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-112500000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-60400000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-40100000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
107300000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
147100000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7400000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
29500000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
47900000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
114800000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1600000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
70300000 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13100000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
167700000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
70300000 | USD | |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
15300000 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
22900000 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
15200000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2700000 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-300000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-1300000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-5600000 | USD | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
3900000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-9200000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-12400000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-5400000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
300000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1500000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-9500000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-18000000 | USD | |
CY2014Q3 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
5500000 | USD |
CY2013Q4 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
13600000 | USD |
CY2014Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
13600000 | USD |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-1800000 | USD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-3000000 | USD | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
2400000 | USD | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
1900000 | USD | |
CY2014Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
700000 | USD |
CY2013Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
200000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
37900000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
60400000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1900000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
2400000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
3400000 | USD | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
633000000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
772500000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
324900000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
292800000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
52700000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2900000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
26100000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
24200000 | USD | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8500000 | USD |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8900000 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
408500000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
419500000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1232700000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1246200000 | USD | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
111300000 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
82500000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
298100000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
266900000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4700000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5100000 | USD | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2079000000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2079100000 | USD |
CY2014Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
6000000 | USD |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
12200000 | USD |
CY2013Q4 | hyh |
Accrued Rebates
AccruedRebates
|
81900000 | USD |
CY2014Q3 | hyh |
Accrued Rebates
AccruedRebates
|
67000000 | USD |
hyh |
Decrease Increasein Parent Companys Net Investment
DecreaseIncreaseinParentCompanysNetInvestment
|
34800000 | USD | |
hyh |
Decrease Increasein Parent Companys Net Investment
DecreaseIncreaseinParentCompanysNetInvestment
|
62200000 | USD | |
CY2013Q4 | hyh |
Deferred Tax Assets Netof Valuation Allowance Currentand Other Assets Current
DeferredTaxAssetsNetofValuationAllowanceCurrentandOtherAssetsCurrent
|
52100000 | USD |
CY2014Q3 | hyh |
Parent Company Investment
ParentCompanyInvestment
|
2100100000 | USD |
hyh |
Paymentsto Acquire Businessesand Investments Netof Cash Acquired
PaymentstoAcquireBusinessesandInvestmentsNetofCashAcquired
|
2200000 | USD | |
CY2014Q3 | hyh |
Deferred Tax Assets Netof Valuation Allowance Currentand Other Assets Current
DeferredTaxAssetsNetofValuationAllowanceCurrentandOtherAssetsCurrent
|
50800000 | USD |
CY2013Q4 | hyh |
Inventories Net Lifo
InventoriesNetLIFO
|
226900000 | USD |
CY2014Q3 | hyh |
Inventories Net Lifo
InventoriesNetLIFO
|
241700000 | USD |
CY2013Q4 | hyh |
Inventory Finished Goods Gross Lifo
InventoryFinishedGoodsGrossLIFO
|
148700000 | USD |
CY2014Q3 | hyh |
Inventory Finished Goods Gross Lifo
InventoryFinishedGoodsGrossLIFO
|
162500000 | USD |
CY2013Q4 | hyh |
Inventory Finished Goods Gross Non Lifo
InventoryFinishedGoodsGrossNonLIFO
|
42300000 | USD |
CY2014Q3 | hyh |
Inventory Finished Goods Gross Non Lifo
InventoryFinishedGoodsGrossNonLIFO
|
37100000 | USD |
CY2013Q4 | hyh |
Inventory Gross Lifo
InventoryGrossLIFO
|
253700000 | USD |
CY2014Q3 | hyh |
Inventory Gross Lifo
InventoryGrossLIFO
|
268500000 | USD |
CY2014Q3 | hyh |
Inventory Gross Non Lifo
InventoryGrossNonLIFO
|
53000000 | USD |
CY2013Q4 | hyh |
Inventory Gross Non Lifo
InventoryGrossNonLIFO
|
58700000 | USD |
CY2013Q4 | hyh |
Inventory Net Non Lifo
InventoryNetNonLIFO
|
58700000 | USD |
CY2014Q3 | hyh |
Inventory Net Non Lifo
InventoryNetNonLIFO
|
53000000 | USD |
CY2013Q4 | hyh |
Inventory Raw Materials Gross Lifo
InventoryRawMaterialsGrossLIFO
|
40200000 | USD |
CY2014Q3 | hyh |
Inventory Raw Materials Gross Lifo
InventoryRawMaterialsGrossLIFO
|
43700000 | USD |
CY2013Q4 | hyh |
Inventory Raw Materials Gross Non Lifo
InventoryRawMaterialsGrossNonLIFO
|
2400000 | USD |
CY2014Q3 | hyh |
Inventory Raw Materials Gross Non Lifo
InventoryRawMaterialsGrossNonLIFO
|
1300000 | USD |
CY2013Q4 | hyh |
Inventory Workin Process Gross Lifo
InventoryWorkinProcessGrossLIFO
|
64800000 | USD |
CY2014Q3 | hyh |
Inventory Workin Process Gross Lifo
InventoryWorkinProcessGrossLIFO
|
62300000 | USD |
CY2013Q4 | hyh |
Inventory Workin Process Gross Non Lifo
InventoryWorkinProcessGrossNonLIFO
|
400000 | USD |
CY2014Q3 | hyh |
Inventory Workin Process Gross Non Lifo
InventoryWorkinProcessGrossNonLIFO
|
1000000 | USD |
CY2014Q3 | hyh |
Other Inventory Supplies Gross Lifo
OtherInventorySuppliesGrossLIFO
|
0 | USD |
CY2013Q4 | hyh |
Other Inventory Supplies Gross Lifo
OtherInventorySuppliesGrossLIFO
|
0 | USD |
CY2013Q4 | hyh |
Other Inventory Supplies Gross Non Lifo
OtherInventorySuppliesGrossNonLIFO
|
13600000 | USD |
CY2014Q3 | hyh |
Other Inventory Supplies Gross Non Lifo
OtherInventorySuppliesGrossNonLIFO
|
13600000 | USD |
CY2013Q4 | hyh |
Parent Company Investment
ParentCompanyInvestment
|
2098700000 | USD |
hyh |
Paymentsto Acquire Businessesand Investments Netof Cash Acquired
PaymentstoAcquireBusinessesandInvestmentsNetofCashAcquired
|
0 | USD | |
hyh |
Provisionfor Losson Accounts Receivableand Inventories
ProvisionforLossonAccountsReceivableandInventories
|
1600000 | USD | |
hyh |
Provisionfor Losson Accounts Receivableand Inventories
ProvisionforLossonAccountsReceivableandInventories
|
100000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001606498 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
46535951 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HALYARD HEALTH, INC. |