|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.70M
2.72%
YoY
|
$36.70M
-1410.71%
YoY
|
-$2.800M
-91.91%
YoY
|
-$34.60M
-177.06%
YoY
|
$44.90M
55.9%
YoY
|
| Depreciation, Depletion And Amortization |
$34.60M
-8.22%
YoY
|
$37.70M
14.94%
YoY
|
$32.80M
32.26%
YoY
|
$24.80M
21.57%
YoY
|
$20.40M
12.71%
YoY
|
| Cash From Operating Activities |
$88.60M
-5.14%
YoY
|
$93.40M
219.86%
YoY
|
$29.20M
-17.05%
YoY
|
$35.20M
-25.11%
YoY
|
$47.00M
-40.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.40M
59.63%
YoY
|
$32.20M
-35.34%
YoY
|
$49.80M
-18.63%
YoY
|
$61.20M
-16.62%
YoY
|
$73.40M
9.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$600.0K
-400.0%
YoY
|
-$200.0K
-300.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-133.33%
YoY
|
-$300.0K
N/A
|
| Cash From Investing Activities |
-$51.90M
54.93%
YoY
|
-$33.50M
-38.08%
YoY
|
-$54.10M
5.25%
YoY
|
-$51.40M
-26.88%
YoY
|
-$70.30M
3.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.100M
N/A
|
$0.00
-100.0%
YoY
|
$600.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$3.000M
-11.76%
YoY
|
$3.400M
-2.86%
YoY
|
$3.500M
-94.47%
YoY
|
$63.30M
502.86%
YoY
|
$10.50M
66.67%
YoY
|
| Cash From Financing Activities |
-$29.50M
-32.65%
YoY
|
-$43.80M
-406.29%
YoY
|
$14.30M
-165.6%
YoY
|
-$21.80M
89.57%
YoY
|
-$11.50M
-122.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$88.60M
-5.14%
YoY
|
$93.40M
219.86%
YoY
|
$29.20M
-17.05%
YoY
|
$35.20M
-25.11%
YoY
|
$47.00M
-40.43%
YoY
|
| Cash From Investing Activities |
-$51.90M
54.93%
YoY
|
-$33.50M
-38.08%
YoY
|
-$54.10M
5.25%
YoY
|
-$51.40M
-26.88%
YoY
|
-$70.30M
3.84%
YoY
|
| Cash From Financing Activities |
-$29.50M
-32.65%
YoY
|
-$43.80M
-406.29%
YoY
|
$14.30M
-165.6%
YoY
|
-$21.80M
89.57%
YoY
|
-$11.50M
-122.95%
YoY
|
| Net Change In Cash |
$7.200M
-55.28%
YoY
|
$16.10M
-250.47%
YoY
|
-$10.70M
-72.06%
YoY
|
-$38.30M
10.06%
YoY
|
-$34.80M
-156.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.60M
-5.14%
YoY
|
$93.40M
219.86%
YoY
|
$29.20M
-17.05%
YoY
|
$35.20M
-25.11%
YoY
|
$47.00M
-40.43%
YoY
|
| Capital Expenditures |
$51.40M
59.63%
YoY
|
$32.20M
-35.34%
YoY
|
$49.80M
-18.63%
YoY
|
$61.20M
-16.62%
YoY
|
$73.40M
9.06%
YoY
|
| Free Cash Flow |
$37.20M
-39.22%
YoY
|
$61.20M
-397.09%
YoY
|
-$20.60M
-20.77%
YoY
|
-$26.00M
-1.52%
YoY
|
-$26.40M
-327.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$700.0K
-117.95%
YoY
|
$16.00M
-7.51%
YoY
|
$14.70M
18.55%
YoY
|
$3.100M
-55.71%
YoY
|
$3.900M
N/A
|
$17.30M
332.5%
YoY
|
$12.40M
87.88%
YoY
|
$7.000M
-252.17%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
-109.52%
YoY
|
$6.600M
-64.13%
YoY
|
-$4.600M
-291.67%
YoY
|
-$8.800M
-34.33%
YoY
|
-$42.00M
-348.52%
YoY
|
$18.40M
0.0%
YoY
|
$2.400M
-67.57%
YoY
|
-$13.40M
-709.09%
YoY
|
$16.90M
-10.11%
YoY
|
$18.40M
-21.37%
YoY
|
$7.400M
-150.0%
YoY
|
| Depreciation, Depletion And Amortization |
$9.200M
5.75%
YoY
|
$10.50M
2.94%
YoY
|
$8.400M
-5.62%
YoY
|
$7.000M
22.81%
YoY
|
$8.700M
-32.56%
YoY
|
$10.20M
2.0%
YoY
|
$8.900M
17.11%
YoY
|
$5.700M
-3.39%
YoY
|
$12.90M
38.71%
YoY
|
$10.00M
31.58%
YoY
|
$7.600M
7.04%
YoY
|
$5.900M
5.36%
YoY
|
$9.300M
106.67%
YoY
|
$7.600M
13.43%
YoY
|
$7.100M
16.39%
YoY
|
$5.600M
40.0%
YoY
|
$4.500M
25.0%
YoY
|
$6.700M
22.71%
YoY
|
$6.100M
10.91%
YoY
|
$4.000M
7.53%
YoY
|
| Cash From Operating Activities |
-$3.000M
150.0%
YoY
|
$67.20M
76.84%
YoY
|
$34.40M
-19.06%
YoY
|
-$11.80M
-447.06%
YoY
|
-$1.200M
-112.63%
YoY
|
$38.00M
4.11%
YoY
|
$42.50M
126.06%
YoY
|
$3.400M
-113.71%
YoY
|
$9.500M
-830.77%
YoY
|
$36.50M
-4.45%
YoY
|
$18.80M
-44.71%
YoY
|
-$24.80M
-663.64%
YoY
|
-$1.300M
-96.86%
YoY
|
$38.20M
20.13%
YoY
|
$34.00M
-3.95%
YoY
|
$4.400M
-141.9%
YoY
|
-$41.40M
326.8%
YoY
|
$31.80M
-30.82%
YoY
|
$35.40M
-6.0%
YoY
|
-$10.50M
-234.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.90M
-19.59%
YoY
|
$11.60M
68.12%
YoY
|
$11.80M
55.26%
YoY
|
$13.20M
69.23%
YoY
|
$14.80M
49.49%
YoY
|
$6.900M
146.43%
YoY
|
$7.600M
-37.19%
YoY
|
$7.800M
-54.91%
YoY
|
$9.900M
-43.75%
YoY
|
$2.800M
-114.58%
YoY
|
$12.10M
-193.8%
YoY
|
$17.30M
-310.98%
YoY
|
$17.60M
-15.79%
YoY
|
-$19.20M
58.68%
YoY
|
-$12.90M
-11.03%
YoY
|
-$8.200M
-66.39%
YoY
|
$20.90M
-6.7%
YoY
|
-$12.10M
-55.04%
YoY
|
-$14.50M
-29.75%
YoY
|
-$24.40M
124.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$300.0K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-83.33%
YoY
|
$100.0K
N/A
|
-$600.0K
0.0%
YoY
|
-$100.0K
-90.91%
YoY
|
-$600.0K
-73.91%
YoY
|
$0.00
N/A
|
-$600.0K
-130.0%
YoY
|
-$1.100M
-124.44%
YoY
|
-$2.300M
-192.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
185.71%
YoY
|
$4.500M
650.0%
YoY
|
$2.500M
N/A
|
$200.0K
0.0%
YoY
|
$700.0K
-73.18%
YoY
|
$600.0K
-171.43%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$11.80M
-20.81%
YoY
|
-$11.90M
58.67%
YoY
|
-$11.80M
53.25%
YoY
|
-$13.30M
58.33%
YoY
|
-$14.90M
50.51%
YoY
|
-$7.500M
120.59%
YoY
|
-$7.700M
-41.67%
YoY
|
-$8.400M
-57.14%
YoY
|
-$9.900M
-44.69%
YoY
|
-$3.400M
-80.23%
YoY
|
-$13.20M
57.14%
YoY
|
-$19.60M
243.86%
YoY
|
-$17.90M
-10.95%
YoY
|
-$17.20M
50.88%
YoY
|
-$8.400M
-39.57%
YoY
|
-$5.700M
-76.64%
YoY
|
-$20.10M
-2.43%
YoY
|
-$11.40M
-53.07%
YoY
|
-$13.90M
-35.35%
YoY
|
-$24.40M
121.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$800.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
-11.11%
YoY
|
N/A
|
N/A
|
N/A
|
$900.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$900.0K
-59.09%
YoY
|
N/A
|
N/A
|
N/A
|
$2.200M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.400M
340.0%
YoY
|
-$35.30M
68.9%
YoY
|
-$15.30M
-52.48%
YoY
|
$22.10M
87.29%
YoY
|
-$1.000M
-60.0%
YoY
|
-$20.90M
41.22%
YoY
|
-$32.20M
973.33%
YoY
|
$11.80M
-55.64%
YoY
|
-$2.500M
-145.45%
YoY
|
-$14.80M
4.23%
YoY
|
-$3.000M
15.38%
YoY
|
$26.60M
-1164.0%
YoY
|
$5.500M
-320.0%
YoY
|
-$14.20M
189.8%
YoY
|
-$2.600M
23.81%
YoY
|
-$2.500M
25.0%
YoY
|
-$2.500M
0.0%
YoY
|
-$4.900M
-107.43%
YoY
|
-$2.100M
-64.59%
YoY
|
-$2.000M
207.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.000M
150.0%
YoY
|
$67.20M
76.84%
YoY
|
$34.40M
-19.06%
YoY
|
-$11.80M
-447.06%
YoY
|
-$1.200M
-112.63%
YoY
|
$38.00M
4.11%
YoY
|
$42.50M
126.06%
YoY
|
$3.400M
-113.71%
YoY
|
$9.500M
-830.77%
YoY
|
$36.50M
-4.45%
YoY
|
$18.80M
-44.71%
YoY
|
-$24.80M
-663.64%
YoY
|
-$1.300M
-96.86%
YoY
|
$38.20M
20.13%
YoY
|
$34.00M
-3.95%
YoY
|
$4.400M
-141.9%
YoY
|
-$41.40M
326.8%
YoY
|
$31.80M
-30.82%
YoY
|
$35.40M
-6.0%
YoY
|
-$10.50M
-234.44%
YoY
|
| Cash From Investing Activities |
-$11.80M
-20.81%
YoY
|
-$11.90M
58.67%
YoY
|
-$11.80M
53.25%
YoY
|
-$13.30M
58.33%
YoY
|
-$14.90M
50.51%
YoY
|
-$7.500M
120.59%
YoY
|
-$7.700M
-41.67%
YoY
|
-$8.400M
-57.14%
YoY
|
-$9.900M
-44.69%
YoY
|
-$3.400M
-80.23%
YoY
|
-$13.20M
57.14%
YoY
|
-$19.60M
243.86%
YoY
|
-$17.90M
-10.95%
YoY
|
-$17.20M
50.88%
YoY
|
-$8.400M
-39.57%
YoY
|
-$5.700M
-76.64%
YoY
|
-$20.10M
-2.43%
YoY
|
-$11.40M
-53.07%
YoY
|
-$13.90M
-35.35%
YoY
|
-$24.40M
121.01%
YoY
|
| Cash From Financing Activities |
-$4.400M
340.0%
YoY
|
-$35.30M
68.9%
YoY
|
-$15.30M
-52.48%
YoY
|
$22.10M
87.29%
YoY
|
-$1.000M
-60.0%
YoY
|
-$20.90M
41.22%
YoY
|
-$32.20M
973.33%
YoY
|
$11.80M
-55.64%
YoY
|
-$2.500M
-145.45%
YoY
|
-$14.80M
4.23%
YoY
|
-$3.000M
15.38%
YoY
|
$26.60M
-1164.0%
YoY
|
$5.500M
-320.0%
YoY
|
-$14.20M
189.8%
YoY
|
-$2.600M
23.81%
YoY
|
-$2.500M
25.0%
YoY
|
-$2.500M
0.0%
YoY
|
-$4.900M
-107.43%
YoY
|
-$2.100M
-64.59%
YoY
|
-$2.000M
207.69%
YoY
|
| Net Change In Cash |
-$19.10M
11.7%
YoY
|
$20.00M
108.33%
YoY
|
$7.300M
180.77%
YoY
|
-$3.000M
-144.12%
YoY
|
-$17.10M
533.33%
YoY
|
$9.600M
-47.54%
YoY
|
$2.600M
0.0%
YoY
|
$6.800M
-138.2%
YoY
|
-$2.700M
-80.29%
YoY
|
$18.30M
169.12%
YoY
|
$2.600M
-88.7%
YoY
|
-$17.80M
368.42%
YoY
|
-$13.70M
-78.59%
YoY
|
$6.800M
-56.13%
YoY
|
$23.00M
18.56%
YoY
|
-$3.800M
-89.7%
YoY
|
-$64.00M
95.72%
YoY
|
$15.50M
-82.3%
YoY
|
$19.40M
89.64%
YoY
|
-$36.90M
851.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.000M
150.0%
YoY
|
$67.20M
76.84%
YoY
|
$34.40M
-19.06%
YoY
|
-$11.80M
-447.06%
YoY
|
-$1.200M
-112.63%
YoY
|
$38.00M
4.11%
YoY
|
$42.50M
126.06%
YoY
|
$3.400M
-113.71%
YoY
|
$9.500M
-830.77%
YoY
|
$36.50M
-4.45%
YoY
|
$18.80M
-44.71%
YoY
|
-$24.80M
-663.64%
YoY
|
-$1.300M
-96.86%
YoY
|
$38.20M
20.13%
YoY
|
$34.00M
-3.95%
YoY
|
$4.400M
-141.9%
YoY
|
-$41.40M
326.8%
YoY
|
$31.80M
-30.82%
YoY
|
$35.40M
-6.0%
YoY
|
-$10.50M
-234.44%
YoY
|
| Capital Expenditures |
$11.90M
-19.59%
YoY
|
$11.60M
68.12%
YoY
|
$11.80M
55.26%
YoY
|
$13.20M
69.23%
YoY
|
$14.80M
49.49%
YoY
|
$6.900M
146.43%
YoY
|
$7.600M
-37.19%
YoY
|
$7.800M
-54.91%
YoY
|
$9.900M
-43.75%
YoY
|
$2.800M
-114.58%
YoY
|
$12.10M
-193.8%
YoY
|
$17.30M
-310.98%
YoY
|
$17.60M
-15.79%
YoY
|
-$19.20M
58.68%
YoY
|
-$12.90M
-11.03%
YoY
|
-$8.200M
-66.39%
YoY
|
$20.90M
-6.7%
YoY
|
-$12.10M
-55.04%
YoY
|
-$14.50M
-29.75%
YoY
|
-$24.40M
124.47%
YoY
|
| Free Cash Flow |
-$14.90M
-6.88%
YoY
|
$55.60M
78.78%
YoY
|
$22.60M
-35.24%
YoY
|
-$25.00M
468.18%
YoY
|
-$16.00M
3900.0%
YoY
|
$31.10M
-7.72%
YoY
|
$34.90M
420.9%
YoY
|
-$4.400M
-89.55%
YoY
|
-$400.0K
-97.88%
YoY
|
$33.70M
-41.29%
YoY
|
$6.700M
-85.71%
YoY
|
-$42.10M
-434.13%
YoY
|
-$18.90M
-69.66%
YoY
|
$57.40M
30.75%
YoY
|
$46.90M
-6.01%
YoY
|
$12.60M
-9.35%
YoY
|
-$62.30M
94.08%
YoY
|
$43.90M
-39.76%
YoY
|
$49.90M
-14.41%
YoY
|
$13.90M
-25.59%
YoY
|
Loading...