|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$493.4K
249.93%
YoY
|
$100.3K
-65.7%
YoY
|
$271.1K
1159.76%
YoY
|
$64.80K
-27.7%
YoY
|
$141.0K
15.81%
YoY
|
$292.4K
92.85%
YoY
|
$21.52K
-89.26%
YoY
|
$89.63K
-63.9%
YoY
|
$121.8K
-60.41%
YoY
|
$151.6K
-56.12%
YoY
|
$200.4K
-49.82%
YoY
|
$248.3K
-49.21%
YoY
|
$307.5K
120.99%
YoY
|
$345.5K
125.4%
YoY
|
$399.3K
127.03%
YoY
|
$488.8K
193.13%
YoY
|
$139.2K
-32.2%
YoY
|
$153.3K
108.37%
YoY
|
$175.9K
7.15%
YoY
|
$166.7K
482.4%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$78.40K
1228.81%
YoY
|
$64.10K
1967.74%
YoY
|
$63.00K
598.45%
YoY
|
$13.30K
87.32%
YoY
|
$5.900K
118.52%
YoY
|
$3.100K
839.39%
YoY
|
$9.020K
2212.82%
YoY
|
$7.100K
1988.24%
YoY
|
$2.700K
-71.22%
YoY
|
$330.00
-96.68%
YoY
|
$390.00
-96.6%
YoY
|
$340.00
-97.37%
YoY
|
$9.380K
3652.0%
YoY
|
$9.950K
3880.0%
YoY
|
$11.46K
-19.58%
YoY
|
$12.95K
-54.16%
YoY
|
$250.00
-99.54%
YoY
|
$250.00
-97.71%
YoY
|
$14.25K
1.14%
YoY
|
$28.25K
31.33%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$610.1K
201.88%
YoY
|
$267.5K
-70.5%
YoY
|
$406.5K
113.68%
YoY
|
$103.4K
-53.96%
YoY
|
$202.1K
-13.15%
YoY
|
$906.9K
255.93%
YoY
|
$190.2K
-32.96%
YoY
|
$224.6K
-30.33%
YoY
|
$232.7K
-36.48%
YoY
|
$254.8K
-38.14%
YoY
|
$283.8K
-34.77%
YoY
|
$322.4K
-40.23%
YoY
|
$366.4K
127.34%
YoY
|
$411.9K
91.01%
YoY
|
$435.1K
79.46%
YoY
|
$539.4K
108.4%
YoY
|
$161.2K
-56.64%
YoY
|
$215.6K
23.72%
YoY
|
$242.4K
-8.41%
YoY
|
$258.8K
86.91%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$171.3K
2.03%
YoY
|
$179.9K
6.51%
YoY
|
$181.2K
7.45%
YoY
|
$167.9K
-0.66%
YoY
|
$167.9K
-0.52%
YoY
|
$168.9K
-0.05%
YoY
|
$168.6K
-0.51%
YoY
|
$169.0K
-0.61%
YoY
|
$168.8K
-1.03%
YoY
|
$169.0K
-1.06%
YoY
|
$169.5K
0.11%
YoY
|
$170.1K
0.24%
YoY
|
$170.5K
0.3%
YoY
|
$170.8K
0.25%
YoY
|
$169.3K
-0.79%
YoY
|
$169.7K
-0.77%
YoY
|
$170.0K
-1.85%
YoY
|
$170.4K
-3.46%
YoY
|
$170.7K
-4.96%
YoY
|
$171.0K
-6.71%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$122.2K
-36.19%
YoY
|
$155.0K
-18.42%
YoY
|
$170.0K
-11.65%
YoY
|
$187.4K
-17.31%
YoY
|
$191.5K
-17.36%
YoY
|
$190.0K
-0.16%
YoY
|
$192.4K
-6.76%
YoY
|
$226.6K
-8.55%
YoY
|
$231.7K
-10.63%
YoY
|
$190.3K
-17.9%
YoY
|
$206.4K
-23.84%
YoY
|
$247.8K
-22.13%
YoY
|
$259.3K
33575.32%
YoY
|
$231.8K
30003.9%
YoY
|
$270.9K
35087.01%
YoY
|
$318.3K
41233.77%
YoY
|
$770.00
0.0%
YoY
|
$770.00
N/A
|
$770.00
N/A
|
$770.00
N/A
|
| Other Assets |
$694.0K
30.18%
YoY
|
$696.5K
65.13%
YoY
|
$693.4K
64.41%
YoY
|
$533.1K
59.72%
YoY
|
$533.1K
64.74%
YoY
|
$421.8K
29.77%
YoY
|
$421.8K
29.75%
YoY
|
$333.8K
2.68%
YoY
|
$323.6K
-0.45%
YoY
|
$325.0K
0.03%
YoY
|
$325.1K
0.03%
YoY
|
$325.1K
-0.92%
YoY
|
$325.1K
662.31%
YoY
|
$324.9K
661.34%
YoY
|
$325.0K
661.54%
YoY
|
$328.1K
668.74%
YoY
|
$42.64K
-0.28%
YoY
|
$42.68K
-28.82%
YoY
|
$42.67K
-28.37%
YoY
|
$42.68K
-28.75%
YoY
|
| Total Long-Term Assets |
1.230M cads
17.45%
YoY
|
$1.240M
261.33%
YoY
|
$1.239M
58.25%
YoY
|
$1.052M
44.24%
YoY
|
1.047M cads
44.57%
YoY
|
$343.2K
-49.85%
YoY
|
$782.8K
11.69%
YoY
|
$729.4K
-1.82%
YoY
|
724.1K cads
-4.08%
YoY
|
$684.3K
-5.94%
YoY
|
$700.9K
-8.4%
YoY
|
$743.0K
-8.95%
YoY
|
$754.9K
231.71%
YoY
|
$727.5K
240.25%
YoY
|
$765.2K
257.42%
YoY
|
$816.0K
280.59%
YoY
|
$227.6K
5.0%
YoY
|
$213.8K
-9.56%
YoY
|
$214.1K
-10.47%
YoY
|
$214.4K
-11.83%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$610.1K
201.88%
YoY
|
$267.5K
-70.5%
YoY
|
$406.5K
113.68%
YoY
|
$103.4K
-53.96%
YoY
|
$202.1K
-13.15%
YoY
|
$906.9K
255.93%
YoY
|
$190.2K
-32.96%
YoY
|
$224.6K
-30.33%
YoY
|
$232.7K
-36.48%
YoY
|
$254.8K
-38.14%
YoY
|
$283.8K
-34.77%
YoY
|
$322.4K
-40.23%
YoY
|
$366.4K
127.34%
YoY
|
$411.9K
91.01%
YoY
|
$435.1K
79.46%
YoY
|
$539.4K
108.4%
YoY
|
$161.2K
-56.64%
YoY
|
$215.6K
23.72%
YoY
|
$242.4K
-8.41%
YoY
|
$258.8K
86.91%
YoY
|
| Total Long-Term Assets |
$1.240M
|
$1.239M
|
$1.052M
|
$343.2K
|
$782.8K
|
$729.4K
|
$684.3K
|
$700.9K
|
$743.0K
|
$754.9K
|
$727.5K
|
$765.2K
|
$816.0K
|
$227.6K
|
$213.8K
|
$214.1K
|
$214.4K
|
|||
| Total Assets |
1.840M cads
47.3%
YoY
|
$1.508M
20.6%
YoY
|
$1.645M
69.09%
YoY
|
$1.156M
21.12%
YoY
|
1.249M cads
30.52%
YoY
|
$1.250M
33.11%
YoY
|
$973.1K
-1.18%
YoY
|
$954.0K
-10.45%
YoY
|
956.8K cads
-14.67%
YoY
|
$939.1K
-17.58%
YoY
|
$984.7K
-17.96%
YoY
|
$1.065M
-21.4%
YoY
|
$1.121M
188.44%
YoY
|
$1.139M
165.31%
YoY
|
$1.200M
162.92%
YoY
|
$1.355M
186.41%
YoY
|
$388.7K
-33.94%
YoY
|
$429.5K
4.56%
YoY
|
$456.5K
-9.39%
YoY
|
$473.2K
24.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$142.8K
185.03%
YoY
|
$194.6K
800.93%
YoY
|
$194.0K
241.73%
YoY
|
$36.80K
-28.46%
YoY
|
$50.10K
-4.39%
YoY
|
$21.60K
24.64%
YoY
|
$56.77K
-36.99%
YoY
|
$51.44K
-48.27%
YoY
|
$52.40K
-48.08%
YoY
|
$17.33K
-80.26%
YoY
|
$90.09K
-15.35%
YoY
|
$99.43K
-11.06%
YoY
|
$100.9K
N/A
|
$87.79K
N/A
|
$106.4K
N/A
|
$111.8K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$610.00
-91.95%
YoY
|
$2.520K
-68.1%
YoY
|
$4.510K
-42.18%
YoY
|
$6.350K
-15.56%
YoY
|
$7.580K
0.4%
YoY
|
| Total Short-Term Liabilities |
$293.1K
133.92%
YoY
|
$312.3K
184.69%
YoY
|
$285.0K
82.7%
YoY
|
$105.8K
-2.08%
YoY
|
$125.3K
25.12%
YoY
|
$109.7K
54.18%
YoY
|
$156.0K
3.34%
YoY
|
$108.1K
-30.11%
YoY
|
$100.1K
-52.07%
YoY
|
$71.15K
-68.02%
YoY
|
$151.0K
-36.83%
YoY
|
$154.6K
-44.15%
YoY
|
$208.9K
-74.0%
YoY
|
$222.5K
-72.89%
YoY
|
$239.0K
-71.58%
YoY
|
$276.8K
-71.46%
YoY
|
$803.6K
-18.5%
YoY
|
$820.8K
-31.91%
YoY
|
$841.0K
-28.24%
YoY
|
$969.9K
-22.3%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$650.00
-92.52%
YoY
|
| Other Long-Term Liabilities |
$160.9K
N/A
|
$163.3K
N/A
|
$160.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$160.9K
N/A
|
$163.3K
N/A
|
$160.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$650.00
-92.52%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$293.1K
133.92%
YoY
|
$312.3K
184.69%
YoY
|
$285.0K
82.7%
YoY
|
$105.8K
-2.08%
YoY
|
$125.3K
25.12%
YoY
|
$109.7K
54.18%
YoY
|
$156.0K
3.34%
YoY
|
$108.1K
-30.11%
YoY
|
$100.1K
-52.07%
YoY
|
$71.15K
-68.02%
YoY
|
$151.0K
-36.83%
YoY
|
$154.6K
-44.15%
YoY
|
$208.9K
-74.0%
YoY
|
$222.5K
-72.89%
YoY
|
$239.0K
-71.58%
YoY
|
$276.8K
-71.46%
YoY
|
$803.6K
-18.5%
YoY
|
$820.8K
-31.91%
YoY
|
$841.0K
-28.24%
YoY
|
$969.9K
-22.3%
YoY
|
| Total Long-Term Liabilities |
$160.9K
N/A
|
$163.3K
N/A
|
$160.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$650.00
-92.52%
YoY
|
| Total Liabilities |
$454.0K
262.33%
YoY
|
$475.6K
333.55%
YoY
|
$445.3K
185.47%
YoY
|
$105.8K
-2.08%
YoY
|
$125.3K
25.12%
YoY
|
$109.7K
54.18%
YoY
|
$156.0K
3.34%
YoY
|
$108.1K
-30.11%
YoY
|
$100.1K
-52.07%
YoY
|
$71.15K
-68.02%
YoY
|
$151.0K
-36.83%
YoY
|
$154.6K
-44.15%
YoY
|
$208.9K
-74.0%
YoY
|
$222.5K
-72.89%
YoY
|
$239.0K
-71.58%
YoY
|
$276.8K
-71.48%
YoY
|
$803.6K
-18.73%
YoY
|
$820.8K
-32.18%
YoY
|
$841.0K
-28.64%
YoY
|
$970.5K
-22.78%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.386M
23.32%
YoY
|
$1.032M
-9.51%
YoY
|
$1.200M
46.87%
YoY
|
$1.050M
24.08%
YoY
|
$1.124M
31.16%
YoY
|
$1.141M
31.4%
YoY
|
$817.1K
-2.0%
YoY
|
$846.0K
-7.11%
YoY
|
$856.7K
-6.1%
YoY
|
$868.0K
-5.34%
YoY
|
$833.7K
-13.27%
YoY
|
$910.8K
-15.56%
YoY
|
$912.3K
-319.92%
YoY
|
$916.9K
-334.29%
YoY
|
$961.3K
-350.06%
YoY
|
$1.079M
-316.91%
YoY
|
-$414.8K
3.62%
YoY
|
-$391.4K
-51.05%
YoY
|
-$384.4K
-43.02%
YoY
|
-$497.3K
-43.18%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.840M
47.3%
YoY
|
$1.508M
20.6%
YoY
|
$1.645M
69.09%
YoY
|
$1.156M
21.12%
YoY
|
$1.249M
30.53%
YoY
|
$1.250M
33.11%
YoY
|
$973.1K
-1.18%
YoY
|
$954.0K
-10.45%
YoY
|
$956.8K
-14.67%
YoY
|
$939.1K
-17.58%
YoY
|
$984.7K
-17.96%
YoY
|
$1.065M
-21.4%
YoY
|
$1.121M
188.44%
YoY
|
$1.139M
165.31%
YoY
|
$1.200M
162.92%
YoY
|
$1.355M
186.41%
YoY
|
$388.7K
-33.94%
YoY
|
$429.5K
4.56%
YoY
|
$456.5K
-9.39%
YoY
|
$473.2K
24.0%
YoY
|
Loading...