|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$275.0K
489.75%
YoY
|
-46.63K cads
-17.88%
YoY
|
-56.78K cads
-82.78%
YoY
|
-$329.8K
5396.5%
YoY
|
-$6.000K
-95.68%
YoY
|
| Depreciation, Depletion And Amortization |
$2.900K
93.33%
YoY
|
$1.500K
-15.73%
YoY
|
$1.780K
-7.29%
YoY
|
$1.920K
-38.85%
YoY
|
$3.140K
-76.39%
YoY
|
| Cash From Operating Activities |
-$20.40K
-77.95%
YoY
|
-$92.50K
-50.21%
YoY
|
-$185.8K
-64.4%
YoY
|
-$522.0K
1137.43%
YoY
|
-$42.18K
-87.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$600.00
N/A
|
$0.00
-100.0%
YoY
|
$5.070K
-167.24%
YoY
|
-$7.540K
1.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$209.5K
N/A
|
$0.00
-100.0%
YoY
|
-$494.2K
3390.11%
YoY
|
-$14.16K
-188.83%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$210.1K
N/A
|
$0.00
-100.0%
YoY
|
-$499.3K
2200.78%
YoY
|
-$21.70K
-355.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$570.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.250M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$548.8K
70.49%
YoY
|
$321.9K
N/A
|
$0.00
-100.0%
YoY
|
$1.190M
-54171.82%
YoY
|
-$2.200K
-100.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.40K
-77.95%
YoY
|
-$92.50K
-50.21%
YoY
|
-$185.8K
-64.4%
YoY
|
-$522.0K
1137.43%
YoY
|
-$42.18K
-87.77%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$210.1K
N/A
|
$0.00
-100.0%
YoY
|
-$499.3K
2200.78%
YoY
|
-$21.70K
-355.59%
YoY
|
| Cash From Financing Activities |
$548.8K
70.49%
YoY
|
$321.9K
N/A
|
$0.00
-100.0%
YoY
|
$1.190M
-54171.82%
YoY
|
-$2.200K
-100.46%
YoY
|
| Net Change In Cash |
$528.4K
2637.82%
YoY
|
$19.30K
-110.39%
YoY
|
-$185.8K
-210.35%
YoY
|
$168.4K
-354.78%
YoY
|
-$66.08K
-144.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.40K
-77.95%
YoY
|
-$92.50K
-50.21%
YoY
|
-$185.8K
-64.4%
YoY
|
-$522.0K
1137.43%
YoY
|
-$42.18K
-87.77%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$600.00
N/A
|
$0.00
-100.0%
YoY
|
$5.070K
-167.24%
YoY
|
-$7.540K
1.21%
YoY
|
| Free Cash Flow |
-$20.40K
-78.09%
YoY
|
-$93.10K
-49.89%
YoY
|
-$185.8K
-64.75%
YoY
|
-$527.0K
1421.42%
YoY
|
-$34.64K
-89.74%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$163.9K
2631.67%
YoY
|
-$172.3K
-814.94%
YoY
|
$141.0K
-359.53%
YoY
|
-$79.70K
667.82%
YoY
|
-$6.000K
-62.62%
YoY
|
$24.10K
-36.41%
YoY
|
-$54.33K
-24.99%
YoY
|
-$10.38K
67.42%
YoY
|
-$16.05K
-19.47%
YoY
|
$37.90K
-186.63%
YoY
|
-$72.43K
-21.37%
YoY
|
-$6.200K
-96.44%
YoY
|
-$19.93K
0.61%
YoY
|
-$43.75K
471.15%
YoY
|
-$92.12K
-181.21%
YoY
|
-$174.0K
89.18%
YoY
|
-$19.81K
-77.49%
YoY
|
-$7.660K
-93.74%
YoY
|
$113.4K
-41.8%
YoY
|
-$91.97K
-25.5%
YoY
|
| Depreciation, Depletion And Amortization |
$2.900K
625.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$400.00
66.67%
YoY
|
$400.00
-23.08%
YoY
|
$370.00
-27.45%
YoY
|
$360.00
-29.41%
YoY
|
$240.00
-50.0%
YoY
|
$520.00
-40.23%
YoY
|
$510.00
82.14%
YoY
|
$510.00
75.86%
YoY
|
$480.00
-11.11%
YoY
|
$870.00
190.0%
YoY
|
$280.00
0.0%
YoY
|
$290.00
-85.64%
YoY
|
$540.00
-83.28%
YoY
|
$300.00
-90.96%
YoY
|
$280.00
-91.81%
YoY
|
$2.020K
-39.34%
YoY
|
| Cash From Operating Activities |
$178.6K
-737.86%
YoY
|
-$173.9K
357.63%
YoY
|
$46.00K
-996.69%
YoY
|
-$71.20K
233.49%
YoY
|
-$28.00K
-6.26%
YoY
|
-$38.00K
-22.07%
YoY
|
-$5.130K
-89.29%
YoY
|
-$21.35K
-63.98%
YoY
|
-$29.87K
-20.62%
YoY
|
-$48.76K
-5.27%
YoY
|
-$47.89K
-39.17%
YoY
|
-$59.27K
-83.26%
YoY
|
-$37.63K
-2000.51%
YoY
|
-$51.47K
148.89%
YoY
|
-$78.73K
-791.22%
YoY
|
-$354.1K
915.54%
YoY
|
$1.980K
-100.54%
YoY
|
-$20.68K
-76.67%
YoY
|
$11.39K
-91.71%
YoY
|
-$34.87K
24.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$590.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$380.00
-119.39%
YoY
|
-$2.330K
21.99%
YoY
|
-$540.00
-70.65%
YoY
|
-$1.820K
-0.55%
YoY
|
-$1.960K
3.7%
YoY
|
-$1.910K
-2.55%
YoY
|
-$1.840K
3.37%
YoY
|
-$1.830K
0.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$163.3K
46.59%
YoY
|
$3.000K
N/A
|
$160.3K
-282.2%
YoY
|
$0.00
-100.0%
YoY
|
-$111.4K
N/A
|
$0.00
N/A
|
-$87.98K
N/A
|
-$10.18K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.120K
N/A
|
-$497.3K
N/A
|
-$14.16K
-188.83%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$163.3K
46.59%
YoY
|
$3.000K
N/A
|
$160.3K
-282.2%
YoY
|
$0.00
-100.0%
YoY
|
-$111.4K
N/A
|
$0.00
N/A
|
-$87.98K
N/A
|
-$10.77K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$380.00
-97.64%
YoY
|
-$2.330K
21.99%
YoY
|
$2.580K
-240.22%
YoY
|
-$499.1K
27175.41%
YoY
|
-$16.12K
-214.73%
YoY
|
-$1.910K
-2.55%
YoY
|
-$1.840K
3.37%
YoY
|
-$1.830K
0.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$570.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$350.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.250M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$553.8K
-4715.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$12.00K
N/A
|
$308.9K
N/A
|
$25.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$13.28K
3305.13%
YoY
|
$1.203M
-66556.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$390.00
N/A
|
-$1.810K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$178.6K
-737.86%
YoY
|
-$173.9K
357.63%
YoY
|
$46.00K
-996.69%
YoY
|
-$71.20K
233.49%
YoY
|
-$28.00K
-6.26%
YoY
|
-$38.00K
-22.07%
YoY
|
-$5.130K
-89.29%
YoY
|
-$21.35K
-63.98%
YoY
|
-$29.87K
-20.62%
YoY
|
-$48.76K
-5.27%
YoY
|
-$47.89K
-39.17%
YoY
|
-$59.27K
-83.26%
YoY
|
-$37.63K
-2000.51%
YoY
|
-$51.47K
148.89%
YoY
|
-$78.73K
-791.22%
YoY
|
-$354.1K
915.54%
YoY
|
$1.980K
-100.54%
YoY
|
-$20.68K
-76.67%
YoY
|
$11.39K
-91.71%
YoY
|
-$34.87K
24.98%
YoY
|
| Cash From Investing Activities |
-$163.3K
46.59%
YoY
|
$3.000K
N/A
|
$160.3K
-282.2%
YoY
|
$0.00
-100.0%
YoY
|
-$111.4K
N/A
|
$0.00
N/A
|
-$87.98K
N/A
|
-$10.77K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$380.00
-97.64%
YoY
|
-$2.330K
21.99%
YoY
|
$2.580K
-240.22%
YoY
|
-$499.1K
27175.41%
YoY
|
-$16.12K
-214.73%
YoY
|
-$1.910K
-2.55%
YoY
|
-$1.840K
3.37%
YoY
|
-$1.830K
0.55%
YoY
|
| Cash From Financing Activities |
$553.8K
-4715.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$12.00K
N/A
|
$308.9K
N/A
|
$25.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$13.28K
3305.13%
YoY
|
$1.203M
-66556.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$390.00
N/A
|
-$1.810K
N/A
|
| Net Change In Cash |
$569.1K
-475.89%
YoY
|
-$170.9K
-163.09%
YoY
|
$206.3K
-402.89%
YoY
|
-$76.20K
137.24%
YoY
|
-$151.4K
406.86%
YoY
|
$270.9K
-655.58%
YoY
|
-$68.11K
42.22%
YoY
|
-$32.12K
-45.81%
YoY
|
-$29.87K
-21.42%
YoY
|
-$48.76K
-9.37%
YoY
|
-$47.89K
-46.45%
YoY
|
-$59.27K
-116.95%
YoY
|
-$38.01K
168.81%
YoY
|
-$53.80K
138.16%
YoY
|
-$89.43K
-1076.31%
YoY
|
$349.6K
-1007.82%
YoY
|
-$14.14K
-110.74%
YoY
|
-$22.59K
-75.07%
YoY
|
$9.160K
-93.24%
YoY
|
-$38.51K
29.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$178.6K
-737.86%
YoY
|
-$173.9K
357.63%
YoY
|
$46.00K
-996.69%
YoY
|
-$71.20K
233.49%
YoY
|
-$28.00K
-6.26%
YoY
|
-$38.00K
-22.07%
YoY
|
-$5.130K
-89.29%
YoY
|
-$21.35K
-63.98%
YoY
|
-$29.87K
-20.62%
YoY
|
-$48.76K
-5.27%
YoY
|
-$47.89K
-39.17%
YoY
|
-$59.27K
-83.26%
YoY
|
-$37.63K
-2000.51%
YoY
|
-$51.47K
148.89%
YoY
|
-$78.73K
-791.22%
YoY
|
-$354.1K
915.54%
YoY
|
$1.980K
-100.54%
YoY
|
-$20.68K
-76.67%
YoY
|
$11.39K
-91.71%
YoY
|
-$34.87K
24.98%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$590.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$380.00
-119.39%
YoY
|
-$2.330K
21.99%
YoY
|
-$540.00
-70.65%
YoY
|
-$1.820K
-0.55%
YoY
|
-$1.960K
3.7%
YoY
|
-$1.910K
-2.55%
YoY
|
-$1.840K
3.37%
YoY
|
-$1.830K
0.55%
YoY
|
| Free Cash Flow |
$178.6K
-737.86%
YoY
|
-$173.9K
357.63%
YoY
|
$46.00K
-996.69%
YoY
|
-$71.20K
224.52%
YoY
|
-$28.00K
-6.26%
YoY
|
-$38.00K
-22.07%
YoY
|
-$5.130K
-89.29%
YoY
|
-$21.94K
-62.98%
YoY
|
-$29.87K
-21.42%
YoY
|
-$48.76K
-0.77%
YoY
|
-$47.89K
-38.75%
YoY
|
-$59.27K
-83.18%
YoY
|
-$38.01K
-1064.72%
YoY
|
-$49.14K
161.8%
YoY
|
-$78.19K
-691.01%
YoY
|
-$352.3K
966.28%
YoY
|
$3.940K
-101.08%
YoY
|
-$18.77K
-78.35%
YoY
|
$13.23K
-90.49%
YoY
|
-$33.04K
26.69%
YoY
|
Loading...