|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$94.14M
23.4%
YoY
|
-$76.29M
65.77%
YoY
|
-$46.02M
50.58%
YoY
|
-$30.56M
N/A
|
| Depreciation, Depletion And Amortization |
$1.661M
10.22%
YoY
|
$1.507M
30.17%
YoY
|
$1.158M
49.55%
YoY
|
$774.1K
N/A
|
| Cash From Operating Activities |
-$77.80M
27.04%
YoY
|
-$61.24M
76.84%
YoY
|
-$34.63M
17.73%
YoY
|
-$29.42M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.954M
-14.3%
YoY
|
$2.280M
-4.8%
YoY
|
$2.395M
43.75%
YoY
|
$1.666M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.358M
N/A
|
$0.00
-100.0%
YoY
|
-$186.8K
-127.74%
YoY
|
$673.4K
N/A
|
| Cash From Investing Activities |
-$596.0K
-73.86%
YoY
|
-$2.280M
-11.69%
YoY
|
-$2.582M
160.09%
YoY
|
-$992.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.82M
-77.69%
YoY
|
$115.7M
119.08%
YoY
|
$52.82M
108.8%
YoY
|
$25.30M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.56M
-81.78%
YoY
|
$112.8M
128.69%
YoY
|
$49.34M
112.02%
YoY
|
$23.27M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$77.80M
27.04%
YoY
|
-$61.24M
76.84%
YoY
|
-$34.63M
17.73%
YoY
|
-$29.42M
N/A
|
| Cash From Investing Activities |
-$596.0K
-73.86%
YoY
|
-$2.280M
-11.69%
YoY
|
-$2.582M
160.09%
YoY
|
-$992.6K
N/A
|
| Cash From Financing Activities |
$20.56M
-81.78%
YoY
|
$112.8M
128.69%
YoY
|
$49.34M
112.02%
YoY
|
$23.27M
N/A
|
| Net Change In Cash |
-$57.88M
-217.38%
YoY
|
$49.31M
306.64%
YoY
|
$12.13M
-269.89%
YoY
|
-$7.138M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.80M
27.04%
YoY
|
-$61.24M
76.84%
YoY
|
-$34.63M
17.73%
YoY
|
-$29.42M
N/A
|
| Capital Expenditures |
$1.954M
-14.3%
YoY
|
$2.280M
-4.8%
YoY
|
$2.395M
43.75%
YoY
|
$1.666M
N/A
|
| Free Cash Flow |
-$79.75M
25.56%
YoY
|
-$63.52M
71.56%
YoY
|
-$37.03M
19.12%
YoY
|
-$31.08M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$23.02M
5.31%
YoY
|
-$29.20M
50.72%
YoY
|
-$22.24M
1.76%
YoY
|
-$20.83M
11.37%
YoY
|
-$21.86M
33.72%
YoY
|
-$19.38M
36.57%
YoY
|
-$21.86M
106.38%
YoY
|
| Depreciation, Depletion And Amortization |
$429.0K
6.45%
YoY
|
$423.0K
4.63%
YoY
|
$417.0K
-62.18%
YoY
|
$418.0K
N/A
|
$403.0K
16.81%
YoY
|
$404.3K
37.61%
YoY
|
$1.103M
27.64%
YoY
|
| Cash From Operating Activities |
-$28.68M
33.4%
YoY
|
-$18.53M
1.59%
YoY
|
-$18.25M
-57.56%
YoY
|
-$19.54M
N/A
|
-$21.50M
38.42%
YoY
|
-$18.24M
130.48%
YoY
|
-$43.00M
60.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$137.0K
-44.76%
YoY
|
$397.0K
9.19%
YoY
|
$772.0K
-59.72%
YoY
|
$537.0K
N/A
|
$248.0K
-65.41%
YoY
|
$363.6K
-19.38%
YoY
|
$1.916M
-1.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.358M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$182.0K
-116.4%
YoY
|
-$397.0K
9.19%
YoY
|
-$772.0K
-59.72%
YoY
|
-$537.0K
N/A
|
$1.110M
-254.81%
YoY
|
-$363.6K
-19.38%
YoY
|
-$1.916M
-10.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
-66.94%
YoY
|
$78.67M
193.84%
YoY
|
$37.06M
42.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$299.5M
-27552.89%
YoY
|
$22.38M
-71.45%
YoY
|
-$294.0K
-100.85%
YoY
|
-$442.0K
N/A
|
-$1.091M
-170.25%
YoY
|
$78.40M
207.6%
YoY
|
$34.43M
44.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.68M
33.4%
YoY
|
-$18.53M
1.59%
YoY
|
-$18.25M
-57.56%
YoY
|
-$19.54M
N/A
|
-$21.50M
38.42%
YoY
|
-$18.24M
130.48%
YoY
|
-$43.00M
60.95%
YoY
|
| Cash From Investing Activities |
-$182.0K
-116.4%
YoY
|
-$397.0K
9.19%
YoY
|
-$772.0K
-59.72%
YoY
|
-$537.0K
N/A
|
$1.110M
-254.81%
YoY
|
-$363.6K
-19.38%
YoY
|
-$1.916M
-10.05%
YoY
|
| Cash From Financing Activities |
$299.5M
-27552.89%
YoY
|
$22.38M
-71.45%
YoY
|
-$294.0K
-100.85%
YoY
|
-$442.0K
N/A
|
-$1.091M
-170.25%
YoY
|
$78.40M
207.6%
YoY
|
$34.43M
44.36%
YoY
|
| Net Change In Cash |
$270.6M
-1358.59%
YoY
|
$3.458M
-94.22%
YoY
|
-$19.32M
84.2%
YoY
|
-$20.51M
N/A
|
-$21.50M
51.72%
YoY
|
$59.80M
249.21%
YoY
|
-$10.49M
109.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.68M
33.4%
YoY
|
-$18.53M
1.59%
YoY
|
-$18.25M
-57.56%
YoY
|
-$19.54M
N/A
|
-$21.50M
38.42%
YoY
|
-$18.24M
130.48%
YoY
|
-$43.00M
60.95%
YoY
|
| Capital Expenditures |
$137.0K
-44.76%
YoY
|
$397.0K
9.19%
YoY
|
$772.0K
-59.72%
YoY
|
$537.0K
N/A
|
$248.0K
-65.41%
YoY
|
$363.6K
-19.38%
YoY
|
$1.916M
-1.41%
YoY
|
| Free Cash Flow |
-$28.82M
32.5%
YoY
|
-$18.92M
1.74%
YoY
|
-$19.02M
-57.65%
YoY
|
-$20.07M
N/A
|
-$21.75M
33.84%
YoY
|
-$18.60M
122.4%
YoY
|
-$44.92M
56.72%
YoY
|
Loading...