2011 Q4 Form 10-Q Financial Statement

#000000885812000004 Filed on January 27, 2012

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q1
Revenue $6.426B $6.768B
YoY Change 3.94% 39.98%
Cost Of Revenue $5.909B $5.994B
YoY Change 8.25% 39.97%
Gross Profit $784.1M $773.2M
YoY Change 8.44% 40.1%
Gross Profit Margin 12.2% 11.43%
Selling, General & Admin $518.7M $516.5M
YoY Change 3.62% 32.57%
% of Gross Profit 66.16% 66.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $22.30M $18.70M
YoY Change 7.22% 20.65%
% of Gross Profit 2.84% 2.42%
Operating Expenses $518.7M $516.5M
YoY Change 3.6% 32.57%
Operating Profit $230.9M $227.6M
YoY Change 3.82% 40.24%
Interest Expense $22.19M $24.25M
YoY Change -200.88% -258.48%
% of Operating Profit 9.61% 10.65%
Other Income/Expense, Net $742.0K -$360.0K
YoY Change -77.52% -55.0%
Pretax Income $208.0M $203.0M
YoY Change 1.58% 33.81%
Income Tax $61.02M $61.96M
% Of Pretax Income 29.33% 30.52%
Net Earnings $139.0M $141.0M
YoY Change 0.58% 35.71%
Net Earnings / Revenue 2.16% 2.08%
Basic Earnings Per Share $1.00 $0.93
Diluted Earnings Per Share $0.90 $0.91
COMMON SHARES
Basic Shares Outstanding 147.2M shares 152.1M shares
Diluted Shares Outstanding 149.7M shares 154.3M shares

Balance Sheet

Concept 2011 Q4 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $622.0M $757.0M
YoY Change -6.04% -15.42%
Cash & Equivalents $968.5M $756.9M
Short-Term Investments
Other Short-Term Assets $217.1M $245.0M
YoY Change -18.99% 80.15%
Inventory $2.514B $2.550B
Prepaid Expenses
Receivables $4.756B $4.816B
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.455B $8.368B
YoY Change 7.83% 35.67%
LONG-TERM ASSETS
Property, Plant & Equipment $440.4M $367.0M
YoY Change 27.3% 21.52%
Goodwill $945.2M
YoY Change
Intangibles $19.68M
YoY Change
Long-Term Investments
YoY Change
Other Assets $332.0M $213.0M
YoY Change 55.12% -21.69%
Total Long-Term Assets $1.718B $1.536B
YoY Change 17.49% 33.91%
TOTAL ASSETS
Total Short-Term Assets $8.455B $8.368B
Total Long-Term Assets $1.718B $1.536B
Total Assets $10.17B $9.904B
YoY Change 9.35% 35.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.568B $3.610B
YoY Change 3.26% 31.99%
Accrued Expenses $654.6M $707.0M
YoY Change 1.17% 40.56%
Deferred Revenue
YoY Change
Short-Term Debt $800.6M $0.00
YoY Change
Long-Term Debt Due $757.0M $777.0M
YoY Change 52.01% 859.26%
Total Short-Term Liabilities $5.023B $5.094B
YoY Change 9.17% 53.48%
LONG-TERM LIABILITIES
Long-Term Debt $1.185B $1.248B
YoY Change -5.98% 32.91%
Other Long-Term Liabilities $110.1M $119.0M
YoY Change -1.68% 54.55%
Total Long-Term Liabilities $1.295B $1.367B
YoY Change -5.63% 34.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.023B $5.094B
Total Long-Term Liabilities $1.295B $1.367B
Total Liabilities $6.318B $6.461B
YoY Change 5.77% 49.04%
SHAREHOLDERS EQUITY
Retained Earnings $2.362B
YoY Change
Common Stock $1.399B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $696.0K
YoY Change
Treasury Stock Shares 37.84K shares
Shareholders Equity $3.855B $3.442B
YoY Change
Total Liabilities & Shareholders Equity $10.17B $9.904B
YoY Change 9.35% 35.39%

Cashflow Statement

Concept 2011 Q4 2011 Q1
OPERATING ACTIVITIES
Net Income $139.0M $141.0M
YoY Change 0.58% 35.71%
Depreciation, Depletion And Amortization $22.30M $18.70M
YoY Change 7.22% 20.65%
Cash From Operating Activities -$204.1M -$79.20M
YoY Change 81.79% -18.77%
INVESTING ACTIVITIES
Capital Expenditures $39.67M -$38.30M
YoY Change -224.34% 169.72%
Acquisitions $103.2M
YoY Change
Other Investing Activities -$102.8M -$50.70M
YoY Change -82.1% -767.11%
Cash From Investing Activities -$142.5M -$88.90M
YoY Change -76.51% 1267.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $81.92M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $307.7M 260.6M
YoY Change 17.66% 2269.09%
NET CHANGE
Cash From Operating Activities -$204.1M -79.20M
Cash From Investing Activities -$142.5M -88.90M
Cash From Financing Activities $307.7M 260.6M
Net Change In Cash -$38.91M 92.50M
YoY Change -91.49% -199.46%
FREE CASH FLOW
Cash From Operating Activities -$204.1M -$79.20M
Capital Expenditures $39.67M -$38.30M
Free Cash Flow -$243.8M -$40.90M
YoY Change 203.25% -50.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3567762000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3561633000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4755630000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4764293000 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
673016000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
654593000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
377211000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
94742000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1254373000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1233209000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
111362000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
107739000 USD
CY2011Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
238000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
610000 shares
CY2011Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
252000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
585000 shares
CY2011Q4 us-gaap Assets
Assets
10172802000 USD
CY2011Q3 us-gaap Assets
Assets
9905569000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
8227207000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
8455171000 USD
CY2011Q4 us-gaap Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
118507000 USD
us-gaap Business Acquisition Revenue Reported By Acquired Entity For Last Annual Period
BusinessAcquisitionRevenueReportedByAcquiredEntityForLastAnnualPeriod
335000000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
675334000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
968520000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1092102000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
756931000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-335171000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
293186000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
7462000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-950000 USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
152835000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
144978000 shares
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
152835000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
144978000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3584000 USD
CY2011Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
98935000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
50812000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
412761000 USD
us-gaap Cost Of Revenue
CostOfRevenue
11453544000 USD
us-gaap Cost Of Revenue
CostOfRevenue
11581848000 USD
CY2011Q1 us-gaap Cost Of Revenue
CostOfRevenue
5994301000 USD
CY2011Q4 us-gaap Cost Of Revenue
CostOfRevenue
5909439000 USD
CY2011Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
1985251000 USD
CY2011Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2100577000 USD
us-gaap Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
base rate or a commercial paper rate plus a spread
CY2011Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
-3003000 USD
CY2011Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
-2737000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-21696000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9156000 USD
CY2011Q4 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-2420000 USD
CY2011Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-2325000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-4650000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-4840000 USD
CY2011Q4 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
3731000 USD
CY2011Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
3600000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.88
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.91
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
29546000 USD
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-509000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-938000 USD
CY2011Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-475000 USD
CY2011Q4 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-469000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0 USD
CY2011Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
6975000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
13950000 USD
CY2011Q4 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
6734000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
13468000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
7200000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
11500000 USD
CY2011Q4 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
6043000 USD
CY2011Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
5750000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
12086000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
14550000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
14190000 USD
CY2011Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
7275000 USD
CY2011Q4 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
7095000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39490000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44653000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.84
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.91
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.93
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.00
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.98
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.81
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-21670000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.292
CY2011Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.293
CY2011Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.305
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.315
CY2011Q4 us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
6127000 USD
CY2011Q1 us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
4761000 USD
us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
12290000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
117802000 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
61015000 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
61960000 USD
us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
9770000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
189197000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
127076000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Weighted Average Useful Life
FiniteLivedIntangibleAssetsWeightedAverageUsefulLife
8
CY2011Q4 us-gaap Future Amortization Expense Year Five
FutureAmortizationExpenseYearFive
14000000 USD
CY2011Q4 us-gaap Future Amortization Expense Year Four
FutureAmortizationExpenseYearFour
16000000 USD
CY2011Q4 us-gaap Future Amortization Expense Year One
FutureAmortizationExpenseYearOne
23000000 USD
CY2011Q4 us-gaap Future Amortization Expense Year Three
FutureAmortizationExpenseYearThree
23000000 USD
CY2011Q4 us-gaap Future Amortization Expense Year Two
FutureAmortizationExpenseYearTwo
23000000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
945220000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
885072000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
91000000 USD
CY2011Q3 us-gaap Goodwill Gross
GoodwillGross
2264806000 USD
CY2011Q4 us-gaap Goodwill Gross
GoodwillGross
2324954000 USD
CY2011Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
1379734000 USD
CY2011Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
1379734000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
0 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-30852000 USD
us-gaap Gross Profit
GrossProfit
1537731000 USD
CY2011Q1 us-gaap Gross Profit
GrossProfit
773194000 USD
us-gaap Gross Profit
GrossProfit
1496339000 USD
CY2011Q4 us-gaap Gross Profit
GrossProfit
784134000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
202994000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
208038000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
407793000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
403855000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
128585000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
85581000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
94761000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
295374000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
46590000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
545192000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
99251000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-101942000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
79682000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
341101000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2681000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2357000 shares
CY2011Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2478000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1881000 shares
CY2011Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2122000 shares
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19679000 USD
CY2011Q1 us-gaap Interest Expense
InterestExpense
24248000 USD
us-gaap Interest Expense
InterestExpense
44065000 USD
us-gaap Interest Expense
InterestExpense
46273000 USD
CY2011Q4 us-gaap Interest Expense
InterestExpense
22194000 USD
us-gaap Interest Paid Net
InterestPaidNet
43301000 USD
us-gaap Interest Paid Net
InterestPaidNet
44088000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
2513922000 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
2596470000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
5849499000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
6317720000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10172802000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9905569000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5022918000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4477728000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1184688000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1273509000 USD
CY2011Q4 us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives
MaximumRemainingMaturityOfForeignCurrencyDerivatives
less than 60 days
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
247350000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
522104000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-178309000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-695349000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
245815000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-191472000 USD
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
147023000 USD
us-gaap Net Income Loss
NetIncomeLoss
279208000 USD
us-gaap Net Income Loss
NetIncomeLoss
286053000 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
141034000 USD
us-gaap Objectives For Using Derivative Instruments
ObjectivesForUsingDerivativeInstruments
This subjects the Company to the risks associated with fluctuations in foreign currency exchange rates. The Company reduces this risk by utilizing natural hedging (i.e. offsetting receivables and payables) as well as by creating offsetting positions through the use of derivative financial instruments, primarily forward foreign exchange contracts with maturities of less than sixty days. The Company continues to have exposure to foreign currency risks to the extent they are not hedged.
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
227602000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
422064000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
453953000 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
230889000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
626871000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
107573000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
70205000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
70850000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
776000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1219000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
153952000 shares
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
217099000 USD
CY2011Q3 us-gaap Other Assets Current
OtherAssetsCurrent
191110000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
331966000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
374117000 USD
CY2011Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-42099000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-282469000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
133553000 USD
CY2011Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-96211000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
98262000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
110114000 USD
CY2011Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
1039000 USD
CY2011Q3 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
1128000 USD
CY2011Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
37425000 USD
CY2011Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
126512000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-31017000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-34081000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4634000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2979000 USD
CY2011Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-360000 USD
CY2011Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
742000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
220951000 USD
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
13570000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
450000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
450000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
114000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1727000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
440445000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
419173000 USD
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
0 USD
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
5205000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2293510000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2361685000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
12949883000 USD
CY2011Q4 us-gaap Sales Revenue Net
SalesRevenueNet
6693573000 USD
CY2011Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6767495000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
13119579000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1017096000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1049273000 USD
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
518740000 USD
CY2011Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
516480000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
20769000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
22395000 USD
CY2011Q3 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
81951000 USD
CY2011Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
189524000 USD
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
800563000 USD
CY2011Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
243079000 USD
us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
500000000 USD
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
8060000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
225937000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
3855082000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
4056070000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
28.01
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
37835 shares
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
37802 shares
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
696000 USD
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
695000 USD
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
154259000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
152086000 shares
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149666000 shares
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
147188000 shares
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
152137000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149729000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
152071000 shares
avt Accounts Receivable Securitization Loan Program Term
AccountsReceivableSecuritizationLoanProgramTerm
P1Y
CY2011Q3 avt Accounts Receivable Securitization Program Borrowings Outstanding
AccountsReceivableSecuritizationProgramBorrowingsOutstanding
160000000 USD
CY2011Q4 avt Accounts Receivable Securitization Program Borrowings Outstanding
AccountsReceivableSecuritizationProgramBorrowingsOutstanding
610000000 USD
CY2011Q1 avt Business Combination Bargain Purchase Gain Recognized Amount And Other
BusinessCombinationBargainPurchaseGainRecognizedAmountAndOther
0 USD
avt Business Combination Bargain Purchase Gain Recognized Amount And Other
BusinessCombinationBargainPurchaseGainRecognizedAmountAndOther
-1399000 USD
avt Business Combination Bargain Purchase Gain Recognized Amount And Other
BusinessCombinationBargainPurchaseGainRecognizedAmountAndOther
29023000 USD
CY2011Q4 avt Business Combination Bargain Purchase Gain Recognized Amount And Other
BusinessCombinationBargainPurchaseGainRecognizedAmountAndOther
-1399000 USD
CY2011Q4 avt Finite Lived Intangible Assets Accumulated Amortization And Foreign Currency Translation
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndForeignCurrencyTranslation
62121000 USD
avt Income Tax Adjustments Related To Write Off Of Deferred Tax Assets Acquisitions Net
IncomeTaxAdjustmentsRelatedToWriteOffOfDeferredTaxAssetsAcquisitionsNet
16900000 USD
avt Line Of Credit Facility Term
LineOfCreditFacilityTerm
P5Y
CY2011Q4 avt Long Term Debt Noncurrent Before Discount On Notes
LongTermDebtNoncurrentBeforeDiscountOnNotes
1187425000 USD
CY2011Q3 avt Long Term Debt Noncurrent Before Discount On Notes
LongTermDebtNoncurrentBeforeDiscountOnNotes
1276512000 USD
CY2011Q4 avt Number Of Restructuring Plans Remaining
NumberOfRestructuringPlansRemaining
4
CY2011Q4 avt Operating Income Loss Before Restructuring Charges
OperatingIncomeLossBeforeRestructuringCharges
265394000 USD
avt Operating Income Loss Before Restructuring Charges
OperatingIncomeLossBeforeRestructuringCharges
479243000 USD
avt Operating Income Loss Before Restructuring Charges
OperatingIncomeLossBeforeRestructuringCharges
488458000 USD
CY2011Q1 avt Operating Income Loss Before Restructuring Charges
OperatingIncomeLossBeforeRestructuringCharges
256714000 USD
avt Proceeds From Repayments Of Bank Debt Net
ProceedsFromRepaymentsOfBankDebtNet
62520000 USD
avt Proceeds From Repayments Of Bank Debt Net
ProceedsFromRepaymentsOfBankDebtNet
18034000 USD
avt Recognized Loss From Other Activities Before Tax
RecognizedLossFromOtherActivitiesBeforeTax
1400000 USD
avt Recognized Loss From Other Activities Net Of Tax
RecognizedLossFromOtherActivitiesNetOfTax
900000 USD
avt Recognized Loss From Other Activities Per Diluted Share
RecognizedLossFromOtherActivitiesPerDilutedShare
0.01
avt Restructuring Integration And Other Charges
RestructuringIntegrationAndOtherCharges
57179000 USD
CY2011Q1 avt Restructuring Integration And Other Charges
RestructuringIntegrationAndOtherCharges
29112000 USD
avt Restructuring Integration And Other Charges
RestructuringIntegrationAndOtherCharges
34505000 USD
CY2011Q4 avt Restructuring Integration And Other Charges
RestructuringIntegrationAndOtherCharges
34505000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2011-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000008858
CY2012Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
148367920 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
AVNET INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000008858-12-000004-index-headers.html Edgar Link pending
0000008858-12-000004-index.html Edgar Link pending
0000008858-12-000004.txt Edgar Link pending
0000008858-12-000004-xbrl.zip Edgar Link pending
avt-20111231.xml Edgar Link completed
avt-20111231.xsd Edgar Link pending
avt-20111231_cal.xml Edgar Link unprocessable
avt-20111231_def.xml Edgar Link unprocessable
avt-20111231_lab.xml Edgar Link unprocessable
avt-20111231_pre.xml Edgar Link unprocessable
avt-q2x2011.htm Edgar Link pending
avt-q2x2011ex311.htm Edgar Link pending
avt-q2x2011ex312.htm Edgar Link pending
avt-q2x2011ex321.htm Edgar Link pending
avt-q2x2011ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending