2014 Q4 Form 10-Q Financial Statement

#000000885815000008 Filed on January 23, 2015

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q2 2013 Q4
Revenue $7.552B $7.049B $7.422B
YoY Change 1.75% 6.95% 10.78%
Cost Of Revenue $6.714B $6.212B $6.573B
YoY Change 2.15% 6.73% 10.83%
Gross Profit $837.5M $837.0M $848.6M
YoY Change -1.31% 8.57% 10.43%
Gross Profit Margin 11.09% 11.87% 11.43%
Selling, General & Admin $574.0M $604.5M $598.6M
YoY Change -4.12% 10.25% 9.24%
% of Gross Profit 68.53% 72.22% 70.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $34.30M $36.70M $36.30M
YoY Change -5.51% 16.51% 22.22%
% of Gross Profit 4.1% 4.38% 4.28%
Operating Expenses $574.0M $604.5M $598.6M
YoY Change -4.12% 10.27% 9.24%
Operating Profit $250.3M $232.5M $221.6M
YoY Change 12.96% 4.4% 13.29%
Interest Expense $24.67M -$24.30M $28.23M
YoY Change -12.61% -15.03% 1.54%
% of Operating Profit 9.86% -10.45% 12.74%
Other Income/Expense, Net -$5.524M -$4.600M -$4.794M
YoY Change 15.23% -31.34% -552.26%
Pretax Income $220.1M $175.6M $188.6M
YoY Change 16.73% 38.16% 11.64%
Income Tax $56.39M -$10.60M $63.69M
% Of Pretax Income 25.62% -6.04% 33.78%
Net Earnings $163.7M $186.3M $124.9M
YoY Change 31.11% 47.74% -9.18%
Net Earnings / Revenue 2.17% 2.64% 1.68%
Basic Earnings Per Share $1.20 $0.91
Diluted Earnings Per Share $1.18 $1.327M $0.89
COMMON SHARES
Basic Shares Outstanding 136.5M shares 138.4M shares 137.7M shares
Diluted Shares Outstanding 139.0M shares 140.1M shares

Balance Sheet

Concept 2014 Q4 2014 Q2 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $903.0M $929.0M $779.0M
YoY Change 15.92% -7.93% -4.42%
Cash & Equivalents $903.3M $929.0M $779.3M
Short-Term Investments
Other Short-Term Assets $196.1M $191.3M $198.7M
YoY Change -1.32% -10.68% -20.25%
Inventory $2.494B $2.613B $2.549B
Prepaid Expenses
Receivables $5.697B $5.221B $5.708B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $9.290B $8.954B $9.236B
YoY Change 0.58% 7.15% 9.3%
LONG-TERM ASSETS
Property, Plant & Equipment $541.9M $535.0M $511.8M
YoY Change 5.89% 8.61% 4.03%
Goodwill $1.299B $1.348B $1.358B
YoY Change -4.39% 6.91% 8.77%
Intangibles $152.3M $184.3M $209.1M
YoY Change -27.17% 7.02%
Long-Term Investments
YoY Change
Other Assets $208.5M $233.5M $170.3M
YoY Change 22.43% 21.83% -52.56%
Total Long-Term Assets $2.201B $2.301B $2.250B
YoY Change -2.14% 8.67% 7.13%
TOTAL ASSETS
Total Short-Term Assets $9.290B $8.954B $9.236B
Total Long-Term Assets $2.201B $2.301B $2.250B
Total Assets $11.49B $11.26B $11.49B
YoY Change 0.05% 7.45% 8.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.850B $3.402B $3.705B
YoY Change 3.93% 3.79% 3.9%
Accrued Expenses $672.6M $711.4M $777.1M
YoY Change -13.46% 0.89% 8.79%
Deferred Revenue
YoY Change
Short-Term Debt $409.2M $865.1M $968.8M
YoY Change -57.76% 3.21% 97.6%
Long-Term Debt Due $409.0M $865.0M $969.0M
YoY Change -57.79% 3.22% 97.76%
Total Short-Term Liabilities $4.932B $4.979B $5.450B
YoY Change -9.51% 3.26% 14.27%
LONG-TERM LIABILITIES
Long-Term Debt $1.692B $1.214B $1.228B
YoY Change 37.86% 0.57% -18.61%
Other Long-Term Liabilities $161.8M $172.7M $178.8M
YoY Change -9.52% 9.91% 8.09%
Total Long-Term Liabilities $1.854B $1.386B $1.406B
YoY Change 31.83% 1.64% -15.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.932B $4.979B $5.450B
Total Long-Term Liabilities $1.854B $1.386B $1.406B
Total Liabilities $6.786B $6.365B $6.857B
YoY Change -1.03% 2.91% 6.41%
SHAREHOLDERS EQUITY
Retained Earnings $3.399B $3.257B $3.007B
YoY Change 13.03% 16.21% 16.08%
Common Stock $1.527B $1.494B $1.482B
YoY Change 3.08% 2.46% 4.05%
Preferred Stock
YoY Change
Treasury Stock (at cost) $564.0K $675.0K $734.0K
YoY Change -23.16% -11.65% 5.16%
Treasury Stock Shares 34.29K shares 36.84K shares 38.38K shares
Shareholders Equity $4.705B $4.890B $4.628B
YoY Change
Total Liabilities & Shareholders Equity $11.49B $11.26B $11.49B
YoY Change 0.05% 7.45% 8.87%

Cashflow Statement

Concept 2014 Q4 2014 Q2 2013 Q4
OPERATING ACTIVITIES
Net Income $163.7M $186.3M $124.9M
YoY Change 31.11% 47.74% -9.18%
Depreciation, Depletion And Amortization $34.30M $36.70M $36.30M
YoY Change -5.51% 16.51% 22.22%
Cash From Operating Activities $265.1M $33.50M -$28.00M
YoY Change -1046.79% -87.44% -108.58%
INVESTING ACTIVITIES
Capital Expenditures -$47.00M -$42.00M -$19.60M
YoY Change 139.8% 90.91% -36.57%
Acquisitions
YoY Change
Other Investing Activities -$11.00M -$1.400M -$95.80M
YoY Change -88.52% -90.97% 12.84%
Cash From Investing Activities -$58.00M -$43.40M -$115.4M
YoY Change -49.74% 15.73% -0.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -100.5M -22.30M 59.50M
YoY Change -268.91% -44.11% -113.61%
NET CHANGE
Cash From Operating Activities 265.1M 33.50M -28.00M
Cash From Investing Activities -58.00M -43.40M -115.4M
Cash From Financing Activities -100.5M -22.30M 59.50M
Net Change In Cash 106.6M -32.20M -83.90M
YoY Change -227.06% -117.0% -62.96%
FREE CASH FLOW
Cash From Operating Activities $265.1M $33.50M -$28.00M
Capital Expenditures -$47.00M -$42.00M -$19.60M
Free Cash Flow $312.1M $75.50M -$8.400M
YoY Change -3815.48% -73.86% -102.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
135888295 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
138285825 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
135888000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
138286000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-68815000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
356780000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7187000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3850295000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3402369000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5696642000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5220528000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
711369000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
672576000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-220955000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
139512000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1355663000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1391463000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
94327000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
96382000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21990000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20903000 USD
CY2013Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12513000 USD
CY2014Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10433000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2014Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2014Q4 us-gaap Assets
Assets
11491094000 USD
CY2014Q2 us-gaap Assets
Assets
11255517000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
9289660000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
8954199000 USD
CY2014 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
219726000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
928971000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
903331000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1009343000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
779331000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-230012000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-25640000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2014Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.16
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.32
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
144142000 USD
us-gaap Cost Of Revenue
CostOfRevenue
12758497000 USD
CY2014Q4 us-gaap Cost Of Revenue
CostOfRevenue
6714374000 USD
us-gaap Cost Of Revenue
CostOfRevenue
12183526000 USD
CY2013Q4 us-gaap Cost Of Revenue
CostOfRevenue
6573221000 USD
CY2014Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2100000000 USD
CY2014Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2080000000 USD
CY2014Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1215867000 USD
CY2014Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1694104000 USD
CY2014Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2190000000 USD
CY2014Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2190000000 USD
CY2014Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1797000 USD
CY2014Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
2053000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11925000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
15275000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-6502000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-6342000 USD
CY2013Q4 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-3171000 USD
CY2014Q4 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-3251000 USD
CY2013Q4 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-393000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-786000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-786000 USD
CY2014Q4 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-393000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
20000000 USD
CY2014Q4 us-gaap Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year Description
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYearDescription
The Company expects to make an additional contribution to the Plan of $10.0 million in each of the remaining quarters of the fiscal year.
CY2013Q4 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
7727000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
18110000 USD
CY2014Q4 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
9055000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
15454000 USD
CY2013Q4 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
4289000 USD
CY2014Q4 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
4449000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
8898000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
8578000 USD
CY2014Q4 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
8125000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
17046000 USD
CY2013Q4 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
8523000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
16250000 USD
CY2014Q4 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
9873000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
19746000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
18366000 USD
CY2013Q4 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
9183000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44731000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
46972000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.78
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.20
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.91
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.75
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.08
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-38770000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7827000 USD
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.338
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.319
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.249
CY2014Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.256
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
173038000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
160014000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
11393000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
32780000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
21392000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
14672000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
18789000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
22384000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
30855000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
325303000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
344322000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
152265000 USD
CY2013Q4 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2014Q4 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
19137000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2014Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
3000000 USD
CY2013Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
19137000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
1298805000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
1348468000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2014Q2 us-gaap Goodwill Gross
GoodwillGross
2728202000 USD
CY2014Q4 us-gaap Goodwill Gross
GoodwillGross
2678539000 USD
CY2014Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
1379734000 USD
CY2014Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
1379734000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
546000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-50209000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
848633000 USD
us-gaap Gross Profit
GrossProfit
1583803000 USD
us-gaap Gross Profit
GrossProfit
1632969000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
837506000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
388401000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
188552000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
360494000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
220097000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
96749000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56391000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
115006000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63688000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
99357000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
86486000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
583337000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
348521000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
711060000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
771728000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-88438000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
23875000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
158470000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5957000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2376000 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2442000 shares
CY2014Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2431000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2486000 shares
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
184308000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
152265000 USD
us-gaap Interest Expense
InterestExpense
48066000 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
24666000 USD
us-gaap Interest Expense
InterestExpense
55203000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
28226000 USD
us-gaap Interest Paid
InterestPaid
50355000 USD
us-gaap Interest Paid
InterestPaid
54783000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
2613363000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
2493576000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
6786164000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
6365324000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11491094000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11255517000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4978826000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4932055000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1692307000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1213814000 USD
us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P60D
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
78466000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-118857000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-92437000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-162106000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-154199000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
224424000 USD
us-gaap Net Income Loss
NetIncomeLoss
245488000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
124864000 USD
us-gaap Net Income Loss
NetIncomeLoss
291652000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
163706000 USD
CY2014 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
3 business
us-gaap Objectives For Using Derivative Instruments
ObjectivesForUsingDerivativeInstruments
This subjects the Company to the risks associated with fluctuations in foreign currency exchange rates. The Company reduces this risk by utilizing natural hedging (i.e., offsetting receivables and payables) as well as by creating offsetting positions through the use of derivative financial instruments, primarily forward foreign exchange contracts typically with maturities of less than sixty days (“economic hedges”). The Company continues to have exposure to foreign currency risks to the extent they are not hedged.
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
250287000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
221572000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
400559000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
443484000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1784000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3295000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
191337000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
196111000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
233543000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
208460000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
16050000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-158303000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
107997000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-364036000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3228000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3569000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
172684000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
161802000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-34523000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-51616000 USD
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5524000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3999000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4794000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7017000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
8795000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
109129000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
43875000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
41263000 USD
CY2014Q4 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
21759000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
116882000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
83642000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
47024000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
4293000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5439000 USD
us-gaap Proceeds From Repayments Of Accounts Receivable Securitization
ProceedsFromRepaymentsOfAccountsReceivableSecuritization
60000000 USD
us-gaap Proceeds From Repayments Of Accounts Receivable Securitization
ProceedsFromRepaymentsOfAccountsReceivableSecuritization
77000000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-37414000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
55436000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
534999000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
541904000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3399098000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3257407000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
13767329000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
7421854000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
7551880000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
14391466000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
598619000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1142703000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1157908000 USD
CY2014Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
573962000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
28940000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
36130000 USD
CY2014Q4 us-gaap Share Price
SharePrice
39.86
CY2014Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
865088000 USD
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
409184000 USD
us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
1000000000 USD
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
357100000 USD
CY2014Q4 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
2300000 shares
CY2014Q4 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
91000000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
4704930000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
4890193000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
34288 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
36836 shares
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
675000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
564000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
139911000 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
138972000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
139934000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
140144000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
137558000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
137702000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
137425000 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
136541000 shares
avt Amortizationofacquiredintangibleassetsandother
Amortizationofacquiredintangibleassetsandother
21588000 USD
CY2014Q4 avt Amortizationofacquiredintangibleassetsandother
Amortizationofacquiredintangibleassetsandother
11052000 USD
CY2013Q4 avt Amortizationofacquiredintangibleassetsandother
Amortizationofacquiredintangibleassetsandother
13194000 USD
avt Amortizationofacquiredintangibleassetsandother
Amortizationofacquiredintangibleassetsandother
23260000 USD
CY2014Q4 avt Definedbenefitplansestimatedfutureemployercontributionseachremainingquarterofcurrentfiscalyear
Definedbenefitplansestimatedfutureemployercontributionseachremainingquarterofcurrentfiscalyear
10000000 USD
avt Intangible Assets Weighted Average Useful Life
IntangibleAssetsWeightedAverageUsefulLife
P6Y
avt Operating Income Loss Before Restructuring Chargesand Intangible Amortization
OperatingIncomeLossBeforeRestructuringChargesandIntangibleAmortization
462688000 USD
CY2014Q4 avt Operating Income Loss Before Restructuring Chargesand Intangible Amortization
OperatingIncomeLossBeforeRestructuringChargesandIntangibleAmortization
274596000 USD
avt Operating Income Loss Before Restructuring Chargesand Intangible Amortization
OperatingIncomeLossBeforeRestructuringChargesandIntangibleAmortization
498321000 USD
CY2013Q4 avt Operating Income Loss Before Restructuring Chargesand Intangible Amortization
OperatingIncomeLossBeforeRestructuringChargesandIntangibleAmortization
263208000 USD
CY2014Q4 avt Receivables Ownedby Special Purpose Entity
ReceivablesOwnedbySpecialPurposeEntity
1650000000 USD
CY2014Q2 avt Receivables Ownedby Special Purpose Entity
ReceivablesOwnedbySpecialPurposeEntity
1650000000 USD
avt Restructuring Integration And Other Charges
RestructuringIntegrationAndOtherCharges
31577000 USD
CY2014Q4 avt Restructuring Integration And Other Charges
RestructuringIntegrationAndOtherCharges
13257000 USD
avt Restructuring Integration And Other Charges
RestructuringIntegrationAndOtherCharges
40541000 USD
CY2013Q4 avt Restructuring Integration And Other Charges
RestructuringIntegrationAndOtherCharges
28442000 USD
avt Stock Repurchase Program Aggregate Cost Of Shares Repurchased Since Inception
StockRepurchaseProgramAggregateCostOfSharesRepurchasedSinceInception
642900000 USD
avt Stock Repurchase Program Aggregate Number Of Shares Repurchased Since Inception
StockRepurchaseProgramAggregateNumberOfSharesRepurchasedSinceInception
20800000 shares
CY2014Q4 avt Stock Repurchase Program Authorized Additional Amount
StockRepurchaseProgramAuthorizedAdditionalAmount
250000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-27
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2014-12-27
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000008858
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
136374984 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
AVNET INC

Files In Submission

Name View Source Status
0000008858-15-000008-index-headers.html Edgar Link pending
0000008858-15-000008-index.html Edgar Link pending
0000008858-15-000008.txt Edgar Link pending
0000008858-15-000008-xbrl.zip Edgar Link pending
avt-20141227.xml Edgar Link completed
avt-20141227.xsd Edgar Link pending
avt-20141227_cal.xml Edgar Link unprocessable
avt-20141227_def.xml Edgar Link unprocessable
avt-20141227_lab.xml Edgar Link unprocessable
avt-20141227_pre.xml Edgar Link unprocessable
avt-q2x2015.htm Edgar Link pending
avt-q2x2015ex311.htm Edgar Link pending
avt-q2x2015ex312.htm Edgar Link pending
avt-q2x2015ex321.htm Edgar Link pending
avt-q2x2015ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending