|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.552B
-3.41%
YoY
|
$6.784B
-2.64%
YoY
|
$6.967B
-7.26%
YoY
|
$7.512B
1.71%
YoY
|
$7.386B
15.52%
YoY
|
| Cost Of Revenue |
$4.413B
-2.03%
YoY
|
$4.504B
-2.15%
YoY
|
$4.603B
-6.24%
YoY
|
$4.910B
0.54%
YoY
|
$4.883B
13.22%
YoY
|
| Gross Profit |
$2.139B
-6.14%
YoY
|
$2.279B
-3.57%
YoY
|
$2.364B
-9.18%
YoY
|
$2.603B
4.0%
YoY
|
$2.503B
20.29%
YoY
|
| Selling, General & Admin |
$1.596B
-2.78%
YoY
|
$1.641B
8.93%
YoY
|
$1.507B
2.31%
YoY
|
$1.473B
-3.78%
YoY
|
$1.531B
11.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$109.1M
3.22%
YoY
|
$105.7M
11.73%
YoY
|
$94.60M
8.49%
YoY
|
$87.20M
-1.36%
YoY
|
$88.40M
0.57%
YoY
|
| Operating Expenses |
$1.596B
-2.78%
YoY
|
$1.641B
8.93%
YoY
|
$1.507B
2.31%
YoY
|
$1.473B
-3.78%
YoY
|
$1.531B
11.41%
YoY
|
| Operating Profit |
-$246.2M
-122.7%
YoY
|
$1.085B
55.77%
YoY
|
$696.4M
-38.38%
YoY
|
$1.130B
16.25%
YoY
|
$972.2M
37.55%
YoY
|
| Interest Expense |
-$177.5M
-17.09%
YoY
|
-$214.1M
-175.18%
YoY
|
$284.8M
7.15%
YoY
|
$265.8M
22.26%
YoY
|
$217.4M
-29.32%
YoY
|
| Other Income/Expense, Net |
-$20.70M
1625.0%
YoY
|
-$1.200M
-120.69%
YoY
|
$5.800M
-825.0%
YoY
|
-$800.0K
-107.55%
YoY
|
$10.60M
7.07%
YoY
|
| Pretax Income |
-$441.3M
-151.68%
YoY
|
$853.9M
108.01%
YoY
|
$410.5M
-51.77%
YoY
|
$851.1M
13.03%
YoY
|
$753.0M
1108.67%
YoY
|
| Income Tax |
$88.90M
-37.57%
YoY
|
$142.4M
59.28%
YoY
|
$89.40M
-45.69%
YoY
|
$164.6M
-8.76%
YoY
|
$180.4M
-432.23%
YoY
|
| Net Earnings |
-$530.2M
-174.52%
YoY
|
$711.5M
121.58%
YoY
|
$321.1M
-53.23%
YoY
|
$686.5M
19.89%
YoY
|
$572.6M
391.08%
YoY
|
| Basic Earnings Per Share |
-$0.78
-174.29%
YoY
|
$1.05
118.75%
YoY
|
$0.48
-52.94%
YoY
|
$1.02
18.6%
YoY
|
$0.86
855.56%
YoY
|
| Diluted Earnings Per Share |
-$0.78
-175.0%
YoY
|
$1.04
121.28%
YoY
|
$0.47
-53.47%
YoY
|
$1.01
18.82%
YoY
|
$0.85
844.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
680.6M shares
0.15%
YoY
|
679.6M shares
0.59%
YoY
|
675.6M shares
3.79%
YoY
|
650.9M shares
10.23%
YoY
|
590.5M shares
2.46%
YoY
|
| Diluted Shares Outstanding |
680.6M shares
-0.19%
YoY
|
681.9M shares
0.52%
YoY
|
678.4M shares
-0.15%
YoY
|
679.4M shares
13.31%
YoY
|
599.6M shares
2.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.581B
0.0%
YoY
|
$1.664B
-1.36%
YoY
|
$1.624B
-5.28%
YoY
|
$1.683B
-1.14%
YoY
|
$1.581B
-5.86%
YoY
|
$1.687B
-2.1%
YoY
|
$1.714B
-0.34%
YoY
|
$1.703B
-2.36%
YoY
|
$1.680B
-5.65%
YoY
|
$1.723B
-4.02%
YoY
|
$1.720B
-7.34%
YoY
|
$1.744B
-8.72%
YoY
|
$1.780B
-8.72%
YoY
|
$1.795B
-5.9%
YoY
|
$1.857B
1.21%
YoY
|
$1.911B
2.79%
YoY
|
$1.950B
9.23%
YoY
|
$1.908B
6.52%
YoY
|
$1.834B
14.29%
YoY
|
| Cost Of Revenue |
$1.081B
3.27%
YoY
|
$1.140B
1.42%
YoY
|
$1.097B
-4.58%
YoY
|
$1.129B
0.71%
YoY
|
$1.047B
-5.66%
YoY
|
$1.124B
-2.49%
YoY
|
$1.150B
0.74%
YoY
|
$1.121B
-2.83%
YoY
|
$1.109B
-4.0%
YoY
|
$1.152B
-2.38%
YoY
|
$1.142B
-5.32%
YoY
|
$1.154B
-8.62%
YoY
|
$1.156B
-8.33%
YoY
|
$1.181B
-6.32%
YoY
|
$1.206B
-1.03%
YoY
|
$1.263B
2.49%
YoY
|
$1.261B
7.48%
YoY
|
$1.260B
4.2%
YoY
|
$1.218B
10.9%
YoY
|
| Gross Profit |
$500.7M
-6.39%
YoY
|
$523.9M
-6.93%
YoY
|
$526.5M
-6.72%
YoY
|
$554.1M
-4.71%
YoY
|
$534.9M
-6.24%
YoY
|
$562.9M
-1.31%
YoY
|
$564.4M
-2.45%
YoY
|
$581.5M
-1.44%
YoY
|
$570.5M
-8.69%
YoY
|
$570.4M
-7.18%
YoY
|
$578.6M
-11.08%
YoY
|
$590.0M
-8.91%
YoY
|
$624.8M
-9.44%
YoY
|
$614.5M
-5.1%
YoY
|
$650.7M
5.65%
YoY
|
$647.7M
3.38%
YoY
|
$689.9M
12.58%
YoY
|
$647.5M
11.33%
YoY
|
$615.9M
21.62%
YoY
|
| Selling, General & Admin |
$401.2M
3.54%
YoY
|
$392.4M
5.65%
YoY
|
$390.3M
-11.26%
YoY
|
$425.3M
4.83%
YoY
|
$387.5M
-8.65%
YoY
|
$371.4M
-4.06%
YoY
|
$439.8M
19.38%
YoY
|
$405.7M
13.48%
YoY
|
$424.2M
7.77%
YoY
|
$387.1M
6.73%
YoY
|
$368.4M
-1.73%
YoY
|
$357.5M
1.53%
YoY
|
$393.6M
2.79%
YoY
|
$362.7M
-16.33%
YoY
|
$374.9M
-1.0%
YoY
|
$352.1M
-5.3%
YoY
|
$382.9M
10.51%
YoY
|
$433.5M
14.99%
YoY
|
$378.7M
15.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$105.0M
5.32%
YoY
|
$103.3M
2.38%
YoY
|
$104.5M
2.05%
YoY
|
$102.7M
0.1%
YoY
|
$99.70M
0.1%
YoY
|
$100.9M
0.3%
YoY
|
$102.4M
4.49%
YoY
|
$102.6M
0.0%
YoY
|
$99.60M
-1.48%
YoY
|
$100.6M
-0.1%
YoY
|
$98.00M
-2.58%
YoY
|
$102.6M
14.38%
YoY
|
$101.1M
-11.7%
YoY
|
$100.7M
-3.27%
YoY
|
$100.6M
0.6%
YoY
|
$89.70M
4.18%
YoY
|
$114.5M
28.65%
YoY
|
$104.1M
2.06%
YoY
|
$100.0M
0.91%
YoY
|
| Operating Expenses |
$401.2M
3.54%
YoY
|
$392.4M
5.65%
YoY
|
$390.3M
-11.26%
YoY
|
$425.3M
4.83%
YoY
|
$387.5M
-8.65%
YoY
|
$371.4M
-4.06%
YoY
|
$439.8M
19.38%
YoY
|
$405.7M
13.48%
YoY
|
$424.2M
7.77%
YoY
|
$387.1M
6.73%
YoY
|
$368.4M
-1.73%
YoY
|
$357.5M
1.53%
YoY
|
$393.6M
2.79%
YoY
|
$362.7M
-16.33%
YoY
|
$374.9M
-1.0%
YoY
|
$352.1M
-5.3%
YoY
|
$382.9M
10.51%
YoY
|
$433.5M
14.99%
YoY
|
$378.7M
15.04%
YoY
|
| Operating Profit |
$99.50M
-32.5%
YoY
|
$131.5M
-31.33%
YoY
|
-$648.8M
-620.71%
YoY
|
$128.8M
-26.73%
YoY
|
$147.4M
0.75%
YoY
|
$191.5M
4.47%
YoY
|
$124.6M
-40.72%
YoY
|
$175.8M
-24.39%
YoY
|
$146.3M
-36.72%
YoY
|
$183.3M
-27.2%
YoY
|
$210.2M
-23.79%
YoY
|
$232.5M
-21.35%
YoY
|
$231.2M
-24.69%
YoY
|
$251.8M
17.66%
YoY
|
$275.8M
16.27%
YoY
|
$295.6M
16.06%
YoY
|
$307.0M
15.28%
YoY
|
$214.0M
4.59%
YoY
|
$237.2M
33.86%
YoY
|
| Interest Expense |
$42.90M
1.66%
YoY
|
-$42.10M
0.24%
YoY
|
$44.20M
-9.24%
YoY
|
$43.40M
-28.74%
YoY
|
$42.20M
-166.46%
YoY
|
-$42.00M
-34.88%
YoY
|
$48.70M
-32.73%
YoY
|
$60.90M
-184.82%
YoY
|
-$63.50M
-186.16%
YoY
|
-$64.50M
-16.23%
YoY
|
$72.40M
7.58%
YoY
|
-$71.80M
-212.36%
YoY
|
$73.70M
13.73%
YoY
|
-$77.00M
26.44%
YoY
|
$67.30M
24.4%
YoY
|
$63.90M
25.29%
YoY
|
$64.80M
25.83%
YoY
|
-$60.90M
2.53%
YoY
|
$54.10M
-17.02%
YoY
|
| Other Income/Expense, Net |
-$500.0K
-97.44%
YoY
|
$900.0K
-112.0%
YoY
|
$3.700M
428.57%
YoY
|
-$3.700M
-331.25%
YoY
|
-$19.50M
-6600.0%
YoY
|
-$7.500M
-541.18%
YoY
|
$700.0K
0.0%
YoY
|
$1.600M
300.0%
YoY
|
$300.0K
-50.0%
YoY
|
$1.700M
6.25%
YoY
|
$700.0K
-74.07%
YoY
|
$400.0K
-42.86%
YoY
|
$600.0K
-57.14%
YoY
|
$1.600M
-117.58%
YoY
|
$2.700M
-20.59%
YoY
|
$700.0K
-95.21%
YoY
|
$1.400M
-22.22%
YoY
|
-$9.100M
-578.95%
YoY
|
$3.400M
-48.48%
YoY
|
| Pretax Income |
$55.50M
-35.24%
YoY
|
$80.80M
-86.17%
YoY
|
-$689.5M
-1025.5%
YoY
|
$81.70M
-28.71%
YoY
|
$85.70M
6.33%
YoY
|
$584.2M
388.87%
YoY
|
$74.50M
-45.42%
YoY
|
$114.6M
-8915.38%
YoY
|
$80.60M
-48.27%
YoY
|
$119.5M
-31.6%
YoY
|
$136.5M
-34.47%
YoY
|
-$1.300M
-100.57%
YoY
|
$155.8M
-35.57%
YoY
|
$174.7M
24.79%
YoY
|
$208.3M
11.69%
YoY
|
$226.3M
5.21%
YoY
|
$241.8M
14.38%
YoY
|
$140.0M
424.34%
YoY
|
$186.5M
-273.01%
YoY
|
| Income Tax |
$12.20M
-42.45%
YoY
|
$28.40M
-66.11%
YoY
|
$22.30M
33.53%
YoY
|
$17.00M
-21.66%
YoY
|
$21.20M
4.95%
YoY
|
$83.80M
299.05%
YoY
|
$16.70M
-40.57%
YoY
|
$21.70M
261.67%
YoY
|
$20.20M
-41.11%
YoY
|
$21.00M
-36.36%
YoY
|
$28.10M
-31.96%
YoY
|
$6.000M
-84.58%
YoY
|
$34.30M
-33.27%
YoY
|
$33.00M
-28.26%
YoY
|
$41.30M
39.06%
YoY
|
$38.90M
-32.11%
YoY
|
$51.40M
8.44%
YoY
|
$46.00M
-284.74%
YoY
|
$29.70M
-145.27%
YoY
|
| Net Earnings |
$43.30M
-32.87%
YoY
|
$52.40M
-89.53%
YoY
|
-$711.8M
-1331.49%
YoY
|
$64.70M
-30.36%
YoY
|
$64.50M
6.79%
YoY
|
$500.4M
408.02%
YoY
|
$57.80M
-46.68%
YoY
|
$92.90M
-1372.6%
YoY
|
$60.40M
-50.29%
YoY
|
$98.50M
-30.49%
YoY
|
$108.4M
-35.09%
YoY
|
-$7.300M
-103.9%
YoY
|
$121.5M
-36.19%
YoY
|
$141.7M
50.74%
YoY
|
$167.0M
6.51%
YoY
|
$187.4M
18.76%
YoY
|
$190.4M
16.1%
YoY
|
$94.00M
82.17%
YoY
|
$156.8M
-471.56%
YoY
|
| Basic Earnings Per Share |
$0.06
-33.33%
YoY
|
N/A
|
-$1.04
-1400.0%
YoY
|
$0.09
-35.71%
YoY
|
$0.09
0.0%
YoY
|
N/A
|
$0.08
-50.0%
YoY
|
$0.14
-1500.0%
YoY
|
$0.09
-50.0%
YoY
|
N/A
|
$0.16
-36.0%
YoY
|
-$0.01
-103.57%
YoY
|
$0.18
-37.93%
YoY
|
N/A
|
$0.25
4.17%
YoY
|
$0.28
16.67%
YoY
|
$0.29
16.0%
YoY
|
N/A
|
$0.24
-340.0%
YoY
|
| Diluted Earnings Per Share |
$0.06
-33.33%
YoY
|
$0.08
-89.86%
YoY
|
-$1.04
-1400.0%
YoY
|
$0.09
-35.71%
YoY
|
$0.09
1.53%
YoY
|
$0.73
406.55%
YoY
|
$0.08
-50.0%
YoY
|
$0.14
-1395.1%
YoY
|
$0.09
-50.76%
YoY
|
$0.15
-30.78%
YoY
|
$0.16
-36.0%
YoY
|
-$0.01
-103.86%
YoY
|
$0.18
-35.71%
YoY
|
$0.21
-100.0%
YoY
|
$0.25
4.17%
YoY
|
$0.28
16.67%
YoY
|
$0.28
12.0%
YoY
|
$151.8K
252932845.86%
YoY
|
$0.24
-340.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
682.1M shares
0.17%
YoY
|
681.8M shares
0.18%
YoY
|
681.7M shares
0.28%
YoY
|
681.4M shares
0.32%
YoY
|
680.9M shares
0.39%
YoY
|
680.6M shares
0.63%
YoY
|
679.8M shares
0.58%
YoY
|
679.3M shares
0.62%
YoY
|
678.3M shares
0.57%
YoY
|
676.4M shares
0.32%
YoY
|
675.9M shares
0.28%
YoY
|
675.1M shares
4.8%
YoY
|
674.4M shares
10.55%
YoY
|
674.2M shares
10.62%
YoY
|
674.0M shares
14.53%
YoY
|
644.2M shares
10.57%
YoY
|
610.1M shares
4.99%
YoY
|
609.5M shares
5.38%
YoY
|
588.5M shares
1.96%
YoY
|
| Diluted Shares Outstanding |
676.8M shares
-0.82%
YoY
|
N/A
|
681.7M shares
-0.19%
YoY
|
681.8M shares
-0.12%
YoY
|
682.4M shares
0.15%
YoY
|
N/A
|
683.0M shares
0.66%
YoY
|
682.6M shares
1.08%
YoY
|
681.4M shares
0.49%
YoY
|
N/A
|
678.5M shares
-0.12%
YoY
|
675.3M shares
-0.72%
YoY
|
678.1M shares
-0.47%
YoY
|
N/A
|
679.3M shares
13.58%
YoY
|
680.2M shares
15.07%
YoY
|
681.3M shares
15.65%
YoY
|
N/A
|
598.1M shares
3.62%
YoY
|
Loading...