|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$78.26M
122.78%
YoY
|
-$35.13M
11.37%
YoY
|
-$31.54M
-24.28%
YoY
|
-$41.66M
-50.64%
YoY
|
-$84.40M
32.91%
YoY
|
| Depreciation, Depletion And Amortization |
$344.0K
103.55%
YoY
|
$169.0K
6.96%
YoY
|
$158.0K
-4.82%
YoY
|
$166.0K
-89.98%
YoY
|
$1.657M
-10.09%
YoY
|
| Cash From Operating Activities |
-$51.50M
4.89%
YoY
|
-$49.10M
60.04%
YoY
|
-$30.68M
14.48%
YoY
|
-$26.80M
-62.2%
YoY
|
-$70.90M
74.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$158.0K
66.32%
YoY
|
$95.00K
-15.93%
YoY
|
$113.0K
79.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$81.72M
-23055.06%
YoY
|
$356.0K
1324.0%
YoY
|
$25.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$81.72M
-23055.06%
YoY
|
$356.0K
-367.67%
YoY
|
-$133.0K
40.0%
YoY
|
-$95.00K
-15.93%
YoY
|
-$113.0K
-101.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.76M
N/A
|
$0.00
-100.0%
YoY
|
$46.29M
N/A
|
$0.00
-100.0%
YoY
|
$29.05M
-18.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.59M
-91.7%
YoY
|
$175.8M
602.22%
YoY
|
$25.04M
-270.37%
YoY
|
-$14.70M
-113.77%
YoY
|
$106.8M
138.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.50M
4.89%
YoY
|
-$49.10M
60.04%
YoY
|
-$30.68M
14.48%
YoY
|
-$26.80M
-62.2%
YoY
|
-$70.90M
74.89%
YoY
|
| Cash From Investing Activities |
-$81.72M
-23055.06%
YoY
|
$356.0K
-367.67%
YoY
|
-$133.0K
40.0%
YoY
|
-$95.00K
-15.93%
YoY
|
-$113.0K
-101.02%
YoY
|
| Cash From Financing Activities |
$14.59M
-91.7%
YoY
|
$175.8M
602.22%
YoY
|
$25.04M
-270.37%
YoY
|
-$14.70M
-113.77%
YoY
|
$106.8M
138.39%
YoY
|
| Net Change In Cash |
-$118.6M
-193.27%
YoY
|
$127.1M
-2303.24%
YoY
|
-$5.771M
-86.11%
YoY
|
-$41.55M
-216.19%
YoY
|
$35.76M
132.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.50M
4.89%
YoY
|
-$49.10M
60.04%
YoY
|
-$30.68M
14.48%
YoY
|
-$26.80M
-62.2%
YoY
|
-$70.90M
74.89%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$158.0K
66.32%
YoY
|
$95.00K
-15.93%
YoY
|
$113.0K
79.37%
YoY
|
| Free Cash Flow |
N/A
|
-$49.10M
59.22%
YoY
|
-$30.84M
14.66%
YoY
|
-$26.90M
-62.13%
YoY
|
-$71.01M
74.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.60M
49.06%
YoY
|
-$13.72M
-60.98%
YoY
|
-$30.63M
-232.94%
YoY
|
-$20.77M
-121.09%
YoY
|
-$13.15M
-89.16%
YoY
|
-$35.16M
330.48%
YoY
|
$23.04M
-540.65%
YoY
|
$98.46M
-1301.79%
YoY
|
-$121.3M
1118.38%
YoY
|
-$8.168M
-16.75%
YoY
|
-$5.228M
-263.78%
YoY
|
-$8.193M
-36.91%
YoY
|
-$9.955M
-54.95%
YoY
|
-$9.812M
-48.89%
YoY
|
$3.192M
-118.35%
YoY
|
-$12.99M
-24.07%
YoY
|
-$22.10M
-27.97%
YoY
|
-$19.20M
22.72%
YoY
|
-$17.40M
29.24%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00K
-87.41%
YoY
|
$16.00K
-76.47%
YoY
|
$59.00K
73.53%
YoY
|
$134.0K
306.06%
YoY
|
$135.0K
297.06%
YoY
|
$68.00K
78.95%
YoY
|
$34.00K
-32.0%
YoY
|
$33.00K
-19.51%
YoY
|
$34.00K
3.03%
YoY
|
$38.00K
8.57%
YoY
|
$50.00K
47.06%
YoY
|
$41.00K
36.67%
YoY
|
$33.00K
-50.75%
YoY
|
$35.00K
-88.14%
YoY
|
$34.00K
-92.53%
YoY
|
$30.00K
-93.42%
YoY
|
$67.00K
-85.14%
YoY
|
$295.0K
-45.2%
YoY
|
$455.0K
6.83%
YoY
|
| Cash From Operating Activities |
-$17.70M
86.32%
YoY
|
-$14.25M
-5.3%
YoY
|
-$16.36M
41.97%
YoY
|
-$11.39M
-30.05%
YoY
|
-$9.500M
53.23%
YoY
|
-$15.04M
443.1%
YoY
|
-$11.53M
68.77%
YoY
|
-$16.28M
47.68%
YoY
|
-$6.200M
-38.61%
YoY
|
-$2.770M
-29.7%
YoY
|
-$6.830M
-219.28%
YoY
|
-$11.03M
-11.58%
YoY
|
-$10.10M
-37.27%
YoY
|
-$3.940M
-76.96%
YoY
|
$5.726M
-135.15%
YoY
|
-$12.47M
-35.01%
YoY
|
-$16.10M
-12.1%
YoY
|
-$17.10M
18.94%
YoY
|
-$16.29M
37.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$158.0K
N/A
|
$0.00
-100.0%
YoY
|
-$39.00K
-51.85%
YoY
|
-$56.00K
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
N/A
|
-$81.00K
29.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.51M
N/A
|
$2.401M
N/A
|
-$13.26M
N/A
|
-$70.86M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$356.0K
1324.0%
YoY
|
-$5.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$25.51M
N/A
|
$2.401M
N/A
|
-$13.26M
N/A
|
-$70.86M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$356.0K
-367.67%
YoY
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$133.0K
N/A
|
$0.00
-100.0%
YoY
|
-$39.00K
-51.85%
YoY
|
-$56.00K
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
-97.19%
YoY
|
-$81.00K
29.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$108.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.399M
N/A
|
$687.0K
-98.99%
YoY
|
$14.37M
N/A
|
-$469.0K
-0.64%
YoY
|
$0.00
-100.0%
YoY
|
$67.71M
3385350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$472.0K
-178.93%
YoY
|
$108.6M
690.02%
YoY
|
$2.000K
-97.56%
YoY
|
$10.69M
N/A
|
$598.0K
-104.05%
YoY
|
$13.75M
N/A
|
$82.00K
7.89%
YoY
|
$0.00
-100.0%
YoY
|
-$14.78M
-169.66%
YoY
|
$0.00
-100.0%
YoY
|
$76.00K
-62.19%
YoY
|
$47.64M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.70M
86.32%
YoY
|
-$14.25M
-5.3%
YoY
|
-$16.36M
41.97%
YoY
|
-$11.39M
-30.05%
YoY
|
-$9.500M
53.23%
YoY
|
-$15.04M
443.1%
YoY
|
-$11.53M
68.77%
YoY
|
-$16.28M
47.68%
YoY
|
-$6.200M
-38.61%
YoY
|
-$2.770M
-29.7%
YoY
|
-$6.830M
-219.28%
YoY
|
-$11.03M
-11.58%
YoY
|
-$10.10M
-37.27%
YoY
|
-$3.940M
-76.96%
YoY
|
$5.726M
-135.15%
YoY
|
-$12.47M
-35.01%
YoY
|
-$16.10M
-12.1%
YoY
|
-$17.10M
18.94%
YoY
|
-$16.29M
37.24%
YoY
|
| Cash From Investing Activities |
$25.51M
N/A
|
$2.401M
N/A
|
-$13.26M
N/A
|
-$70.86M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$356.0K
-367.67%
YoY
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$133.0K
N/A
|
$0.00
-100.0%
YoY
|
-$39.00K
-51.85%
YoY
|
-$56.00K
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
-97.19%
YoY
|
-$81.00K
29.27%
YoY
|
| Cash From Financing Activities |
$1.399M
N/A
|
$687.0K
-98.99%
YoY
|
$14.37M
N/A
|
-$469.0K
-0.64%
YoY
|
$0.00
-100.0%
YoY
|
$67.71M
3385350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$472.0K
-178.93%
YoY
|
$108.6M
690.02%
YoY
|
$2.000K
-97.56%
YoY
|
$10.69M
N/A
|
$598.0K
-104.05%
YoY
|
$13.75M
N/A
|
$82.00K
7.89%
YoY
|
$0.00
-100.0%
YoY
|
-$14.78M
-169.66%
YoY
|
$0.00
-100.0%
YoY
|
$76.00K
-62.19%
YoY
|
$47.64M
N/A
|
| Net Change In Cash |
$9.213M
-197.42%
YoY
|
-$11.16M
-121.19%
YoY
|
-$15.26M
32.36%
YoY
|
-$82.72M
393.7%
YoY
|
-$9.457M
-109.2%
YoY
|
$52.67M
-2000.58%
YoY
|
-$11.53M
-398.63%
YoY
|
-$16.75M
60.67%
YoY
|
$102.8M
2784.25%
YoY
|
-$2.771M
-28.18%
YoY
|
$3.860M
-32.13%
YoY
|
-$10.43M
-61.81%
YoY
|
$3.563M
-122.18%
YoY
|
-$3.858M
-77.35%
YoY
|
$5.687M
-81.81%
YoY
|
-$27.31M
-1444.51%
YoY
|
-$16.07M
-182.45%
YoY
|
-$17.03M
16.94%
YoY
|
$31.27M
-362.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.70M
86.32%
YoY
|
-$14.25M
-5.3%
YoY
|
-$16.36M
41.97%
YoY
|
-$11.39M
-30.05%
YoY
|
-$9.500M
53.23%
YoY
|
-$15.04M
443.1%
YoY
|
-$11.53M
68.77%
YoY
|
-$16.28M
47.68%
YoY
|
-$6.200M
-38.61%
YoY
|
-$2.770M
-29.7%
YoY
|
-$6.830M
-219.28%
YoY
|
-$11.03M
-11.58%
YoY
|
-$10.10M
-37.27%
YoY
|
-$3.940M
-76.96%
YoY
|
$5.726M
-135.15%
YoY
|
-$12.47M
-35.01%
YoY
|
-$16.10M
-12.1%
YoY
|
-$17.10M
18.94%
YoY
|
-$16.29M
37.24%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$158.0K
N/A
|
$0.00
-100.0%
YoY
|
-$39.00K
-51.85%
YoY
|
-$56.00K
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
N/A
|
-$81.00K
29.27%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$15.04M
443.5%
YoY
|
-$11.53M
68.77%
YoY
|
-$16.28M
47.68%
YoY
|
-$6.200M
-39.56%
YoY
|
-$2.768M
-29.75%
YoY
|
-$6.830M
-218.47%
YoY
|
-$11.03M
-11.18%
YoY
|
-$10.26M
-36.29%
YoY
|
-$3.940M
-76.94%
YoY
|
$5.765M
-135.57%
YoY
|
-$12.41M
-35.3%
YoY
|
-$16.10M
-12.2%
YoY
|
-$17.09M
18.87%
YoY
|
-$16.21M
37.28%
YoY
|
Loading...