|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Accretion of available-for-sale investments, net | |||||
| Change in fair value of derivative liability | |||||
| Acquired in-process research and development | |||||
| Excess of initial warrant fair value over private placement proceeds | |||||
| Change in fair value of warrant liability | |||||
| Transaction costs paid pursuant to private placement | |||||
| Transaction costs paid upon exercise of warrants issued in private placement | |||||
| Contingent consideration paid pursuant to AlmataBio Transaction | |||||
| Lease early termination fee | |||||
| Accretion of debt discount | |||||
| Allowance for other long-term asset | |||||
| Goodwill impairment | |||||
| Deferred taxes | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Other receivables | |||||
| Inventory, net | |||||
| Prepaid expenses and other assets | |||||
| Lease incentive | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Accrued expenses and other liabilities, excluding lease liability | |||||
| Lease liability, net | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchase of investments | |||||
| Maturities of investments | |||||
| Cash assumed from AlmataBio Transaction | |||||
| Leasehold improvements | |||||
| Disposal of property and equipment | |||||
| Purchase of property and equipment | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing activities | |||||
| Proceeds from sale of common stock pursuant to ATM Program, net | |||||
| Proceeds from sale of common stock pursuant to ATM Program | |||||
| Proceeds from issuance of common stock in underwritten public offering, net | |||||
| Principal payments on Notes | |||||
| Transaction costs paid pursuant to ATM Program | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from issuance of common stock under employee stock purchase plan, net of cash paid related to withholding shares to satisfy tax withholding obligations | |||||
| Cash paid related to withholding shares to satisfy RSU tax withholding obligations | |||||
| Proceeds from private placement investment, gross | |||||
| Transaction costs paid pursuant to private placement | |||||
| Proceeds from exercise of warrants issued in private placement, gross | |||||
| Transaction costs paid upon exercise of warrants issued in private placement | |||||
| Net cash provided by financing activities | |||||
| (Decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Cash paid for interest | |||||
| Supplemental disclosures of non-cash activities | |||||
| Issuance of common stock and Series C Preferred Stock pursuant to AlmataBio Transaction | |||||
| Remeasurement of lease | |||||
| Fair value of common stock retired in exchange for issuance of pre-funded warrants | |||||
| Cash and cash equivalents | |||||
| Restricted cash, current | |||||
| Restricted cash, non-current | |||||
Loading...