|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.20M
103.65%
YoY
|
-$16.30M
38.92%
YoY
|
-$11.73M
-9.04%
YoY
|
-$12.90M
94.19%
YoY
|
-$6.643M
106.31%
YoY
|
| Depreciation, Depletion And Amortization |
$592.7K
3054.05%
YoY
|
$18.79K
-97.24%
YoY
|
$679.8K
2933.24%
YoY
|
$22.41K
89.94%
YoY
|
$11.80K
18.0%
YoY
|
| Cash From Operating Activities |
-$14.45M
172.56%
YoY
|
-$5.300M
-18.53%
YoY
|
-$6.505M
-46.24%
YoY
|
-$12.10M
135.55%
YoY
|
-$5.137M
177.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.0M
7564.21%
YoY
|
$1.514M
572.76%
YoY
|
$225.0K
-62.81%
YoY
|
$605.0K
-341.49%
YoY
|
-$250.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.9K
-240.66%
YoY
|
-$356.1K
N/A
|
$0.00
-100.0%
YoY
|
-$35.03K
-95.37%
YoY
|
-$756.2K
344.82%
YoY
|
| Cash From Investing Activities |
-$115.5M
6077.84%
YoY
|
-$1.870M
731.02%
YoY
|
-$225.0K
-64.84%
YoY
|
-$640.0K
-36.43%
YoY
|
-$1.007M
492.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.301M
-53.12%
YoY
|
$2.776M
133.3%
YoY
|
$1.190M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$750.0K
N/A
|
| Cash From Financing Activities |
$151.7M
4102.91%
YoY
|
$3.610M
-56.37%
YoY
|
$8.274M
9.44%
YoY
|
$7.560M
-43.6%
YoY
|
$13.41M
2134.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.45M
172.56%
YoY
|
-$5.300M
-18.53%
YoY
|
-$6.505M
-46.24%
YoY
|
-$12.10M
135.55%
YoY
|
-$5.137M
177.67%
YoY
|
| Cash From Investing Activities |
-$115.5M
6077.84%
YoY
|
-$1.870M
731.02%
YoY
|
-$225.0K
-64.84%
YoY
|
-$640.0K
-36.43%
YoY
|
-$1.007M
492.18%
YoY
|
| Cash From Financing Activities |
$151.7M
4102.91%
YoY
|
$3.610M
-56.37%
YoY
|
$8.274M
9.44%
YoY
|
$7.560M
-43.6%
YoY
|
$13.41M
2134.25%
YoY
|
| Net Change In Cash |
$21.65M
-738.76%
YoY
|
-$3.389M
-319.48%
YoY
|
$1.544M
-128.04%
YoY
|
-$5.506M
-175.82%
YoY
|
$7.262M
-611.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.45M
172.56%
YoY
|
-$5.300M
-18.53%
YoY
|
-$6.505M
-46.24%
YoY
|
-$12.10M
135.55%
YoY
|
-$5.137M
177.67%
YoY
|
| Capital Expenditures |
$116.0M
7564.21%
YoY
|
$1.514M
572.76%
YoY
|
$225.0K
-62.81%
YoY
|
$605.0K
-341.49%
YoY
|
-$250.5K
N/A
|
| Free Cash Flow |
-$130.5M
1814.66%
YoY
|
-$6.814M
1.24%
YoY
|
-$6.730M
-47.03%
YoY
|
-$12.70M
160.01%
YoY
|
-$4.886M
164.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$46.39M
46291.0%
YoY
|
-$16.64M
480.21%
YoY
|
-$8.351M
42.82%
YoY
|
-$8.060M
90.45%
YoY
|
-$100.0K
-96.97%
YoY
|
-$2.868M
-28.19%
YoY
|
-$5.847M
67.4%
YoY
|
-$4.232M
67.48%
YoY
|
-$3.300M
94.12%
YoY
|
-$3.993M
45.07%
YoY
|
-$3.493M
2.84%
YoY
|
-$2.527M
-26.6%
YoY
|
-$1.700M
-48.19%
YoY
|
-$2.753M
0.91%
YoY
|
-$3.397M
86.26%
YoY
|
-$3.443M
185.22%
YoY
|
-$3.281M
270.93%
YoY
|
-$2.728M
333.0%
YoY
|
-$1.824M
88.0%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
147.77%
YoY
|
$339.7K
102.32%
YoY
|
$182.9K
8.06%
YoY
|
$164.6K
1.01%
YoY
|
$121.1K
-27.5%
YoY
|
$167.9K
-1.14%
YoY
|
$169.3K
-0.44%
YoY
|
$162.9K
-5.18%
YoY
|
$167.0K
-1.04%
YoY
|
$169.8K
2434.93%
YoY
|
$170.0K
2432.02%
YoY
|
$171.8K
3044.37%
YoY
|
$168.8K
4680.74%
YoY
|
$6.700K
59.9%
YoY
|
$6.714K
193.19%
YoY
|
$5.465K
100.33%
YoY
|
$3.530K
35.77%
YoY
|
$4.190K
N/A
|
$2.290K
-77.1%
YoY
|
| Cash From Operating Activities |
-$1.349M
-38.68%
YoY
|
-$9.012M
389.2%
YoY
|
-$2.378M
98.03%
YoY
|
-$884.1K
-3.82%
YoY
|
-$2.200M
69.23%
YoY
|
-$1.842M
72.96%
YoY
|
-$1.201M
9.15%
YoY
|
-$919.2K
-45.68%
YoY
|
-$1.300M
-50.0%
YoY
|
-$1.065M
-66.62%
YoY
|
-$1.100M
-71.28%
YoY
|
-$1.692M
-22.64%
YoY
|
-$2.600M
-9.43%
YoY
|
-$3.191M
50.56%
YoY
|
-$3.830M
72.71%
YoY
|
-$2.187M
411.42%
YoY
|
-$2.871M
671.72%
YoY
|
-$2.119M
863.4%
YoY
|
-$2.218M
404.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.523M
-47.05%
YoY
|
$110.2M
7178.05%
YoY
|
$56.10K
N/A
|
-$3.741M
N/A
|
$4.765M
N/A
|
$1.514M
572.76%
YoY
|
N/A
|
N/A
|
N/A
|
$225.0K
-687.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$38.27K
400.26%
YoY
|
-$780.00
-99.68%
YoY
|
-$142.5K
474833.33%
YoY
|
-$500.0K
23048.15%
YoY
|
-$7.650K
N/A
|
-$240.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$172.4K
N/A
|
$222.6K
-162.51%
YoY
|
-$4.659M
N/A
|
N/A
|
$0.00
N/A
|
-$356.1K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$55.03K
358.58%
YoY
|
$20.00K
-102.69%
YoY
|
N/A
|
N/A
|
-$12.00K
-92.94%
YoY
|
-$744.2K
N/A
|
| Cash From Investing Activities |
-$2.548M
-46.53%
YoY
|
-$110.0M
7166.66%
YoY
|
$166.5K
-146.76%
YoY
|
-$918.3K
N/A
|
-$4.765M
N/A
|
-$1.514M
572.76%
YoY
|
-$356.1K
N/A
|
N/A
|
N/A
N/A
|
-$225.0K
1243.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$16.75K
-14.76%
YoY
|
$19.22K
-101.95%
YoY
|
-$142.5K
474833.33%
YoY
|
-$500.0K
23048.15%
YoY
|
-$19.65K
-88.44%
YoY
|
-$984.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.044M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.662M
-53.84%
YoY
|
$140.2M
6143.18%
YoY
|
$2.923M
N/A
|
$609.0K
-43.71%
YoY
|
$7.933M
2718.8%
YoY
|
$2.246M
-50.46%
YoY
|
$0.00
-100.0%
YoY
|
$1.082M
-9589.74%
YoY
|
$281.4K
-90.95%
YoY
|
$4.534M
-300.66%
YoY
|
$640.0K
-93.51%
YoY
|
-$11.40K
-67.43%
YoY
|
$3.108M
N/A
|
-$2.260M
-24876.54%
YoY
|
$9.855M
-24.33%
YoY
|
-$35.00K
-63.42%
YoY
|
N/A
N/A
|
$9.120K
-98.5%
YoY
|
$13.02M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.349M
-38.68%
YoY
|
-$9.012M
389.2%
YoY
|
-$2.378M
98.03%
YoY
|
-$884.1K
-3.82%
YoY
|
-$2.200M
69.23%
YoY
|
-$1.842M
72.96%
YoY
|
-$1.201M
9.15%
YoY
|
-$919.2K
-45.68%
YoY
|
-$1.300M
-50.0%
YoY
|
-$1.065M
-66.62%
YoY
|
-$1.100M
-71.28%
YoY
|
-$1.692M
-22.64%
YoY
|
-$2.600M
-9.43%
YoY
|
-$3.191M
50.56%
YoY
|
-$3.830M
72.71%
YoY
|
-$2.187M
411.42%
YoY
|
-$2.871M
671.72%
YoY
|
-$2.119M
863.4%
YoY
|
-$2.218M
404.04%
YoY
|
| Cash From Investing Activities |
-$2.548M
-46.53%
YoY
|
-$110.0M
7166.66%
YoY
|
$166.5K
-146.76%
YoY
|
-$918.3K
N/A
|
-$4.765M
N/A
|
-$1.514M
572.76%
YoY
|
-$356.1K
N/A
|
N/A
|
N/A
N/A
|
-$225.0K
1243.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$16.75K
-14.76%
YoY
|
$19.22K
-101.95%
YoY
|
-$142.5K
474833.33%
YoY
|
-$500.0K
23048.15%
YoY
|
-$19.65K
-88.44%
YoY
|
-$984.9K
N/A
|
| Cash From Financing Activities |
$3.662M
-53.84%
YoY
|
$140.2M
6143.18%
YoY
|
$2.923M
N/A
|
$609.0K
-43.71%
YoY
|
$7.933M
2718.8%
YoY
|
$2.246M
-50.46%
YoY
|
$0.00
-100.0%
YoY
|
$1.082M
-9589.74%
YoY
|
$281.4K
-90.95%
YoY
|
$4.534M
-300.66%
YoY
|
$640.0K
-93.51%
YoY
|
-$11.40K
-67.43%
YoY
|
$3.108M
N/A
|
-$2.260M
-24876.54%
YoY
|
$9.855M
-24.33%
YoY
|
-$35.00K
-63.42%
YoY
|
N/A
N/A
|
$9.120K
-98.5%
YoY
|
$13.02M
N/A
|
| Net Change In Cash |
-$235.0K
-127.26%
YoY
|
$21.24M
-2014.52%
YoY
|
$711.9K
-145.73%
YoY
|
-$1.193M
-833.86%
YoY
|
$862.1K
-184.92%
YoY
|
-$1.109M
-134.2%
YoY
|
-$1.557M
238.42%
YoY
|
$162.6K
-109.55%
YoY
|
-$1.015M
-319.39%
YoY
|
$3.244M
-159.33%
YoY
|
-$460.0K
-107.61%
YoY
|
-$1.704M
-27.96%
YoY
|
$462.7K
N/A
|
-$5.467M
156.68%
YoY
|
$6.044M
-38.46%
YoY
|
-$2.365M
351.82%
YoY
|
$0.00
-100.0%
YoY
|
-$2.130M
-1068.19%
YoY
|
$9.820M
-2331.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.349M
-38.68%
YoY
|
-$9.012M
389.2%
YoY
|
-$2.378M
98.03%
YoY
|
-$884.1K
-3.82%
YoY
|
-$2.200M
69.23%
YoY
|
-$1.842M
72.96%
YoY
|
-$1.201M
9.15%
YoY
|
-$919.2K
-45.68%
YoY
|
-$1.300M
-50.0%
YoY
|
-$1.065M
-66.62%
YoY
|
-$1.100M
-71.28%
YoY
|
-$1.692M
-22.64%
YoY
|
-$2.600M
-9.43%
YoY
|
-$3.191M
50.56%
YoY
|
-$3.830M
72.71%
YoY
|
-$2.187M
411.42%
YoY
|
-$2.871M
671.72%
YoY
|
-$2.119M
863.4%
YoY
|
-$2.218M
404.04%
YoY
|
| Capital Expenditures |
$2.523M
-47.05%
YoY
|
$110.2M
7178.05%
YoY
|
$56.10K
N/A
|
-$3.741M
N/A
|
$4.765M
N/A
|
$1.514M
572.76%
YoY
|
N/A
|
N/A
|
N/A
|
$225.0K
-687.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$38.27K
400.26%
YoY
|
-$780.00
-99.68%
YoY
|
-$142.5K
474833.33%
YoY
|
-$500.0K
23048.15%
YoY
|
-$7.650K
N/A
|
-$240.7K
N/A
|
| Free Cash Flow |
-$3.872M
-44.41%
YoY
|
-$119.2M
3451.45%
YoY
|
-$2.434M
N/A
|
$2.857M
N/A
|
-$6.965M
N/A
|
-$3.356M
160.13%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.290M
-59.08%
YoY
|
-$1.100M
-71.28%
YoY
|
-$1.692M
-17.25%
YoY
|
-$2.600M
9.67%
YoY
|
-$3.153M
49.29%
YoY
|
-$3.830M
93.7%
YoY
|
-$2.045M
378.14%
YoY
|
-$2.371M
541.03%
YoY
|
-$2.112M
859.92%
YoY
|
-$1.977M
349.34%
YoY
|
Loading...