|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.134M
747.54%
YoY
|
$54.11K
55.93%
YoY
|
$89.03K
-62.02%
YoY
|
$220.9K
-70.39%
YoY
|
$133.8K
945.54%
YoY
|
$34.70K
185.13%
YoY
|
$234.4K
939.01%
YoY
|
$746.0K
932387.5%
YoY
|
$12.80K
-54.12%
YoY
|
$12.17K
N/A
|
$22.56K
16.11%
YoY
|
$80.00
-99.98%
YoY
|
$27.90K
N/A
|
$0.00
N/A
|
$19.43K
N/A
|
$482.0K
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$1.134M
747.54%
YoY
|
$54.11K
56.01%
YoY
|
$89.03K
-62.01%
YoY
|
$220.9K
-70.39%
YoY
|
$133.8K
945.29%
YoY
|
$34.68K
53.75%
YoY
|
$234.4K
938.95%
YoY
|
$746.0K
944192.41%
YoY
|
$12.80K
-54.11%
YoY
|
$22.56K
N/A
|
$22.56K
16.09%
YoY
|
$79.00
-99.98%
YoY
|
$27.90K
N/A
|
N/A
N/A
|
$19.43K
N/A
|
$482.0K
N/A
|
N/A
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$59.52K
-77.85%
YoY
|
$64.79K
-7.17%
YoY
|
$26.09K
1349.67%
YoY
|
$21.06K
618.7%
YoY
|
$268.7K
1066.23%
YoY
|
$69.80K
109.92%
YoY
|
$1.800K
-93.29%
YoY
|
$2.930K
-82.97%
YoY
|
$23.04K
-71.52%
YoY
|
$33.25K
329.59%
YoY
|
$26.83K
350.92%
YoY
|
$17.20K
588.0%
YoY
|
$80.91K
N/A
|
$7.740K
N/A
|
$5.950K
37.41%
YoY
|
$2.500K
N/A
|
$4.330K
N/A
|
| Inventory |
$10.86M
1.32%
YoY
|
$11.19M
5.83%
YoY
|
$11.64M
58.25%
YoY
|
$11.33M
6.97%
YoY
|
$10.72M
-6.1%
YoY
|
$10.57M
-7.81%
YoY
|
$7.357M
-35.58%
YoY
|
$10.59M
-6.43%
YoY
|
$11.41M
2.41%
YoY
|
$11.47M
2.92%
YoY
|
$11.42M
0.09%
YoY
|
$11.32M
-0.76%
YoY
|
$11.14M
N/A
|
$11.14M
N/A
|
$11.41M
N/A
|
$11.41M
N/A
|
N/A
|
| Prepaid Expenses |
$2.390K
36.57%
YoY
|
$53.81K
-5.1%
YoY
|
$2.540K
45.14%
YoY
|
$1.750K
-40.29%
YoY
|
$1.750K
-92.41%
YoY
|
$56.70K
70.54%
YoY
|
$1.750K
-93.48%
YoY
|
$2.931K
-82.96%
YoY
|
$23.04K
-64.91%
YoY
|
$33.25K
329.62%
YoY
|
$26.83K
351.23%
YoY
|
$17.20K
588.04%
YoY
|
$65.68K
N/A
|
$7.739K
N/A
|
$5.946K
37.48%
YoY
|
$2.500K
1150.0%
YoY
|
$4.325K
N/A
|
| Receivables |
$4.309K
-96.65%
YoY
|
$3.053K
-96.88%
YoY
|
N/A
|
N/A
N/A
|
$128.6K
108881.36%
YoY
|
$97.82K
N/A
|
$59.16K
N/A
|
$4.284K
N/A
|
$118.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$97.32K
-80.97%
YoY
|
$147.0K
N/A
|
$87.47K
N/A
|
$70.97K
N/A
|
$511.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.23K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Total Short-Term Assets |
$13.00M
10.52%
YoY
|
$12.01M
11.45%
YoY
|
$12.35M
61.42%
YoY
|
$12.16M
7.19%
YoY
|
$11.76M
2.71%
YoY
|
$10.78M
-6.42%
YoY
|
$7.652M
-33.28%
YoY
|
$11.35M
0.07%
YoY
|
$11.45M
1.74%
YoY
|
$11.52M
3.25%
YoY
|
$11.47M
0.3%
YoY
|
$11.34M
-4.65%
YoY
|
$11.25M
N/A
|
$11.15M
N/A
|
$11.43M
264290.22%
YoY
|
$11.89M
5946882.5%
YoY
|
$4.325K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.077M
-3.3%
YoY
|
$5.106M
-3.42%
YoY
|
$5.078M
19.66%
YoY
|
$5.116M
499.14%
YoY
|
$5.251M
11691.72%
YoY
|
$5.287M
11517.31%
YoY
|
$4.243M
9029.14%
YoY
|
$853.9K
1641.74%
YoY
|
$44.53K
-43.28%
YoY
|
$45.51K
2.1%
YoY
|
$46.48K
23.43%
YoY
|
$49.03K
121.4%
YoY
|
$78.51K
N/A
|
$44.57K
N/A
|
$37.66K
N/A
|
$22.15K
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.50K
N/A
|
$14.50K
N/A
|
$14.50K
N/A
|
$14.50K
N/A
|
N/A
|
N/A
|
| Other Assets |
$19.50K
34.48%
YoY
|
$19.50K
-91.37%
YoY
|
$19.50K
0.0%
YoY
|
$19.50K
0.0%
YoY
|
$14.50K
-25.64%
YoY
|
$226.0K
1458.61%
YoY
|
$19.50K
34.48%
YoY
|
$19.50K
34.48%
YoY
|
$19.50K
N/A
|
$14.50K
N/A
|
$14.50K
N/A
|
$14.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$5.220M
-4.63%
YoY
|
$5.268M
-15.55%
YoY
|
$5.268M
16.88%
YoY
|
$5.325M
369.18%
YoY
|
$5.473M
1496.28%
YoY
|
$6.239M
1653.18%
YoY
|
$4.507M
1106.55%
YoY
|
$1.135M
189.17%
YoY
|
$342.9K
-21.74%
YoY
|
$355.8K
-15.3%
YoY
|
$373.5K
-12.89%
YoY
|
$392.5K
1672.43%
YoY
|
$438.1K
N/A
|
$420.1K
N/A
|
$428.8K
N/A
|
$22.15K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$13.00M
10.52%
YoY
|
$12.01M
11.45%
YoY
|
$12.35M
61.42%
YoY
|
$12.16M
7.19%
YoY
|
$11.76M
2.71%
YoY
|
$10.78M
-6.42%
YoY
|
$7.652M
-33.28%
YoY
|
$11.35M
0.07%
YoY
|
$11.45M
1.74%
YoY
|
$11.52M
3.25%
YoY
|
$11.47M
0.3%
YoY
|
$11.34M
-4.65%
YoY
|
$11.25M
N/A
|
$11.15M
N/A
|
$11.43M
264290.22%
YoY
|
$11.89M
5946882.5%
YoY
|
$4.325K
N/A
|
| Total Long-Term Assets |
$0.00
|
||||||||||||||||
| Total Assets |
$18.22M
5.71%
YoY
|
$17.28M
1.55%
YoY
|
$17.62M
44.91%
YoY
|
$17.49M
40.1%
YoY
|
$17.23M
46.14%
YoY
|
$17.02M
43.33%
YoY
|
$12.16M
2.67%
YoY
|
$12.48M
6.39%
YoY
|
$11.79M
0.86%
YoY
|
$11.87M
2.58%
YoY
|
$11.84M
-0.18%
YoY
|
$11.73M
-1.54%
YoY
|
$11.69M
N/A
|
$11.57M
N/A
|
$11.86M
274205.23%
YoY
|
$11.92M
5957955.0%
YoY
|
$4.325K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$480.5K
62.32%
YoY
|
$456.3K
95.56%
YoY
|
$449.7K
249.35%
YoY
|
$362.7K
269.34%
YoY
|
$296.0K
125.61%
YoY
|
$233.3K
130.08%
YoY
|
$128.7K
62.67%
YoY
|
$98.20K
118.9%
YoY
|
$131.2K
108.61%
YoY
|
$101.4K
-17.53%
YoY
|
$79.13K
-52.49%
YoY
|
$44.86K
6.89%
YoY
|
$62.90K
-34.58%
YoY
|
$123.0K
2977.03%
YoY
|
$166.6K
885.33%
YoY
|
$41.97K
113.7%
YoY
|
$16.90K
N/A
|
| Accrued Expenses |
$258.3K
-58.57%
YoY
|
$350.7K
-9.65%
YoY
|
$299.3K
39.78%
YoY
|
$233.6K
219.08%
YoY
|
$623.4K
N/A
|
$388.2K
N/A
|
$214.1K
N/A
|
$73.20K
-38.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$118.9K
N/A
|
$2.179M
N/A
|
$1.808M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$9.127M
5.66%
YoY
|
$9.226M
149.34%
YoY
|
$9.175M
247.97%
YoY
|
$8.766M
237.13%
YoY
|
$8.638M
232.22%
YoY
|
$3.700M
42.31%
YoY
|
$2.637M
1.41%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
-9.72%
YoY
|
$2.600M
N/A
|
$2.600M
N/A
|
$2.600M
10112.1%
YoY
|
$2.880M
N/A
|
$25.46K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$10.88M
-3.21%
YoY
|
$10.20M
-2.71%
YoY
|
$12.81M
156.74%
YoY
|
$12.01M
238.09%
YoY
|
$11.24M
1.34%
YoY
|
$10.49M
11.29%
YoY
|
$4.988M
-46.11%
YoY
|
$3.553M
-36.54%
YoY
|
$11.09M
119.45%
YoY
|
$9.425M
102.53%
YoY
|
$9.256M
230.66%
YoY
|
$5.598M
90.77%
YoY
|
$5.055M
4001.12%
YoY
|
$4.654M
48125.51%
YoY
|
$2.799M
5697.26%
YoY
|
$2.934M
11379.35%
YoY
|
$48.29K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$64.50K
-55.82%
YoY
|
$88.00K
-46.57%
YoY
|
$107.8K
-40.98%
YoY
|
$127.0K
-36.59%
YoY
|
$146.0K
-32.91%
YoY
|
$164.7K
-29.82%
YoY
|
$182.7K
-27.29%
YoY
|
$200.3K
-25.08%
YoY
|
$217.6K
-23.15%
YoY
|
$234.7K
-21.46%
YoY
|
$251.2K
N/A
|
$267.3K
N/A
|
$283.2K
N/A
|
$298.8K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$893.0K
603.06%
YoY
|
$64.47K
-55.83%
YoY
|
$88.03K
-46.56%
YoY
|
$107.7K
-41.01%
YoY
|
$127.0K
-36.59%
YoY
|
$146.0K
-32.93%
YoY
|
$164.7K
-29.81%
YoY
|
$182.6K
-27.29%
YoY
|
$200.3K
-25.08%
YoY
|
$217.6K
-23.15%
YoY
|
$234.7K
-21.46%
YoY
|
$251.2K
N/A
|
$267.3K
N/A
|
$283.2K
N/A
|
$298.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.88M
-3.21%
YoY
|
$10.20M
-2.71%
YoY
|
$12.81M
156.74%
YoY
|
$12.01M
238.09%
YoY
|
$11.24M
1.34%
YoY
|
$10.49M
11.29%
YoY
|
$4.988M
-46.11%
YoY
|
$3.553M
-36.54%
YoY
|
$11.09M
119.45%
YoY
|
$9.425M
102.53%
YoY
|
$9.256M
230.66%
YoY
|
$5.598M
90.77%
YoY
|
$5.055M
4001.12%
YoY
|
$4.654M
48125.51%
YoY
|
$2.799M
5697.26%
YoY
|
$2.934M
11379.35%
YoY
|
$48.29K
N/A
|
| Total Long-Term Liabilities |
$893.0K
603.06%
YoY
|
$64.47K
-55.83%
YoY
|
$88.03K
-46.56%
YoY
|
$107.7K
-41.01%
YoY
|
$127.0K
-36.59%
YoY
|
$146.0K
-32.93%
YoY
|
$164.7K
-29.81%
YoY
|
$182.6K
-27.29%
YoY
|
$200.3K
-25.08%
YoY
|
$217.6K
-23.15%
YoY
|
$234.7K
-21.46%
YoY
|
$251.2K
N/A
|
$267.3K
N/A
|
$283.2K
N/A
|
$298.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$11.77M
3.56%
YoY
|
$10.27M
-3.44%
YoY
|
$12.90M
150.24%
YoY
|
$12.12M
224.44%
YoY
|
$11.37M
0.67%
YoY
|
$10.64M
10.29%
YoY
|
$5.153M
-45.7%
YoY
|
$3.735M
-36.14%
YoY
|
$11.29M
112.19%
YoY
|
$9.643M
95.32%
YoY
|
$9.491M
206.34%
YoY
|
$5.849M
99.33%
YoY
|
$5.322M
4218.03%
YoY
|
$4.937M
51060.25%
YoY
|
$3.098M
6316.08%
YoY
|
$2.934M
11379.35%
YoY
|
$48.29K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$17.24M
17.36%
YoY
|
-$16.67M
18.08%
YoY
|
-$15.98M
20.17%
YoY
|
-$15.33M
21.26%
YoY
|
-$14.69M
23.03%
YoY
|
-$14.11M
45.36%
YoY
|
-$13.30M
46.46%
YoY
|
-$12.64M
127.82%
YoY
|
-$11.94M
135.76%
YoY
|
-$9.710M
175.62%
YoY
|
-$9.081M
449.49%
YoY
|
-$5.549M
342.54%
YoY
|
-$5.064M
N/A
|
-$3.523M
N/A
|
-$1.653M
60.02%
YoY
|
-$1.254M
23.65%
YoY
|
-$1.033M
N/A
|
| Common Stock |
$4.093M
6.41%
YoY
|
$4.093M
6.52%
YoY
|
$3.852M
0.31%
YoY
|
$3.852M
0.32%
YoY
|
$3.847M
9.21%
YoY
|
$3.843M
27.15%
YoY
|
$3.840M
52.24%
YoY
|
$3.840M
52.23%
YoY
|
$3.522M
39.65%
YoY
|
$3.022M
98.97%
YoY
|
$2.522M
151.68%
YoY
|
$2.522M
152.86%
YoY
|
$2.522M
N/A
|
$1.519M
N/A
|
$1.002M
1.35%
YoY
|
$997.5K
0.88%
YoY
|
$988.8K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.444M
9.88%
YoY
|
$7.009M
9.87%
YoY
|
$4.725M
-32.56%
YoY
|
$5.370M
-38.61%
YoY
|
$5.864M
1074.52%
YoY
|
$6.380M
186.32%
YoY
|
$7.006M
197.89%
YoY
|
$8.748M
48.68%
YoY
|
$499.3K
-92.16%
YoY
|
$2.228M
-66.42%
YoY
|
$2.352M
-73.17%
YoY
|
$5.884M
-34.49%
YoY
|
$6.369M
-5267.94%
YoY
|
$6.635M
-68838.99%
YoY
|
$8.766M
-20039.56%
YoY
|
$8.982M
-35512.38%
YoY
|
-$43.96K
266.52%
YoY
|
| Total Liabilities & Shareholders Equity |
$18.22M
5.71%
YoY
|
$17.28M
1.55%
YoY
|
$17.62M
44.91%
YoY
|
$17.49M
40.1%
YoY
|
$17.23M
46.14%
YoY
|
$17.02M
43.33%
YoY
|
$12.16M
2.67%
YoY
|
$12.48M
6.39%
YoY
|
$11.79M
0.86%
YoY
|
$11.87M
2.58%
YoY
|
$11.84M
-0.18%
YoY
|
$11.73M
-1.54%
YoY
|
$11.69M
N/A
|
$11.57M
N/A
|
$11.86M
274205.23%
YoY
|
$11.92M
5957955.0%
YoY
|
$4.325K
N/A
|
Loading...