2024 Q2 Form 10-Q Financial Statement

#000149315224019845 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q2
Revenue $8.630K $8.148K $3.200K
YoY Change 169.69% -86.6%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $643.6K $2.237M $489.5K
YoY Change 31.47% 39.66% 430.15%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $27.49K $980.00 $990.00
YoY Change 2676.77% 22.5%
% of Gross Profit
Operating Expenses $643.6K $2.237M $489.5K
YoY Change 31.47% 39.66% 430.15%
Operating Profit -$2.229M
YoY Change 44.64%
Interest Expense -$47.38K $610.00
YoY Change -7867.21%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$704.5K -$2.229M -$485.7K
YoY Change 45.04% 44.64% 426.02%
Income Tax
% Of Pretax Income
Net Earnings -$704.5K -$2.229M -$485.7K
YoY Change 45.04% 44.64% 426.02%
Net Earnings / Revenue -8163.15% -27355.06% -15179.06%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share $0.00 -$0.01 $0.00
COMMON SHARES
Basic Shares Outstanding 352.2M shares 302.2M shares 252.0M shares
Diluted Shares Outstanding 302.0M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $746.0K $12.80K $80.00
YoY Change 932387.5% -54.12% -99.98%
Cash & Equivalents $746.0K $12.80K $79.00
Short-Term Investments
Other Short-Term Assets $2.930K $23.04K $17.20K
YoY Change -82.97% -71.52% 588.0%
Inventory $10.59M $11.41M $11.32M
Prepaid Expenses $2.931K $23.04K $17.20K
Receivables $4.284K $118.00
Other Receivables $0.00 $0.00
Total Short-Term Assets $11.35M $11.45M $11.34M
YoY Change 0.07% 1.74% -4.65%
LONG-TERM ASSETS
Property, Plant & Equipment $853.9K $44.53K $49.03K
YoY Change 1641.74% -43.28% 121.4%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $14.50K
YoY Change
Other Assets $19.50K $19.50K $14.50K
YoY Change 34.48%
Total Long-Term Assets $1.135M $342.9K $392.5K
YoY Change 189.17% -21.74% 1672.43%
TOTAL ASSETS
Total Short-Term Assets $11.35M $11.45M $11.34M
Total Long-Term Assets $1.135M $342.9K $392.5K
Total Assets $12.48M $11.79M $11.73M
YoY Change 6.39% 0.86% -1.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $98.20K $131.2K $44.86K
YoY Change 118.9% 108.61% 6.89%
Accrued Expenses $73.20K $118.9K
YoY Change -38.42%
Deferred Revenue
YoY Change
Short-Term Debt $2.637M $2.600M $2.600M
YoY Change 1.41% 0.0% -9.72%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.553M $11.09M $5.598M
YoY Change -36.54% 119.45% 90.77%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $182.7K $200.3K $251.2K
YoY Change -27.29% -25.08%
Total Long-Term Liabilities $182.6K $200.3K $251.2K
YoY Change -27.29% -25.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.553M $11.09M $5.598M
Total Long-Term Liabilities $182.6K $200.3K $251.2K
Total Liabilities $3.735M $11.29M $5.849M
YoY Change -36.14% 112.19% 99.33%
SHAREHOLDERS EQUITY
Retained Earnings -$12.64M -$11.94M -$5.549M
YoY Change 127.82% 135.76% 342.54%
Common Stock $3.840M $3.522M $2.522M
YoY Change 52.23% 39.65% 152.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.748M $499.3K $5.884M
YoY Change
Total Liabilities & Shareholders Equity $12.48M $11.79M $11.73M
YoY Change 6.39% 0.86% -1.54%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q2
OPERATING ACTIVITIES
Net Income -$704.5K -$2.229M -$485.7K
YoY Change 45.04% 44.64% 426.02%
Depreciation, Depletion And Amortization $27.49K $980.00 $990.00
YoY Change 2676.77% 22.5%
Cash From Operating Activities $492.2K $505.2K $408.9K
YoY Change 20.38% -282.13% -484.69%
INVESTING ACTIVITIES
Capital Expenditures $859.1K $0.00 -$3.500K
YoY Change -24644.29% -100.0% -115.8%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $25.00K
YoY Change -100.0%
Cash From Investing Activities -$859.1K $0.00 $28.50K
YoY Change -3114.21% -100.0% -228.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.100M -504.5K -465.2K
YoY Change -336.45% -248.39% -176.22%
NET CHANGE
Cash From Operating Activities 492.2K 505.2K 408.9K
Cash From Investing Activities -859.1K 0.000 28.50K
Cash From Financing Activities 1.100M -504.5K -465.2K
Net Change In Cash 733.2K 630.0 -27.83K
YoY Change -2734.5% -97.74% -105.77%
FREE CASH FLOW
Cash From Operating Activities $492.2K $505.2K $408.9K
Capital Expenditures $859.1K $0.00 -$3.500K
Free Cash Flow -$366.8K $505.2K $412.4K
YoY Change -188.95% -261.86% -421.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001021917
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
usd
CY2023Q2 us-gaap Escrow Deposit
EscrowDeposit
usd
CY2023Q2 us-gaap Security Deposit Liability
SecurityDepositLiability
usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
usd
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
usd
us-gaap Interest Expense
InterestExpense
usd
us-gaap Interest Expense
InterestExpense
usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
AWCA Restricted Stock Expenses
RestrictedStockExpenses
usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
usd
AWCA Increase Decrease In Escrow Deposit Real Estate
IncreaseDecreaseInEscrowDepositRealEstate
usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
usd
AWCA Proceeds From Subscription Receivable
ProceedsFromSubscriptionReceivable
usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
AWCA Proceeds From Subscription Receivable
ProceedsFromSubscriptionReceivable
usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 us-gaap Cash
Cash
12803 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
118 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
23043 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
11412946 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
11448910 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
44530 usd
CY2024Q1 us-gaap Escrow Deposit
EscrowDeposit
5000 usd
CY2024Q1 us-gaap Security Deposit
SecurityDeposit
14500 usd
CY2023Q2 us-gaap Security Deposit
SecurityDeposit
14500 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
278846 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
328976 usd
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
342876 usd
CY2023Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
392504 usd
CY2024Q1 us-gaap Assets
Assets
11791786 usd
CY2023Q2 us-gaap Assets
Assets
11733010 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
131210 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
44859 usd
CY2024Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
1700 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
88617 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
118860 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
2600000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
11092218 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
200284 usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
200284 usd
CY2024Q1 us-gaap Liabilities
Liabilities
11292502 usd
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
352237035 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
352237035 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
252227035 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
252227035 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
3522371 usd
CY2024Q1 AWCA Common Stock Subscriptions Par Or Stated Value Per Share
CommonStockSubscriptionsParOrStatedValuePerShare
0.01
CY2023Q2 AWCA Common Stock Subscriptions Par Or Stated Value Per Share
CommonStockSubscriptionsParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
943000 shares
CY2023Q2 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
943000 shares
CY2024Q1 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
9430 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9848938 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11938455 usd
CY2024Q1 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
943000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
499284 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11791786 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8148 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
104560 usd
CY2024Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4295 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
20777 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
32331 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
115071 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2232743 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1580994 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6398714 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3799206 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
2237038 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
1601771 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6388997 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3809717 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2228890 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1540971 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6388997 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3809717 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2228890 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1540971 usd
us-gaap Net Income Loss
NetIncomeLoss
-6388997 usd
us-gaap Net Income Loss
NetIncomeLoss
-3809717 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
301987035 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
301987035 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
183052494 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
183052494 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
273435373 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
273435373 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
133157743 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
133157743 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
5883754 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3531828 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
2351926 usd
CY2023Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.01
CY2023Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
500000 usd
CY2023Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4528 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-628280 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
2228174 usd
CY2024Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.01
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
500000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2228890 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
499284 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8981643 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
82644 usd
CY2022Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.00
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
100000 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
100000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-398656 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
8765631 usd
CY2022Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4834 usd
CY2022Q4 AWCA Shares Subscribed Adjustment On Acquisition Value
SharesSubscribedAdjustmentOnAcquisitionValue
265000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1870090 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
6635375 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
6635375 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
25079 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1000000 usd
CY2023Q1 AWCA Stock Issued During Period Decrease In Subscriptions Value
StockIssuedDuringPeriodDecreaseInSubscriptionsValue
250000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1540971 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6369483 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6369483 usd
us-gaap Net Income Loss
NetIncomeLoss
-6388997 usd
us-gaap Net Income Loss
NetIncomeLoss
-3809717 usd
us-gaap Depreciation
Depreciation
2649 usd
us-gaap Depreciation
Depreciation
1763 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1004528 usd
us-gaap Share Based Compensation
ShareBasedCompensation
112557 usd
AWCA Restricted Stock Expenses
RestrictedStockExpenses
1000000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
50130 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
36709 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
118 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
5842 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
63176 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
89721 usd
AWCA Increase Decrease In Escrow Deposit Real Estate
IncreaseDecreaseInEscrowDepositRealEstate
5000 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
14500 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
5436368 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-15231 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
86351 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
20927 usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
1700 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-31395 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2091934 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-49778 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-27416 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10875 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-666150 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
58130 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1849 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1849 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-58130 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
200215 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
280000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
100000 usd
AWCA Proceeds From Subscription Receivable
ProceedsFromSubscriptionReceivable
250000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
270215 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
12724 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-454065 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
79 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
481965 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12803 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
27900 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_801_eus-gaap--NatureOfOperations_z5RyVVj67904" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1. <span id="xdx_827_zokXRbGgNO84">NATURE OF OPERATIONS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Nature of Business</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Awaysis Capital, Inc., a Delaware corporation, (“Awaysis”, “the Company”, “we”, “us” or “our’) is a real estate management and hospitality company focused on acquisition, redevelopment, sales, and managing rentals of residential vacation home communities in desirable travel destinations. We seek to create value through the targeting and acquisition, development, and up-cycling, rebranding, and repositioning of currently undervalued operating and shovel ready residential/resort communities in global travel destinations, with the intention to relaunch these assets under the “Awaysis” brand with the goals of creating a network of residential and resort enclave communities that will optimize both sales and rental revenues, providing attractive returns to owners and exceptional vacation experiences to travelers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Increased global trends towards “work from home” opportunities <span style="background-color: white">has impacted both residency and travel. We believe that more people are seeking comfortable and convenient places to travel, visit, and live for extended durations. We seek to capitalize on these trends by transforming residential/resort properties in desirable locations into convenient enclaves that facilitate this type of travel or residency. We define an enclave as a gated community that has all the amenities that will allow a person to live, work and play without having to leave the community.</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">At least initially, our target acquisitions are resorts that have not been completed nor have a prior operational history. As such we intend to purchase the real estate and finish the development, then we would sell the finished units and put them in a rental pool that we would manage.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We seek to own and grow a stable, cash generating, diversified portfolio of single-family and luxury resort/residence properties in the Caribbean, Europe, South America, and the United States.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We are a licensed real estate corporation in the State of Florida and maintain compliance with the Florida Real Estate Commission, the entity that regulates companies providing real estate services such as rentals, management, and sales. Additionally, our business is subject to federal, state, local and foreign laws, rules, and regulations that may vary depending on the geographical location and classification of our individual properties. Hospitality operations are also subject to compliance with the U.S. Americans with Disabilities Act and other laws and regulations relating to accessibility, and to laws, regulations and standards in other areas such as zoning and land use, licensing, permitting and registrations, safety, environmental and other property condition matters, staffing and employee training, and cleanliness/sanitation protocols.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Our business strategy entails targeting and identifying undervalued assets in emerging markets located in proximity to high demand travel destinations. The Company intends to focus these efforts on shovel-ready properties and/or other assets that we believe can be used to optimize sales and rental revenues. We have currently identified five properties in Belize, all of which are expected to constitute our initial real estate portfolio. To that effect, on June 30, 2022, we closed on the acquisition of certain real estate assets in San Pedro, Belize (the “Casamora Awaysis Assets”), pursuant to our previously announced series of Agreements of Purchase and Sale, all dated April 15, 2022. The total consideration paid by us for the properties subject to the agreements was at the appraisal value of $<span id="xdx_90B_eus-gaap--BusinessCombinationConsiderationTransferred1_pn5n6_c20220630__20220630__us-gaap--BusinessAcquisitionAxis__us-gaap--SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember_z1lEph613725" title="Total consideration">11.4</span> million (excluding transaction costs and fees) and was settled in a combination of a Purchase Money Mortgage of $<span id="xdx_902_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pn5n6_c20220630__20220630__us-gaap--BusinessAcquisitionAxis__us-gaap--SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember_z4fkSvutGDv6">2.6</span> million at <span id="xdx_905_esrt--DemandDepositLiabilitiesInterestBearingAverageRatePaid_dp_uPure_c20220630__20220630__us-gaap--BusinessAcquisitionAxis__us-gaap--SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember_zrylx8mFReM6" title="Interest rate payable">0</span>% interest rate, payable on demand, a Purchase Money Mortgage of $<span id="xdx_908_eus-gaap--PaymentsToPurchaseMortgageLoansHeldForSale_pp0p0_c20220808__20220808__us-gaap--BusinessAcquisitionAxis__us-gaap--SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember_zTcLJcsb8T1j" title="Purchase of mortgage">280,000</span> at <span id="xdx_908_esrt--DemandDepositLiabilitiesInterestBearingAverageRatePaid_dp_uPure_c20220808__20220808__us-gaap--BusinessAcquisitionAxis__us-gaap--SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember_zlYb6uap6nkk" title="Interest rate payable">0</span>% interest rate that was paid on August 8, 2022 and <span id="xdx_903_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pn5n6_c20220808__20220808__us-gaap--BusinessAcquisitionAxis__us-gaap--SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember_zc5GVsEpGUt6" title="Number of shares issued">56.8 </span>million shares of the Company’s common stock based on a per share price equal to the market price on the date of appraisal of $<span id="xdx_900_eus-gaap--SharesIssuedPricePerShare_iI_pid_c20220808__us-gaap--BusinessAcquisitionAxis__us-gaap--SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember_zurIjlZUYH3h" title="Share price per share">0.150</span>. As the first acquisition by the Company in Belize and an important milestone, the Company expects to rebrand the Casamora Awaysis Assets, so it is easily identifiable as an Awaysis Property and fit perfectly with its strategy of creating a countrywide network of Awaysis residential enclave communities in the country.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Company History</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company was formed in Delaware on September 29, 2008 under the name ASPI, Inc.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On May 18, 2022, the Company changed its name from JV Group, Inc. to Awaysis Capital, Inc. In connection with this name change, we changed our ticker symbol from “ASZP” to “AWCA” and effective May 25, 2022, we began trading on the OTC Market under our new symbol.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In December 2021, we formed a wholly owned subsidiary, Awaysis Capital, LLC, a Florida single member limited liability corporation to hold the office lease and to become the master payroll company for Awaysis Capital, Inc.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We also formed a wholly owned subsidiary, Awaysis Casamora Limited, a Belize single member limited liability corporation to hold the title to the acquisition of the Casamora assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">From October 2015 to February 2022, we were a publicly quoted shell company seeking to merge with an entity with experienced management and opportunities for growth in return for shares of our common stock to create values for our shareholders. In February 2022, the Board of Directors of the Company determined to pursue a business strategy of acquiring, developing and managing residential vacation home communities in desirable travel destinations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s principal executive office is located at 3400 Lakeside Drive, Suite 100, Miramar, FL 33027 and its main number is 855-795-3377. The Company’s website address is www.awaysisgroup.com. <span style="background-color: white">The information contained on, or that can be accessed through, our website is not incorporated by reference and is not a part of this </span>Quarterly Report on Form 10-Q.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_zklwDhFkEtJe" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86D_zdpBdwSXCwy6">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q4 us-gaap Cash
Cash
12803 usd
CY2023Q2 us-gaap Cash
Cash
79 usd
us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.50 pure
CY2024Q1 us-gaap Proceeds From Rents Received
ProceedsFromRentsReceived
4448 usd
us-gaap Proceeds From Rents Received
ProceedsFromRentsReceived
13048 usd
CY2024Q1 us-gaap Regulated Operating Revenue Field Services
RegulatedOperatingRevenueFieldServices
3700 usd
us-gaap Regulated Operating Revenue Field Services
RegulatedOperatingRevenueFieldServices
29000 usd
CY2024Q1 us-gaap Inventory Real Estate
InventoryRealEstate
11412946 usd
CY2024Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
4295 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
32331 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
131210 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12803 usd
CY2024Q1 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
943000 usd
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5396 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1763 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
44530 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
78512 usd
us-gaap Depreciation
Depreciation
2649 usd
us-gaap Depreciation
Depreciation
1763 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
62897 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2179024 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y7M6D
CY2022Q2 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
11409500 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
2600000 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
2600000 usd
CY2024Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P5Y
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
21929 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
89003 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
90588 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
92220 usd
CY2024Q1 AWCA Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
31113 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
324853 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
35953 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
288900 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
288900 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
88617 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
200284 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
65888 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
51246 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.070 pure
us-gaap Legal Fees
LegalFees
0 usd
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
352237035 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
352237035 shares
CY2024Q1 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
943000 shares
CY2022Q2 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
8529500 usd
CY2022Q4 AWCA Share Subscribed Adjustment For Acquisition Shares
ShareSubscribedAdjustmentForAcquisitionShares
5210209 shares
CY2022Q4 AWCA Shares Subscribed Adjustment On Acquisition Value
SharesSubscribedAdjustmentOnAcquisitionValue
265000 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
500000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
504528 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1000000 usd
CY2023Q1 AWCA Vesting Of Shares Granted Percentage
VestingOfSharesGrantedPercentage
0.50 pure
CY2023Q4 AWCA Vesting Of Shares Granted Percentage
VestingOfSharesGrantedPercentage
0.50 pure
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
50000000 usd
CY2024Q1 AWCA Vesting Of Shares Granted Percentage
VestingOfSharesGrantedPercentage
1 pure
CY2024Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
50000000 shares
CY2023Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
22500000 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.32

Files In Submission

Name View Source Status
awca-20240331_cal.xml Edgar Link unprocessable
0001493152-24-019845-index-headers.html Edgar Link pending
0001493152-24-019845-index.html Edgar Link pending
0001493152-24-019845.txt Edgar Link pending
0001493152-24-019845-xbrl.zip Edgar Link pending
awca-20240331.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
awca-20240331_def.xml Edgar Link unprocessable
awca-20240331_lab.xml Edgar Link unprocessable
awca-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending