2017 Q3 Form 10-Q Financial Statement
#000156459017020333 Filed on October 30, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $233.9M | $334.9M |
YoY Change | -30.16% | -0.3% |
Cost Of Revenue | $241.0M | $225.2M |
YoY Change | 7.02% | 0.18% |
Gross Profit | $110.9M | $109.7M |
YoY Change | 1.09% | -1.26% |
Gross Profit Margin | 47.41% | 32.76% |
Selling, General & Admin | $55.80M | $55.70M |
YoY Change | 0.18% | -12.97% |
% of Gross Profit | 50.32% | 50.77% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $24.30M | $19.90M |
YoY Change | 22.11% | -32.54% |
% of Gross Profit | 21.91% | 18.14% |
Operating Expenses | $55.80M | $55.70M |
YoY Change | 0.18% | -12.97% |
Operating Profit | $55.10M | $71.00M |
YoY Change | -22.39% | 19.73% |
Interest Expense | $5.100M | $9.000M |
YoY Change | -43.33% | -20.35% |
% of Operating Profit | 9.26% | 12.68% |
Other Income/Expense, Net | -$12.30M | $1.600M |
YoY Change | -868.75% | -114.81% |
Pretax Income | $52.80M | $63.60M |
YoY Change | -16.98% | 70.97% |
Income Tax | $15.50M | $7.700M |
% Of Pretax Income | 29.36% | 12.11% |
Net Earnings | $49.40M | $70.60M |
YoY Change | -30.03% | 122.01% |
Net Earnings / Revenue | 21.12% | 21.08% |
Basic Earnings Per Share | $0.93 | $1.27 |
Diluted Earnings Per Share | $0.92 | $1.261M |
COMMON SHARES | ||
Basic Shares Outstanding | 53.00M | |
Diluted Shares Outstanding | 53.50M |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $116.5M | $142.5M |
YoY Change | -18.25% | -44.96% |
Cash & Equivalents | $116.5M | $142.5M |
Short-Term Investments | ||
Other Short-Term Assets | $23.60M | $17.20M |
YoY Change | 37.21% | -77.28% |
Inventory | $117.8M | $109.5M |
Prepaid Expenses | $21.40M | $13.90M |
Receivables | $125.6M | $121.7M |
Other Receivables | $24.30M | $11.50M |
Total Short-Term Assets | $407.8M | $428.6M |
YoY Change | -4.85% | -51.72% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $699.0M | $664.8M |
YoY Change | 5.14% | -37.7% |
Goodwill | $10.70M | |
YoY Change | ||
Intangibles | $437.3M | |
YoY Change | ||
Long-Term Investments | $105.4M | $119.3M |
YoY Change | -11.65% | -8.86% |
Other Assets | $64.40M | $60.50M |
YoY Change | 6.45% | -46.84% |
Total Long-Term Assets | $1.422B | $1.304B |
YoY Change | 9.03% | -27.82% |
TOTAL ASSETS | ||
Total Short-Term Assets | $407.8M | $428.6M |
Total Long-Term Assets | $1.422B | $1.304B |
Total Assets | $1.830B | $1.733B |
YoY Change | 5.6% | -35.69% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $100.9M | $115.1M |
YoY Change | -12.34% | -68.47% |
Accrued Expenses | $39.40M | $39.30M |
YoY Change | 0.25% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $32.50M | $17.50M |
YoY Change | 85.71% | -64.29% |
Total Short-Term Liabilities | $205.9M | $230.5M |
YoY Change | -10.67% | -45.33% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $825.3M | $856.2M |
YoY Change | -3.61% | -11.26% |
Other Long-Term Liabilities | $27.60M | $34.70M |
YoY Change | -20.46% | -91.7% |
Total Long-Term Liabilities | $1.258B | $1.243B |
YoY Change | 1.17% | -10.12% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $205.9M | $230.5M |
Total Long-Term Liabilities | $1.258B | $1.243B |
Total Liabilities | $1.464B | $1.474B |
YoY Change | -0.69% | -22.9% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $599.7M | $442.8M |
YoY Change | 35.43% | |
Common Stock | $513.2M | $504.8M |
YoY Change | 1.66% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $380.6M | $269.2M |
YoY Change | 41.38% | |
Treasury Stock Shares | $7.927M | $5.245M |
Shareholders Equity | $366.2M | $259.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.830B | $1.733B |
YoY Change | 5.6% | -35.69% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $49.40M | $70.60M |
YoY Change | -30.03% | 122.01% |
Depreciation, Depletion And Amortization | $24.30M | $19.90M |
YoY Change | 22.11% | -32.54% |
Cash From Operating Activities | $62.50M | $52.80M |
YoY Change | 18.37% | -37.96% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$18.40M | -$22.30M |
YoY Change | -17.49% | -44.94% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $17.80M | $19.30M |
YoY Change | -7.77% | -1.03% |
Cash From Investing Activities | -$600.0K | -$3.000M |
YoY Change | -80.0% | -85.71% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -27.60M | -5.300M |
YoY Change | 420.75% | -38.37% |
NET CHANGE | ||
Cash From Operating Activities | 62.50M | 52.80M |
Cash From Investing Activities | -600.0K | -3.000M |
Cash From Financing Activities | -27.60M | -5.300M |
Net Change In Cash | 34.30M | 44.50M |
YoY Change | -22.92% | -19.82% |
FREE CASH FLOW | ||
Cash From Operating Activities | $62.50M | $52.80M |
Capital Expenditures | -$18.40M | -$22.30M |
Free Cash Flow | $80.90M | $75.10M |
YoY Change | 7.72% | -40.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
241000000 | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
110900000 | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
55800000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
29100000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
62200000 | |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1267500000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
600000 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
86300000 | |
us-gaap |
Interest Expense
InterestExpense
|
27500000 | ||
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3600000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
7400000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
63600000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-403800000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1758000000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
469900000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
52792644 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54428233 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
1829700000 | |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
32500000 | |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
25000000 | |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
169800000 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
197100000 | |
CY2017Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3600000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2000000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
205900000 | |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
825300000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
848600000 | |
CY2017Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
80200000 | |
CY2016Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
84800000 | |
CY2017Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
90400000 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
27600000 | |
CY2017Q3 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
31800000 | |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
202300000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
156500000 | |
CY2017Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1257600000 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
600000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
512600000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
504900000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
599700000 | |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
380600000 | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
305200000 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-366100000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
366200000 | |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
6168907 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1829700000 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
497500000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
445500000 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
60719298 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
60597140 | |
us-gaap |
Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
|
8700000 | ||
awi |
Adjustments To Apic Share Based Compensation Requisite Service Period Recognition Value With Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsToAPICShareBasedCompensationRequisiteServicePeriodRecognitionValueWithAdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
6800000 | ||
us-gaap |
Stockholders Equity Note Spinoff Transaction
StockholdersEquityNoteSpinoffTransaction
|
900000 | ||
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
768800000 | |
awi |
Adjustments To Apic Share Based Compensation Requisite Service Period Recognition Value With Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsToAPICShareBasedCompensationRequisiteServicePeriodRecognitionValueWithAdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
13100000 | ||
us-gaap |
Stockholders Equity Note Spinoff Transaction
StockholdersEquityNoteSpinoffTransaction
|
-603900000 | ||
CY2017Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
450300000 | |
CY2017Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
7400000 | |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
23600000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
407800000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
699000000 | |
CY2017Q3 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
91200000 | |
CY2017Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
105400000 | |
CY2017Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
11600000 | |
CY2016Q4 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
5700000 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
64400000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
63800000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
1758000000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
224100000 | |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7926654 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
7800000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
62900000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
70100000 | ||
awi |
Amortization Of Refinancing Costs
AmortizationOfRefinancingCosts
|
1100000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-28000000 | ||
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
259100000 | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
500000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-7800000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-8800000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-19400000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
1500000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
4600000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
104900000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2600000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
63200000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
75700000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
68500000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-500000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-41300000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
141900000 | |
us-gaap |
Interest Paid
InterestPaid
|
23100000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
20200000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1800000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7800000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
75400000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
5800000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
4200000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
27400000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
41300000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4400000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
52800000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
31400000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-300000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6900000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
103000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
90000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
103000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
363500000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
432800000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
600000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
8100000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
600000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
300000 | ||
awi |
Cash Transferred To Business Separation
CashTransferredToBusinessSeparation
|
9100000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
5800000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-92200000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-88200000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
3200000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4600000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-25400000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-102300000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
244800000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
116500000 | |
us-gaap |
Interest Paid
InterestPaid
|
25200000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
23900000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4700000 | ||
us-gaap |
Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
|
11400000 | ||
us-gaap |
Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
|
12100000 | ||
CY2017Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
131200000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
106900000 | |
CY2017Q3 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
500000 | |
CY2016Q4 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
1500000 | |
CY2017Q3 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
16400000 | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5600000 | |
CY2017Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
82600000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
80500000 | |
CY2017Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
4000000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3300000 | |
CY2017Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
39100000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
32400000 | |
CY2017Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
7900000 | |
CY2016Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
7200000 | |
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21400000 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
15000000 | |
CY2017Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
400000 | |
CY2016Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
2400000 | |
CY2017Q3 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
1800000 | |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
3400000 | |
awi |
Goodwill Useful Life Description
GoodwillUsefulLifeDescription
|
Indefinite | ||
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
273000000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
153000000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
261300000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
142300000 | |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
10700000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
1100000 | |
CY2017Q3 | awi |
Intangible Assets Gross Including Goodwill
IntangibleAssetsGrossIncludingGoodwill
|
603300000 | |
CY2016Q4 | awi |
Intangible Assets Gross Including Goodwill
IntangibleAssetsGrossIncludingGoodwill
|
576800000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10500000 | ||
CY2017Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
100900000 | |
CY2016Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
108600000 | |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
26400000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
33700000 | |
CY2017Q3 | us-gaap |
Postemployment Benefits Liability Current
PostemploymentBenefitsLiabilityCurrent
|
13000000 | |
CY2016Q4 | us-gaap |
Postemployment Benefits Liability Current
PostemploymentBenefitsLiabilityCurrent
|
12700000 | |
CY2016Q4 | awi |
Contingent Liability Related To Discontinued Operations
ContingentLiabilityRelatedToDiscontinuedOperations
|
11900000 | |
CY2017Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
29500000 | |
CY2016Q3 | awi |
Net Income Loss From Continuing Operations Available To Common Stockholders
NetIncomeLossFromContinuingOperationsAvailableToCommonStockholders
|
55700000 | |
awi |
Net Income Loss From Continuing Operations Available To Common Stockholders
NetIncomeLossFromContinuingOperationsAvailableToCommonStockholders
|
115400000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
1800000 | ||
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-15900000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-27200000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
11300000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
1000000 | ||
CY2017Q3 | awi |
Number Of Active And Independent Litigation Matters For Which Pursuing Coverage And Recoveries
NumberOfActiveAndIndependentLitigationMattersForWhichPursuingCoverageAndRecoveries
|
2 | |
CY2016Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
30200000 | |
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.289 | |
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.121 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.380 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.404 | ||
CY2017Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
6900000 | |
CY2016Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
10000000 | |
CY2017Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1500000 | |
CY2016Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
500000 | |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-2800000 | ||
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-3800000 | ||
CY2017Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-300000 | |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
400000 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-10300000 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
-1500000 | ||
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
16600000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-21100000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
37700000 | ||
CY2017Q3 | us-gaap |
Litigation Settlement Amount Awarded From Other Party
LitigationSettlementAmountAwardedFromOtherParty
|
6500000 | |
CY2017Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
5200000 | |
CY2016Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
4700000 | |
CY2017Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Period Increase Decrease
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease
|
0 | |
us-gaap |
Accrual For Environmental Loss Contingencies Period Increase Decrease
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease
|
1300000 | ||
CY2016Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Period Increase Decrease
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease
|
2000000 | |
us-gaap |
Accrual For Environmental Loss Contingencies Period Increase Decrease
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease
|
2500000 | ||
CY2017Q3 | awi |
Earnings Allocated To Participating Non Vested Basic And Diluted Share
EarningsAllocatedToParticipatingNonVestedBasicAndDilutedShare
|
200000 | |
CY2016Q3 | awi |
Earnings Allocated To Participating Non Vested Basic And Diluted Share
EarningsAllocatedToParticipatingNonVestedBasicAndDilutedShare
|
200000 | |
awi |
Earnings Allocated To Participating Non Vested Basic And Diluted Share
EarningsAllocatedToParticipatingNonVestedBasicAndDilutedShare
|
400000 | ||
awi |
Earnings Allocated To Participating Non Vested Basic And Diluted Share
EarningsAllocatedToParticipatingNonVestedBasicAndDilutedShare
|
200000 | ||
CY2017Q3 | awi |
Net Income Loss From Continuing Operations Available To Common Stockholders
NetIncomeLossFromContinuingOperationsAvailableToCommonStockholders
|
43300000 | |
awi |
Net Income Loss From Continuing Operations Available To Common Stockholders
NetIncomeLossFromContinuingOperationsAvailableToCommonStockholders
|
65200000 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
500000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
500000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
400000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
400000 | ||
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
246468 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
426410 | ||
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
468281 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
690715 |