2016 Q4 Form 10-Q Financial Statement

#000156459016027010 Filed on November 02, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2015 Q4 2015 Q3
Revenue $802.0M $783.0M $896.0M
YoY Change 2.43% 7.06% 5.89%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $120.0M $112.5M $111.2M
YoY Change 6.67% 6.43% 4.41%
% of Gross Profit
Operating Expenses $551.0M $551.2M $535.1M
YoY Change -0.04% 8.16% 5.13%
Operating Profit $248.0M $232.0M $361.0M
YoY Change 6.9% 3.57% 7.12%
Interest Expense -$83.00M -$79.30M -$71.90M
YoY Change 4.67% 11.22% 1.13%
% of Operating Profit -33.47% -34.18% -19.92%
Other Income/Expense, Net -$4.000M $5.200M -$2.300M
YoY Change -176.92% -292.59% -4.17%
Pretax Income $166.0M $157.8M $287.1M
YoY Change 5.2% 5.84% 8.83%
Income Tax $65.00M $58.80M $113.2M
% Of Pretax Income 39.16% 37.26% 39.43%
Net Earnings $101.0M $99.00M $174.0M
YoY Change 2.02% 5.32% 14.47%
Net Earnings / Revenue 12.59% 12.64% 19.42%
Basic Earnings Per Share $0.57 $0.55 $0.97
Diluted Earnings Per Share $0.57 $0.55 $0.96
COMMON SHARES
Basic Shares Outstanding 178.0M
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q4 2015 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $75.00M $45.00M $75.00M
YoY Change 66.67% 95.65% 1.35%
Cash & Equivalents $75.00M $45.00M $75.00M
Short-Term Investments
Other Short-Term Assets $118.0M $31.00M $460.0M
YoY Change 280.65% -31.74% 19.17%
Inventory $39.00M $38.00M $38.00M
Prepaid Expenses
Receivables $269.0M $255.0M $305.0M
Other Receivables $0.00 $0.00 $1.000M
Total Short-Term Assets $784.0M $657.0M $879.0M
YoY Change 19.33% -0.66% 16.12%
LONG-TERM ASSETS
Property, Plant & Equipment $14.99B $13.93B $13.61B
YoY Change 7.6% 6.94% 6.31%
Goodwill $1.345B $1.302B
YoY Change 3.3% 7.78%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $72.00M $78.00M $1.308B
YoY Change -7.69% 6.85% 37.54%
Total Long-Term Assets $17.70B $16.58B $16.11B
YoY Change 6.72% 7.85% 7.67%
TOTAL ASSETS
Total Short-Term Assets $784.0M $657.0M $879.0M
Total Long-Term Assets $17.70B $16.58B $16.11B
Total Assets $18.48B $17.24B $16.99B
YoY Change 7.2% 7.5% 8.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $154.0M $126.0M $281.0M
YoY Change 22.22% 26.0% 7.66%
Accrued Expenses $609.0M $493.0M $97.00M
YoY Change 23.53% 24.81% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $849.0M $628.0M $380.0M
YoY Change 35.19% 39.56% 21.02%
Long-Term Debt Due $574.0M $54.00M $22.00M
YoY Change 962.96% -11.48% -60.71%
Total Short-Term Liabilities $2.392B $1.533B $1.165B
YoY Change 56.03% 23.53% 10.02%
LONG-TERM LIABILITIES
Long-Term Debt $5.759B $5.874B $5.955B
YoY Change -1.96% 7.82% 7.16%
Other Long-Term Liabilities $67.00M $68.00M $2.420B
YoY Change -1.47% 83.78% 6459.51%
Total Long-Term Liabilities $67.00M $3.664B $8.375B
YoY Change -98.17% 8.89% 22600.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.392B $1.533B $1.165B
Total Long-Term Liabilities $67.00M $3.664B $8.375B
Total Liabilities $2.459B $5.197B $11.94B
YoY Change -52.68% 12.83% 989.59%
SHAREHOLDERS EQUITY
Retained Earnings -$873.0M -$1.073B
YoY Change -18.64% -17.21%
Common Stock $6.390B $6.353B
YoY Change 0.58% 0.78%
Preferred Stock
YoY Change
Treasury Stock (at cost) $213.0M $143.0M
YoY Change 48.95% 1200.0%
Treasury Stock Shares 3.702M shares $2.625M
Shareholders Equity $5.218B $5.049B $5.165B
YoY Change
Total Liabilities & Shareholders Equity $18.48B $17.24B $17.11B
YoY Change 7.2% 7.5% 8.84%

Cashflow Statement

Concept 2016 Q4 2015 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income $101.0M $99.00M $174.0M
YoY Change 2.02% 5.32% 14.47%
Depreciation, Depletion And Amortization $120.0M $112.5M $111.2M
YoY Change 6.67% 6.43% 4.41%
Cash From Operating Activities $344.0M $323.4M $437.6M
YoY Change 6.37% 25.84% 12.29%
INVESTING ACTIVITIES
Capital Expenditures -$383.0M -$368.9M -$312.3M
YoY Change 3.82% 26.68% 18.7%
Acquisitions
YoY Change
Other Investing Activities -$193.0M -$52.10M -$164.5M
YoY Change 270.44% 3621.43% 718.41%
Cash From Investing Activities -$576.0M -$421.0M -$476.8M
YoY Change 36.82% 43.83% 68.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 258.0M 67.50M -30.40M
YoY Change 282.22% -538.31% -52.87%
NET CHANGE
Cash From Operating Activities 344.0M 323.4M 437.6M
Cash From Investing Activities -576.0M -421.0M -476.8M
Cash From Financing Activities 258.0M 67.50M -30.40M
Net Change In Cash 26.00M -30.10M -69.60M
YoY Change -186.38% -41.1% -265.32%
FREE CASH FLOW
Cash From Operating Activities $344.0M $323.4M $437.6M
Capital Expenditures -$383.0M -$368.9M -$312.3M
Free Cash Flow $727.0M $692.3M $749.9M
YoY Change 5.01% 26.29% 14.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
178003367
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18504000000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4571000000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13933000000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45000000
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
21000000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
255000000
CY2015Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
38000000
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
31000000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
657000000
CY2015Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1271000000
CY2015Q4 us-gaap Goodwill
Goodwill
1302000000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
78000000
CY2015Q4 us-gaap Regulated Entity Other Assets Noncurrent
RegulatedEntityOtherAssetsNoncurrent
2651000000
CY2015Q4 us-gaap Assets
Assets
17241000000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
2000000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6351000000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1073000000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-88000000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
143000000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
5049000000
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
5862000000
CY2015Q4 us-gaap Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
12000000
CY2015Q4 awk Long Term Debt Includes Redeemable Preferred Stock At Redemption Value
LongTermDebtIncludesRedeemablePreferredStockAtRedemptionValue
5874000000
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
181720136
CY2015Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
3664000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
1000000
us-gaap Profit Loss
ProfitLoss
367000000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
43000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
48000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
83000000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
42000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
184000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
79000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
925000000
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
327000000
us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
184000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3000000
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-4000000
us-gaap Dividends Cash
DividendsCash
133000000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
4915000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
928000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
29000000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
5000000
us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
62000000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
9000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1014000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1045000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
564000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
20000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
88000000
us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
60000000
us-gaap Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
60000000
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
322000000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
22000000
us-gaap Proceeds From Construction Loans Payable
ProceedsFromConstructionLoansPayable
16000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
194000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
65000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
8000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
90000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1000000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23000000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
182000000
us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
17000000
us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
4000000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
5000000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
22000000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
65000000
awk Cumulative Effect Of Change In Accounting Principle
CumulativeEffectOfChangeInAccountingPrinciple
-8000000
us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
3000000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
4000000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000
CY2016Q3 awk Preferred Stocks With Mandatory Redemption Requirements Carrying Amount
PreferredStocksWithMandatoryRedemptionRequirementsCarryingAmount
12000000
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
5893000000
CY2015Q4 awk Preferred Stocks With Mandatory Redemption Requirements Carrying Amount
PreferredStocksWithMandatoryRedemptionRequirementsCarryingAmount
13000000
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
5914000000
CY2016Q3 us-gaap Mandatorily Redeemable Preferred Stock Fair Value Disclosure
MandatorilyRedeemablePreferredStockFairValueDisclosure
18000000
CY2016Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
7028000000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4000000
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1000000
CY2016Q3 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
6800000
CY2016Q3 awk Number Of Forward Starting Swap Agreements
NumberOfForwardStartingSwapAgreements
4
CY2016Q3 us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0
us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0
CY2015Q3 us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0
us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0
CY2016Q3 awk Unrecognized Tax Benefits Decreases Resulting From Change In Tax Accounting Method
UnrecognizedTaxBenefitsDecreasesResultingFromChangeInTaxAccountingMethod
68000000
CY2016Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
136000000
awk Number Of Customer Accounts
NumberOfCustomerAccounts
93000
CY2016Q3 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
73
CY2015Q4 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
52
CY2015Q4 us-gaap Loss Contingency Claims Dismissed Number
LossContingencyClaimsDismissedNumber
2
CY2016Q3 awk Number Of Complaints Filed
NumberOfComplaintsFiled
4
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000
CY2015Q4 us-gaap Mandatorily Redeemable Preferred Stock Fair Value Disclosure
MandatorilyRedeemablePreferredStockFairValueDisclosure
18000000
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
6757000000
CY2016Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
28000000
CY2016Q3 awk Rabbi Trust Investments
RabbiTrustInvestments
13000000
CY2016Q3 awk Deposit Assets Fair Value
DepositAssetsFairValue
4000000
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1000000
CY2016Q3 awk Other Investments Fair Value Disclosure
OtherInvestmentsFairValueDisclosure
4000000
CY2016Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
50000000
CY2016Q3 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
13000000
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
26000000
CY2016Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
39000000
CY2016Q3 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
11000000
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
27000000
CY2015Q4 awk Rabbi Trust Investments
RabbiTrustInvestments
12000000
CY2015Q4 awk Deposit Assets Fair Value
DepositAssetsFairValue
1000000
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
2000000
CY2015Q4 awk Other Investments Fair Value Disclosure
OtherInvestmentsFairValueDisclosure
4000000
CY2015Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
46000000
CY2015Q4 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
11000000
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1000000
CY2015Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
12000000
CY2015Q4 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
34000000
CY2016Q3 us-gaap Restricted Investments
RestrictedInvestments
4000000
CY2015Q4 us-gaap Restricted Investments
RestrictedInvestments
4000000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
CY2015Q3 us-gaap Assets
Assets
16985000000

Files In Submission

Name View Source Status
0001564590-16-027010-index-headers.html Edgar Link pending
0001564590-16-027010-index.html Edgar Link pending
0001564590-16-027010.txt Edgar Link pending
0001564590-16-027010-xbrl.zip Edgar Link pending
awk-10q_20160930.htm Edgar Link pending
awk-20160930.xml Edgar Link completed
awk-20160930.xsd Edgar Link pending
awk-20160930_cal.xml Edgar Link unprocessable
awk-20160930_def.xml Edgar Link unprocessable
awk-20160930_lab.xml Edgar Link unprocessable
awk-20160930_pre.xml Edgar Link unprocessable
awk-ex311_10.htm Edgar Link pending
awk-ex312_6.htm Edgar Link pending
awk-ex321_9.htm Edgar Link pending
awk-ex322_7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending