2016 Q2 Form 10-Q Financial Statement

#000156459017014936 Filed on August 02, 2017

View on sec.gov

Income Statement

Concept 2016 Q2
Revenue $827.0M
YoY Change 5.74%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $115.0M
YoY Change 5.6%
% of Gross Profit
Operating Expenses $528.0M
YoY Change 4.76%
Operating Profit $299.0M
YoY Change 7.55%
Interest Expense -$81.00M
YoY Change 6.58%
% of Operating Profit -27.09%
Other Income/Expense, Net -$74.00M
YoY Change 0.0%
Pretax Income $225.0M
YoY Change 10.29%
Income Tax $88.00M
% Of Pretax Income 39.11%
Net Earnings $137.0M
YoY Change 11.38%
Net Earnings / Revenue 16.57%
Basic Earnings Per Share $0.77
Diluted Earnings Per Share $0.77
COMMON SHARES
Basic Shares Outstanding 178.0M
Diluted Shares Outstanding 178.0M

Balance Sheet

Concept 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $52.00M
YoY Change -64.14%
Cash & Equivalents $52.00M
Short-Term Investments
Other Short-Term Assets $357.0M
YoY Change -22.05%
Inventory $42.00M
Prepaid Expenses
Receivables $240.0M
Other Receivables $0.00
Total Short-Term Assets $691.0M
YoY Change -22.36%
LONG-TERM ASSETS
Property, Plant & Equipment $14.32B
YoY Change 7.18%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.385B
YoY Change 8.71%
Total Long-Term Assets $17.02B
YoY Change 8.33%
TOTAL ASSETS
Total Short-Term Assets $691.0M
Total Long-Term Assets $17.02B
Total Assets $17.71B
YoY Change 6.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $148.0M
YoY Change -47.89%
Accrued Expenses $438.0M
YoY Change 682.14%
Deferred Revenue
YoY Change
Short-Term Debt $950.0M
YoY Change 15.71%
Long-Term Debt Due $54.00M
YoY Change -12.9%
Total Short-Term Liabilities $1.740B
YoY Change 15.08%
LONG-TERM LIABILITIES
Long-Term Debt $5.861B
YoY Change 7.58%
Other Long-Term Liabilities $2.499B
YoY Change 3.65%
Total Long-Term Liabilities $8.360B
YoY Change 6.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.740B
Total Long-Term Liabilities $8.360B
Total Liabilities $12.55B
YoY Change 7.48%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.153B
YoY Change
Total Liabilities & Shareholders Equity $17.71B
YoY Change 5.82%

Cashflow Statement

Concept 2016 Q2
OPERATING ACTIVITIES
Net Income $137.0M
YoY Change 11.38%
Depreciation, Depletion And Amortization $115.0M
YoY Change 5.6%
Cash From Operating Activities $276.0M
YoY Change 25.8%
INVESTING ACTIVITIES
Capital Expenditures -$313.0M
YoY Change 24.01%
Acquisitions
YoY Change
Other Investing Activities -$29.00M
YoY Change -57.54%
Cash From Investing Activities -$342.0M
YoY Change 6.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 52.00M
YoY Change -76.56%
NET CHANGE
Cash From Operating Activities 276.0M
Cash From Investing Activities -342.0M
Cash From Financing Activities 52.00M
Net Change In Cash -14.00M
YoY Change -111.62%
FREE CASH FLOW
Cash From Operating Activities $276.0M
Capital Expenditures -$313.0M
Free Cash Flow $589.0M
YoY Change 24.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-11000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
2000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
2000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-1000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-7000000
us-gaap Profit Loss
ProfitLoss
224000000
us-gaap Profit Loss
ProfitLoss
219000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
250000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
231000000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
137000000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
152000000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
11000000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
9000000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
31000000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
23000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2000000
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
321000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
13000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6000000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
3000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-46000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
22000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
52000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
524000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
536000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
602000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
597000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
24000000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4000000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
2000000
us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
28000000
us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
44000000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
5000000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-640000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-665000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
20000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2000000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
18000000
us-gaap Proceeds From Construction Loans Payable
ProceedsFromConstructionLoansPayable
12000000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
10000000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
11000000
us-gaap Stock Issued1
StockIssued1
33000000
us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
12000000
awk Cumulative Effect Of Change In Accounting Principle
CumulativeEffectOfChangeInAccountingPrinciple
21000000
us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
5000000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
4000000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6000000
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
33000000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
54000000
us-gaap Dividends Cash
DividendsCash
-74000000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
5049000000
us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
3000000
CY2016Q4 awk Deposit Assets Fair Value
DepositAssetsFairValue
3000000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
28000000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
19000000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
65000000
us-gaap Dividends Cash
DividendsCash
-67000000
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
5153000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-8000000
CY2017Q2 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets1
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1
21000000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-3000000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-4000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1000000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-11000000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-3000000
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
700000
CY2017Q2 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
6100000
CY2017Q1 awk Number Of Forward Starting Swap Agreements
NumberOfForwardStartingSwapAgreements
4
CY2017Q2 us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0
us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0
CY2016Q2 us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0
us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.418
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.391
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.395
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.394
CY2017Q2 awk Increase Decrease In Unitary Deferred Income Tax Liability
IncreaseDecreaseInUnitaryDeferredIncomeTaxLiability
11000000
CY2017Q2 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
139000000
awk Number Of Customer Accounts
NumberOfCustomerAccounts
93000
CY2017Q2 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
74
awk Estimated Increase In Percentage Of Leakage Volume
EstimatedIncreaseInPercentageOfLeakageVolume
0.10
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
29000000
CY2017Q2 awk Rabbi Trust Investments
RabbiTrustInvestments
13000000
CY2017Q2 awk Deposit Assets Fair Value
DepositAssetsFairValue
3000000
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
25000000
CY2017Q2 awk Other Investments Fair Value Disclosure
OtherInvestmentsFairValueDisclosure
2000000
CY2017Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
72000000
CY2017Q2 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
15000000
CY2017Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
15000000
CY2017Q2 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
57000000
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
24000000
CY2016Q4 awk Rabbi Trust Investments
RabbiTrustInvestments
12000000
CY2016Q4 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
55000000
CY2017Q2 us-gaap Restricted Investments
RestrictedInvestments
1000000
CY2016Q4 us-gaap Restricted Investments
RestrictedInvestments
4000000
CY2016Q4 awk Other Investments Fair Value Disclosure
OtherInvestmentsFairValueDisclosure
1000000
CY2016Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
68000000
CY2016Q4 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
13000000
CY2016Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
13000000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
CY2016Q2 us-gaap Assets
Assets
17706000000

Files In Submission

Name View Source Status
0001564590-17-014936-index-headers.html Edgar Link pending
0001564590-17-014936-index.html Edgar Link pending
0001564590-17-014936.txt Edgar Link pending
0001564590-17-014936-xbrl.zip Edgar Link pending
awk-10q_20170630.htm Edgar Link pending
awk-20170630.xml Edgar Link completed
awk-20170630.xsd Edgar Link pending
awk-20170630_cal.xml Edgar Link unprocessable
awk-20170630_def.xml Edgar Link unprocessable
awk-20170630_lab.xml Edgar Link unprocessable
awk-20170630_pre.xml Edgar Link unprocessable
awk-ex101_74.htm Edgar Link pending
awk-ex311_9.htm Edgar Link pending
awk-ex312_11.htm Edgar Link pending
awk-ex321_10.htm Edgar Link pending
awk-ex322_7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending