2016 Q2 Form 10-Q Financial Statement
#000156459017014936 Filed on August 02, 2017
Income Statement
Concept | 2016 Q2 |
---|---|
Revenue | $827.0M |
YoY Change | 5.74% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $115.0M |
YoY Change | 5.6% |
% of Gross Profit | |
Operating Expenses | $528.0M |
YoY Change | 4.76% |
Operating Profit | $299.0M |
YoY Change | 7.55% |
Interest Expense | -$81.00M |
YoY Change | 6.58% |
% of Operating Profit | -27.09% |
Other Income/Expense, Net | -$74.00M |
YoY Change | 0.0% |
Pretax Income | $225.0M |
YoY Change | 10.29% |
Income Tax | $88.00M |
% Of Pretax Income | 39.11% |
Net Earnings | $137.0M |
YoY Change | 11.38% |
Net Earnings / Revenue | 16.57% |
Basic Earnings Per Share | $0.77 |
Diluted Earnings Per Share | $0.77 |
COMMON SHARES | |
Basic Shares Outstanding | 178.0M |
Diluted Shares Outstanding | 178.0M |
Balance Sheet
Concept | 2016 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $52.00M |
YoY Change | -64.14% |
Cash & Equivalents | $52.00M |
Short-Term Investments | |
Other Short-Term Assets | $357.0M |
YoY Change | -22.05% |
Inventory | $42.00M |
Prepaid Expenses | |
Receivables | $240.0M |
Other Receivables | $0.00 |
Total Short-Term Assets | $691.0M |
YoY Change | -22.36% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $14.32B |
YoY Change | 7.18% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $1.385B |
YoY Change | 8.71% |
Total Long-Term Assets | $17.02B |
YoY Change | 8.33% |
TOTAL ASSETS | |
Total Short-Term Assets | $691.0M |
Total Long-Term Assets | $17.02B |
Total Assets | $17.71B |
YoY Change | 6.69% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $148.0M |
YoY Change | -47.89% |
Accrued Expenses | $438.0M |
YoY Change | 682.14% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $950.0M |
YoY Change | 15.71% |
Long-Term Debt Due | $54.00M |
YoY Change | -12.9% |
Total Short-Term Liabilities | $1.740B |
YoY Change | 15.08% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $5.861B |
YoY Change | 7.58% |
Other Long-Term Liabilities | $2.499B |
YoY Change | 3.65% |
Total Long-Term Liabilities | $8.360B |
YoY Change | 6.37% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.740B |
Total Long-Term Liabilities | $8.360B |
Total Liabilities | $12.55B |
YoY Change | 7.48% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $5.153B |
YoY Change | |
Total Liabilities & Shareholders Equity | $17.71B |
YoY Change | 5.82% |
Cashflow Statement
Concept | 2016 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $137.0M |
YoY Change | 11.38% |
Depreciation, Depletion And Amortization | $115.0M |
YoY Change | 5.6% |
Cash From Operating Activities | $276.0M |
YoY Change | 25.8% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$313.0M |
YoY Change | 24.01% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$29.00M |
YoY Change | -57.54% |
Cash From Investing Activities | -$342.0M |
YoY Change | 6.64% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 52.00M |
YoY Change | -76.56% |
NET CHANGE | |
Cash From Operating Activities | 276.0M |
Cash From Investing Activities | -342.0M |
Cash From Financing Activities | 52.00M |
Net Change In Cash | -14.00M |
YoY Change | -111.62% |
FREE CASH FLOW | |
Cash From Operating Activities | $276.0M |
Capital Expenditures | -$313.0M |
Free Cash Flow | $589.0M |
YoY Change | 24.84% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-11000000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
2000000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
2000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-1000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-7000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
224000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
219000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
250000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
231000000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
137000000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
152000000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
11000000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
9000000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
31000000 | ||
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
23000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-2000000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
321000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
13000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6000000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
3000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-46000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
22000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
3000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
52000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
524000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
536000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
602000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
597000000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
9000000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
24000000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4000000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
2000000 | ||
us-gaap |
Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
|
28000000 | ||
us-gaap |
Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
|
44000000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
5000000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-640000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-665000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
20000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2000000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
18000000 | ||
us-gaap |
Proceeds From Construction Loans Payable
ProceedsFromConstructionLoansPayable
|
12000000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
10000000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
11000000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
33000000 | ||
us-gaap |
Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
|
12000000 | ||
awk |
Cumulative Effect Of Change In Accounting Principle
CumulativeEffectOfChangeInAccountingPrinciple
|
21000000 | ||
us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
5000000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
4000000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6000000 | ||
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
33000000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
54000000 | ||
us-gaap |
Dividends Cash
DividendsCash
|
-74000000 | ||
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5049000000 | |
us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
3000000 | ||
CY2016Q4 | awk |
Deposit Assets Fair Value
DepositAssetsFairValue
|
3000000 | |
CY2016Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
28000000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
19000000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
65000000 | ||
us-gaap |
Dividends Cash
DividendsCash
|
-67000000 | ||
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5153000000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-8000000 | ||
CY2017Q2 | us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets1
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1
|
21000000 | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-3000000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-4000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1000000 | ||
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-11000000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-3000000 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
700000 | ||
CY2017Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
6100000 | |
CY2017Q1 | awk |
Number Of Forward Starting Swap Agreements
NumberOfForwardStartingSwapAgreements
|
4 | |
CY2017Q2 | us-gaap |
Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
|
0 | |
us-gaap |
Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
|
0 | ||
CY2016Q2 | us-gaap |
Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
|
0 | |
us-gaap |
Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
|
0 | ||
CY2017Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.418 | |
CY2016Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.391 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.395 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.394 | ||
CY2017Q2 | awk |
Increase Decrease In Unitary Deferred Income Tax Liability
IncreaseDecreaseInUnitaryDeferredIncomeTaxLiability
|
11000000 | |
CY2017Q2 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
139000000 | |
awk |
Number Of Customer Accounts
NumberOfCustomerAccounts
|
93000 | ||
CY2017Q2 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
74 | |
awk |
Estimated Increase In Percentage Of Leakage Volume
EstimatedIncreaseInPercentageOfLeakageVolume
|
0.10 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1000000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1000000 | ||
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
29000000 | |
CY2017Q2 | awk |
Rabbi Trust Investments
RabbiTrustInvestments
|
13000000 | |
CY2017Q2 | awk |
Deposit Assets Fair Value
DepositAssetsFairValue
|
3000000 | |
CY2017Q2 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
25000000 | |
CY2017Q2 | awk |
Other Investments Fair Value Disclosure
OtherInvestmentsFairValueDisclosure
|
2000000 | |
CY2017Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
72000000 | |
CY2017Q2 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
15000000 | |
CY2017Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
15000000 | |
CY2017Q2 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
57000000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
24000000 | |
CY2016Q4 | awk |
Rabbi Trust Investments
RabbiTrustInvestments
|
12000000 | |
CY2016Q4 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
55000000 | |
CY2017Q2 | us-gaap |
Restricted Investments
RestrictedInvestments
|
1000000 | |
CY2016Q4 | us-gaap |
Restricted Investments
RestrictedInvestments
|
4000000 | |
CY2016Q4 | awk |
Other Investments Fair Value Disclosure
OtherInvestmentsFairValueDisclosure
|
1000000 | |
CY2016Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
68000000 | |
CY2016Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
13000000 | |
CY2016Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
13000000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | ||
CY2016Q2 | us-gaap |
Assets
Assets
|
17706000000 |