|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$130.4M
9.37%
YoY
|
$119.3M
-4.53%
YoY
|
$124.9M
59.35%
YoY
|
$78.40M
-16.91%
YoY
|
$94.35M
9.17%
YoY
|
| Depreciation, Depletion And Amortization |
$47.78M
9.48%
YoY
|
$43.65M
2.93%
YoY
|
$42.40M
2.63%
YoY
|
$41.32M
4.34%
YoY
|
$39.60M
7.45%
YoY
|
| Cash From Operating Activities |
$229.7M
15.6%
YoY
|
$198.7M
193.62%
YoY
|
$67.68M
-42.54%
YoY
|
$117.8M
1.92%
YoY
|
$115.6M
-5.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$236.8M
2.1%
YoY
|
$232.0M
23.03%
YoY
|
$188.5M
13.41%
YoY
|
$166.2M
15.03%
YoY
|
$144.5M
10.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$719.0K
-12.32%
YoY
|
$820.0K
266.07%
YoY
|
$224.0K
-75.68%
YoY
|
$921.0K
-19.35%
YoY
|
$1.142M
-10.43%
YoY
|
| Cash From Investing Activities |
-$237.5M
2.05%
YoY
|
-$232.8M
23.32%
YoY
|
-$188.8M
12.96%
YoY
|
-$167.1M
15.17%
YoY
|
-$145.1M
10.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$74.66M
11.4%
YoY
|
$67.02M
9.51%
YoY
|
$61.20M
8.59%
YoY
|
$56.36M
9.03%
YoY
|
$51.69M
9.5%
YoY
|
| Common Stock Issuance & Retirement, Net |
$67.06M
-24.49%
YoY
|
$88.81M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$454.0K
22.7%
YoY
|
$370.0K
10.78%
YoY
|
$334.0K
-11.41%
YoY
|
$377.0K
-98.67%
YoY
|
$28.36M
8339.29%
YoY
|
| Cash From Financing Activities |
-$26.00K
-100.06%
YoY
|
$46.64M
-63.89%
YoY
|
$129.2M
156.58%
YoY
|
$50.34M
-2321.4%
YoY
|
-$2.266M
-105.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$229.7M
15.6%
YoY
|
$198.7M
193.62%
YoY
|
$67.68M
-42.54%
YoY
|
$117.8M
1.92%
YoY
|
$115.6M
-5.39%
YoY
|
| Cash From Investing Activities |
-$237.5M
2.05%
YoY
|
-$232.8M
23.32%
YoY
|
-$188.8M
12.96%
YoY
|
-$167.1M
15.17%
YoY
|
-$145.1M
10.24%
YoY
|
| Cash From Financing Activities |
-$26.00K
-100.06%
YoY
|
$46.64M
-63.89%
YoY
|
$129.2M
156.58%
YoY
|
$50.34M
-2321.4%
YoY
|
-$2.266M
-105.05%
YoY
|
| Net Change In Cash |
-$7.837M
-162.26%
YoY
|
$12.59M
55.87%
YoY
|
$8.076M
681.04%
YoY
|
$1.034M
-103.25%
YoY
|
-$31.77M
-189.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$229.7M
15.6%
YoY
|
$198.7M
193.62%
YoY
|
$67.68M
-42.54%
YoY
|
$117.8M
1.92%
YoY
|
$115.6M
-5.39%
YoY
|
| Capital Expenditures |
$236.8M
2.1%
YoY
|
$232.0M
23.03%
YoY
|
$188.5M
13.41%
YoY
|
$166.2M
15.03%
YoY
|
$144.5M
10.8%
YoY
|
| Free Cash Flow |
-$7.092M
-78.66%
YoY
|
-$33.23M
-72.51%
YoY
|
-$120.9M
149.49%
YoY
|
-$48.44M
67.44%
YoY
|
-$28.93M
250.55%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$43.27M
28.45%
YoY
|
$29.95M
11.56%
YoY
|
$28.66M
1.22%
YoY
|
$41.17M
14.88%
YoY
|
$33.69M
5.73%
YoY
|
$26.84M
16.03%
YoY
|
$28.31M
39.17%
YoY
|
$35.83M
13.52%
YoY
|
$31.86M
-17.28%
YoY
|
$23.14M
-32.76%
YoY
|
$20.34M
9.48%
YoY
|
$31.57M
23.04%
YoY
|
$38.52M
93.08%
YoY
|
$34.41M
142.95%
YoY
|
$18.58M
-8.7%
YoY
|
$25.65M
-8.88%
YoY
|
$19.95M
-24.93%
YoY
|
$14.16M
-26.5%
YoY
|
$20.35M
0.69%
YoY
|
| Depreciation, Depletion And Amortization |
$12.75M
9.13%
YoY
|
$12.68M
9.51%
YoY
|
$12.90M
13.34%
YoY
|
$11.93M
10.0%
YoY
|
$11.68M
8.46%
YoY
|
$11.58M
8.02%
YoY
|
$11.39M
3.93%
YoY
|
$10.85M
6.53%
YoY
|
$10.77M
4.99%
YoY
|
$10.72M
-4.29%
YoY
|
$10.95M
-0.5%
YoY
|
$10.18M
0.66%
YoY
|
$10.26M
0.86%
YoY
|
$11.20M
10.77%
YoY
|
$11.01M
4.51%
YoY
|
$10.12M
2.96%
YoY
|
$10.17M
4.1%
YoY
|
$10.11M
5.79%
YoY
|
$10.53M
7.49%
YoY
|
| Cash From Operating Activities |
$44.92M
-30.45%
YoY
|
$71.64M
58.98%
YoY
|
$27.72M
-57.04%
YoY
|
$92.38M
45.02%
YoY
|
$64.58M
161.39%
YoY
|
$45.06M
-1.64%
YoY
|
$64.52M
476.91%
YoY
|
$63.70M
64.6%
YoY
|
$24.70M
128.74%
YoY
|
$45.81M
557.83%
YoY
|
$11.18M
-59.87%
YoY
|
$38.70M
17.17%
YoY
|
$10.80M
-42.79%
YoY
|
$6.964M
-81.69%
YoY
|
$27.87M
-17.22%
YoY
|
$33.03M
-19.01%
YoY
|
$18.88M
14.81%
YoY
|
$38.03M
54.1%
YoY
|
$33.66M
-2.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.51M
-4.73%
YoY
|
$49.05M
-27.4%
YoY
|
$63.70M
8.91%
YoY
|
$54.65M
-14.85%
YoY
|
$50.92M
-17.54%
YoY
|
$67.57M
42.09%
YoY
|
$58.48M
11.52%
YoY
|
$64.18M
35.11%
YoY
|
$61.75M
57.07%
YoY
|
$47.55M
-3.62%
YoY
|
$52.44M
18.69%
YoY
|
$47.50M
-204.39%
YoY
|
$39.31M
-195.0%
YoY
|
$49.34M
40.28%
YoY
|
$44.18M
-216.91%
YoY
|
-$45.50M
48.83%
YoY
|
-$41.38M
5.98%
YoY
|
$35.17M
-5.18%
YoY
|
-$37.79M
6.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$674.0K
-1534.04%
YoY
|
-$195.0K
0.52%
YoY
|
-$1.148M
-20.5%
YoY
|
$282.0K
26.46%
YoY
|
-$47.00K
-117.74%
YoY
|
-$194.0K
42.65%
YoY
|
-$1.444M
17.97%
YoY
|
$223.0K
11.5%
YoY
|
$265.0K
-59.54%
YoY
|
-$136.0K
-20.93%
YoY
|
-$1.224M
3.47%
YoY
|
$200.0K
8.11%
YoY
|
$655.0K
4266.67%
YoY
|
-$172.0K
42.15%
YoY
|
-$1.183M
46.77%
YoY
|
$185.0K
12.12%
YoY
|
$15.00K
-141.67%
YoY
|
-$121.0K
7.08%
YoY
|
-$806.0K
-42.43%
YoY
|
| Cash From Investing Activities |
-$47.84M
-6.14%
YoY
|
-$48.86M
-27.48%
YoY
|
-$64.84M
8.2%
YoY
|
-$54.36M
-15.0%
YoY
|
-$50.96M
-17.11%
YoY
|
-$67.37M
42.09%
YoY
|
-$59.93M
11.88%
YoY
|
-$63.96M
34.93%
YoY
|
-$61.48M
59.05%
YoY
|
-$47.41M
-3.56%
YoY
|
-$53.56M
18.07%
YoY
|
-$47.40M
4.59%
YoY
|
-$38.66M
-6.55%
YoY
|
-$49.17M
40.28%
YoY
|
-$45.37M
17.53%
YoY
|
-$45.32M
49.03%
YoY
|
-$41.37M
5.84%
YoY
|
-$35.05M
-5.22%
YoY
|
-$38.60M
4.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$19.70M
10.91%
YoY
|
N/A
|
N/A
|
N/A
|
$17.76M
11.68%
YoY
|
N/A
|
N/A
|
N/A
|
$15.91M
8.23%
YoY
|
N/A
|
N/A
|
N/A
|
$14.70M
8.97%
YoY
|
N/A
|
N/A
|
N/A
|
$13.49M
9.09%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.65M
N/A
|
$6.230M
-75.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.72M
59.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.09M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$124.0K
4.2%
YoY
|
N/A
|
N/A
|
N/A
|
$119.0K
3.48%
YoY
|
N/A
|
N/A
|
N/A
|
$115.0K
5.5%
YoY
|
N/A
|
N/A
|
N/A
|
$109.0K
5.83%
YoY
|
N/A
|
N/A
|
N/A
|
$103.0K
4.04%
YoY
|
N/A
|
| Cash From Financing Activities |
$2.423M
-116.6%
YoY
|
-$19.45M
-215.24%
YoY
|
$29.88M
433.25%
YoY
|
-$32.19M
-344.94%
YoY
|
-$14.59M
-162.49%
YoY
|
$16.88M
272.01%
YoY
|
$5.603M
-88.29%
YoY
|
$13.14M
-18.88%
YoY
|
$23.36M
-12.71%
YoY
|
$4.537M
-88.16%
YoY
|
$47.86M
125.32%
YoY
|
$16.20M
335.02%
YoY
|
$26.76M
15.4%
YoY
|
$38.33M
1653.43%
YoY
|
$21.24M
669.29%
YoY
|
$3.724M
-143.36%
YoY
|
$23.19M
10.09%
YoY
|
$2.186M
-112.5%
YoY
|
$2.761M
-91.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$44.92M
-30.45%
YoY
|
$71.64M
58.98%
YoY
|
$27.72M
-57.04%
YoY
|
$92.38M
45.02%
YoY
|
$64.58M
161.39%
YoY
|
$45.06M
-1.64%
YoY
|
$64.52M
476.91%
YoY
|
$63.70M
64.6%
YoY
|
$24.70M
128.74%
YoY
|
$45.81M
557.83%
YoY
|
$11.18M
-59.87%
YoY
|
$38.70M
17.17%
YoY
|
$10.80M
-42.79%
YoY
|
$6.964M
-81.69%
YoY
|
$27.87M
-17.22%
YoY
|
$33.03M
-19.01%
YoY
|
$18.88M
14.81%
YoY
|
$38.03M
54.1%
YoY
|
$33.66M
-2.15%
YoY
|
| Cash From Investing Activities |
-$47.84M
-6.14%
YoY
|
-$48.86M
-27.48%
YoY
|
-$64.84M
8.2%
YoY
|
-$54.36M
-15.0%
YoY
|
-$50.96M
-17.11%
YoY
|
-$67.37M
42.09%
YoY
|
-$59.93M
11.88%
YoY
|
-$63.96M
34.93%
YoY
|
-$61.48M
59.05%
YoY
|
-$47.41M
-3.56%
YoY
|
-$53.56M
18.07%
YoY
|
-$47.40M
4.59%
YoY
|
-$38.66M
-6.55%
YoY
|
-$49.17M
40.28%
YoY
|
-$45.37M
17.53%
YoY
|
-$45.32M
49.03%
YoY
|
-$41.37M
5.84%
YoY
|
-$35.05M
-5.22%
YoY
|
-$38.60M
4.32%
YoY
|
| Cash From Financing Activities |
$2.423M
-116.6%
YoY
|
-$19.45M
-215.24%
YoY
|
$29.88M
433.25%
YoY
|
-$32.19M
-344.94%
YoY
|
-$14.59M
-162.49%
YoY
|
$16.88M
272.01%
YoY
|
$5.603M
-88.29%
YoY
|
$13.14M
-18.88%
YoY
|
$23.36M
-12.71%
YoY
|
$4.537M
-88.16%
YoY
|
$47.86M
125.32%
YoY
|
$16.20M
335.02%
YoY
|
$26.76M
15.4%
YoY
|
$38.33M
1653.43%
YoY
|
$21.24M
669.29%
YoY
|
$3.724M
-143.36%
YoY
|
$23.19M
10.09%
YoY
|
$2.186M
-112.5%
YoY
|
$2.761M
-91.15%
YoY
|
| Net Change In Cash |
-$498.0K
-49.29%
YoY
|
$3.331M
-161.32%
YoY
|
-$7.249M
-171.12%
YoY
|
$5.826M
-54.79%
YoY
|
-$982.0K
-92.68%
YoY
|
-$5.432M
-285.14%
YoY
|
$10.19M
86.12%
YoY
|
$12.89M
71.81%
YoY
|
-$13.42M
1120.36%
YoY
|
$2.934M
-175.79%
YoY
|
$5.476M
46.46%
YoY
|
$7.500M
-187.55%
YoY
|
-$1.100M
-257.37%
YoY
|
-$3.871M
-174.98%
YoY
|
$3.739M
-271.67%
YoY
|
-$8.567M
-580.75%
YoY
|
$699.0K
-144.3%
YoY
|
$5.163M
-117.33%
YoY
|
-$2.178M
-107.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.92M
-30.45%
YoY
|
$71.64M
58.98%
YoY
|
$27.72M
-57.04%
YoY
|
$92.38M
45.02%
YoY
|
$64.58M
161.39%
YoY
|
$45.06M
-1.64%
YoY
|
$64.52M
476.91%
YoY
|
$63.70M
64.6%
YoY
|
$24.70M
128.74%
YoY
|
$45.81M
557.83%
YoY
|
$11.18M
-59.87%
YoY
|
$38.70M
17.17%
YoY
|
$10.80M
-42.79%
YoY
|
$6.964M
-81.69%
YoY
|
$27.87M
-17.22%
YoY
|
$33.03M
-19.01%
YoY
|
$18.88M
14.81%
YoY
|
$38.03M
54.1%
YoY
|
$33.66M
-2.15%
YoY
|
| Capital Expenditures |
$48.51M
-4.73%
YoY
|
$49.05M
-27.4%
YoY
|
$63.70M
8.91%
YoY
|
$54.65M
-14.85%
YoY
|
$50.92M
-17.54%
YoY
|
$67.57M
42.09%
YoY
|
$58.48M
11.52%
YoY
|
$64.18M
35.11%
YoY
|
$61.75M
57.07%
YoY
|
$47.55M
-3.62%
YoY
|
$52.44M
18.69%
YoY
|
$47.50M
-204.39%
YoY
|
$39.31M
-195.0%
YoY
|
$49.34M
40.28%
YoY
|
$44.18M
-216.91%
YoY
|
-$45.50M
48.83%
YoY
|
-$41.38M
5.98%
YoY
|
$35.17M
-5.18%
YoY
|
-$37.79M
6.16%
YoY
|
| Free Cash Flow |
-$3.595M
-126.32%
YoY
|
$22.59M
-200.37%
YoY
|
-$35.98M
-696.37%
YoY
|
$37.73M
-7993.72%
YoY
|
$13.66M
-136.87%
YoY
|
-$22.50M
1194.08%
YoY
|
$6.033M
-114.62%
YoY
|
-$478.0K
-94.57%
YoY
|
-$37.04M
29.92%
YoY
|
-$1.739M
-95.9%
YoY
|
-$41.26M
152.83%
YoY
|
-$8.800M
-111.21%
YoY
|
-$28.51M
-147.31%
YoY
|
-$42.37M
-1583.65%
YoY
|
-$16.32M
-122.84%
YoY
|
$78.53M
10.06%
YoY
|
$60.26M
8.6%
YoY
|
$2.856M
-123.0%
YoY
|
$71.45M
2.08%
YoY
|
Loading...