|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$321.0K
-75.64%
YoY
|
$1.318M
-174.25%
YoY
|
-$1.775M
204.46%
YoY
|
-$583.0K
-129.58%
YoY
|
$1.971M
13978.57%
YoY
|
| Depreciation, Depletion And Amortization |
$3.803M
-2.64%
YoY
|
$3.906M
2.09%
YoY
|
$3.826M
9.85%
YoY
|
$3.483M
11.92%
YoY
|
$3.112M
6.98%
YoY
|
| Cash From Operating Activities |
$3.783M
12.16%
YoY
|
$3.373M
43.23%
YoY
|
$2.355M
4.25%
YoY
|
$2.259M
-4.4%
YoY
|
$2.363M
-8.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.727M
-23.35%
YoY
|
$2.253M
-42.19%
YoY
|
$3.897M
-39.04%
YoY
|
$6.393M
44.51%
YoY
|
$4.424M
-2.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-92.11%
YoY
|
| Cash From Investing Activities |
-$1.727M
-23.11%
YoY
|
-$2.246M
-42.37%
YoY
|
-$3.897M
-39.04%
YoY
|
-$6.393M
44.61%
YoY
|
-$4.421M
-2.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$635.0K
6.37%
YoY
|
$597.0K
6.04%
YoY
|
$563.0K
-97.32%
YoY
|
$21.01M
1791.45%
YoY
|
$1.111M
5.21%
YoY
|
| Cash From Financing Activities |
-$973.0K
18.95%
YoY
|
-$818.0K
-186.65%
YoY
|
$944.0K
-91.6%
YoY
|
$11.23M
-1133.49%
YoY
|
-$1.087M
-177.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.783M
12.16%
YoY
|
$3.373M
43.23%
YoY
|
$2.355M
4.25%
YoY
|
$2.259M
-4.4%
YoY
|
$2.363M
-8.09%
YoY
|
| Cash From Investing Activities |
-$1.727M
-23.11%
YoY
|
-$2.246M
-42.37%
YoY
|
-$3.897M
-39.04%
YoY
|
-$6.393M
44.61%
YoY
|
-$4.421M
-2.0%
YoY
|
| Cash From Financing Activities |
-$973.0K
18.95%
YoY
|
-$818.0K
-186.65%
YoY
|
$944.0K
-91.6%
YoY
|
$11.23M
-1133.49%
YoY
|
-$1.087M
-177.42%
YoY
|
| Net Change In Cash |
$1.083M
250.49%
YoY
|
$309.0K
-151.67%
YoY
|
-$598.0K
-108.42%
YoY
|
$7.100M
-325.76%
YoY
|
-$3.145M
486.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.783M
12.16%
YoY
|
$3.373M
43.23%
YoY
|
$2.355M
4.25%
YoY
|
$2.259M
-4.4%
YoY
|
$2.363M
-8.09%
YoY
|
| Capital Expenditures |
$1.727M
-23.35%
YoY
|
$2.253M
-42.19%
YoY
|
$3.897M
-39.04%
YoY
|
$6.393M
44.51%
YoY
|
$4.424M
-2.75%
YoY
|
| Free Cash Flow |
$2.056M
83.57%
YoY
|
$1.120M
-172.63%
YoY
|
-$1.542M
-62.7%
YoY
|
-$4.134M
100.58%
YoY
|
-$2.061M
4.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.200M
-20.0%
YoY
|
-$356.0K
-28.37%
YoY
|
$1.900M
5.56%
YoY
|
$300.0K
-70.0%
YoY
|
-$1.500M
50.0%
YoY
|
-$497.0K
-40.19%
YoY
|
$1.800M
100.0%
YoY
|
$1.000M
-600.0%
YoY
|
-$1.000M
-41.18%
YoY
|
-$831.0K
-14.59%
YoY
|
$900.0K
-25.0%
YoY
|
-$200.0K
-140.0%
YoY
|
-$1.700M
30.77%
YoY
|
-$973.0K
107.02%
YoY
|
$1.200M
20.0%
YoY
|
$500.0K
-28.57%
YoY
|
-$1.300M
-285.71%
YoY
|
-$470.0K
-197.71%
YoY
|
$1.000M
25.0%
YoY
|
| Depreciation, Depletion And Amortization |
$929.0K
-4.23%
YoY
|
$936.0K
-1.37%
YoY
|
$932.0K
-4.41%
YoY
|
$965.0K
-3.69%
YoY
|
$970.0K
-1.02%
YoY
|
$949.0K
-1.76%
YoY
|
$975.0K
1.56%
YoY
|
$1.002M
4.92%
YoY
|
$980.0K
4.26%
YoY
|
$966.0K
3.87%
YoY
|
$960.0K
8.84%
YoY
|
$955.0K
13.42%
YoY
|
$940.0K
13.39%
YoY
|
$930.0K
15.67%
YoY
|
$882.0K
13.51%
YoY
|
$842.0K
9.78%
YoY
|
$829.0K
8.51%
YoY
|
$804.0K
6.21%
YoY
|
$777.0K
4.86%
YoY
|
| Cash From Operating Activities |
-$1.258M
28.11%
YoY
|
$278.0K
-148.01%
YoY
|
$1.453M
324.85%
YoY
|
$3.034M
-5.16%
YoY
|
-$982.0K
-338.93%
YoY
|
-$579.0K
-430.86%
YoY
|
$342.0K
-206.88%
YoY
|
$3.199M
41.86%
YoY
|
$411.0K
67.07%
YoY
|
$175.0K
-80.34%
YoY
|
-$320.0K
-57.33%
YoY
|
$2.255M
-10.55%
YoY
|
$246.0K
-161.19%
YoY
|
$890.0K
226.01%
YoY
|
-$750.0K
-291.33%
YoY
|
$2.521M
75.68%
YoY
|
-$402.0K
-252.85%
YoY
|
$273.0K
-65.18%
YoY
|
$392.0K
-268.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$525.0K
34.62%
YoY
|
$444.0K
-18.98%
YoY
|
$601.0K
-40.02%
YoY
|
$292.0K
-16.09%
YoY
|
$390.0K
9.86%
YoY
|
$548.0K
-20.23%
YoY
|
$1.002M
0.2%
YoY
|
$348.0K
-68.71%
YoY
|
$355.0K
-67.67%
YoY
|
$687.0K
-40.83%
YoY
|
$1.000M
-151.87%
YoY
|
$1.112M
-155.05%
YoY
|
$1.098M
-14.49%
YoY
|
$1.161M
-198.81%
YoY
|
-$1.928M
34.92%
YoY
|
-$2.020M
75.35%
YoY
|
$1.284M
92.22%
YoY
|
-$1.175M
-12.44%
YoY
|
-$1.429M
60.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$525.0K
34.62%
YoY
|
-$444.0K
-18.98%
YoY
|
-$601.0K
-40.02%
YoY
|
-$292.0K
-16.09%
YoY
|
-$390.0K
12.07%
YoY
|
-$548.0K
-20.23%
YoY
|
-$1.002M
0.2%
YoY
|
-$348.0K
-68.71%
YoY
|
-$348.0K
-68.31%
YoY
|
-$687.0K
-40.83%
YoY
|
-$1.000M
-48.13%
YoY
|
-$1.112M
-44.95%
YoY
|
-$1.098M
-14.49%
YoY
|
-$1.161M
-1.19%
YoY
|
-$1.928M
34.92%
YoY
|
-$2.020M
75.35%
YoY
|
-$1.284M
93.08%
YoY
|
-$1.175M
-9.89%
YoY
|
-$1.429M
60.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$165.0K
5.77%
YoY
|
N/A
|
N/A
|
N/A
|
$156.0K
6.85%
YoY
|
N/A
|
N/A
|
N/A
|
$146.0K
5.8%
YoY
|
N/A
|
N/A
|
N/A
|
$138.0K
-51.92%
YoY
|
N/A
|
N/A
|
N/A
|
$287.0K
5.13%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$182.0K
-0.55%
YoY
|
-$240.0K
20.6%
YoY
|
-$287.0K
17.62%
YoY
|
-$263.0K
22.33%
YoY
|
-$183.0K
14.38%
YoY
|
-$199.0K
-124.15%
YoY
|
-$244.0K
16.19%
YoY
|
-$215.0K
16.85%
YoY
|
-$160.0K
-131.37%
YoY
|
$824.0K
91.63%
YoY
|
-$210.0K
-101.86%
YoY
|
-$184.0K
-45.88%
YoY
|
$510.0K
-422.78%
YoY
|
$430.0K
-224.28%
YoY
|
$11.30M
-15797.22%
YoY
|
-$340.0K
-10.99%
YoY
|
-$158.0K
-44.95%
YoY
|
-$346.0K
16.11%
YoY
|
-$72.00K
-83.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.258M
28.11%
YoY
|
$278.0K
-148.01%
YoY
|
$1.453M
324.85%
YoY
|
$3.034M
-5.16%
YoY
|
-$982.0K
-338.93%
YoY
|
-$579.0K
-430.86%
YoY
|
$342.0K
-206.88%
YoY
|
$3.199M
41.86%
YoY
|
$411.0K
67.07%
YoY
|
$175.0K
-80.34%
YoY
|
-$320.0K
-57.33%
YoY
|
$2.255M
-10.55%
YoY
|
$246.0K
-161.19%
YoY
|
$890.0K
226.01%
YoY
|
-$750.0K
-291.33%
YoY
|
$2.521M
75.68%
YoY
|
-$402.0K
-252.85%
YoY
|
$273.0K
-65.18%
YoY
|
$392.0K
-268.24%
YoY
|
| Cash From Investing Activities |
-$525.0K
34.62%
YoY
|
-$444.0K
-18.98%
YoY
|
-$601.0K
-40.02%
YoY
|
-$292.0K
-16.09%
YoY
|
-$390.0K
12.07%
YoY
|
-$548.0K
-20.23%
YoY
|
-$1.002M
0.2%
YoY
|
-$348.0K
-68.71%
YoY
|
-$348.0K
-68.31%
YoY
|
-$687.0K
-40.83%
YoY
|
-$1.000M
-48.13%
YoY
|
-$1.112M
-44.95%
YoY
|
-$1.098M
-14.49%
YoY
|
-$1.161M
-1.19%
YoY
|
-$1.928M
34.92%
YoY
|
-$2.020M
75.35%
YoY
|
-$1.284M
93.08%
YoY
|
-$1.175M
-9.89%
YoY
|
-$1.429M
60.38%
YoY
|
| Cash From Financing Activities |
-$182.0K
-0.55%
YoY
|
-$240.0K
20.6%
YoY
|
-$287.0K
17.62%
YoY
|
-$263.0K
22.33%
YoY
|
-$183.0K
14.38%
YoY
|
-$199.0K
-124.15%
YoY
|
-$244.0K
16.19%
YoY
|
-$215.0K
16.85%
YoY
|
-$160.0K
-131.37%
YoY
|
$824.0K
91.63%
YoY
|
-$210.0K
-101.86%
YoY
|
-$184.0K
-45.88%
YoY
|
$510.0K
-422.78%
YoY
|
$430.0K
-224.28%
YoY
|
$11.30M
-15797.22%
YoY
|
-$340.0K
-10.99%
YoY
|
-$158.0K
-44.95%
YoY
|
-$346.0K
16.11%
YoY
|
-$72.00K
-83.1%
YoY
|
| Net Change In Cash |
-$1.965M
26.37%
YoY
|
-$406.0K
-69.38%
YoY
|
$565.0K
-162.5%
YoY
|
$2.479M
-5.96%
YoY
|
-$1.555M
1503.09%
YoY
|
-$1.326M
-525.0%
YoY
|
-$904.0K
-40.92%
YoY
|
$2.636M
174.87%
YoY
|
-$97.00K
-71.64%
YoY
|
$312.0K
96.23%
YoY
|
-$1.530M
-117.74%
YoY
|
$959.0K
495.65%
YoY
|
-$342.0K
-81.45%
YoY
|
$159.0K
-112.74%
YoY
|
$8.624M
-877.64%
YoY
|
$161.0K
-262.63%
YoY
|
-$1.844M
167.63%
YoY
|
-$1.248M
52.57%
YoY
|
-$1.109M
-28.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.258M
28.11%
YoY
|
$278.0K
-148.01%
YoY
|
$1.453M
324.85%
YoY
|
$3.034M
-5.16%
YoY
|
-$982.0K
-338.93%
YoY
|
-$579.0K
-430.86%
YoY
|
$342.0K
-206.88%
YoY
|
$3.199M
41.86%
YoY
|
$411.0K
67.07%
YoY
|
$175.0K
-80.34%
YoY
|
-$320.0K
-57.33%
YoY
|
$2.255M
-10.55%
YoY
|
$246.0K
-161.19%
YoY
|
$890.0K
226.01%
YoY
|
-$750.0K
-291.33%
YoY
|
$2.521M
75.68%
YoY
|
-$402.0K
-252.85%
YoY
|
$273.0K
-65.18%
YoY
|
$392.0K
-268.24%
YoY
|
| Capital Expenditures |
$525.0K
34.62%
YoY
|
$444.0K
-18.98%
YoY
|
$601.0K
-40.02%
YoY
|
$292.0K
-16.09%
YoY
|
$390.0K
9.86%
YoY
|
$548.0K
-20.23%
YoY
|
$1.002M
0.2%
YoY
|
$348.0K
-68.71%
YoY
|
$355.0K
-67.67%
YoY
|
$687.0K
-40.83%
YoY
|
$1.000M
-151.87%
YoY
|
$1.112M
-155.05%
YoY
|
$1.098M
-14.49%
YoY
|
$1.161M
-198.81%
YoY
|
-$1.928M
34.92%
YoY
|
-$2.020M
75.35%
YoY
|
$1.284M
92.22%
YoY
|
-$1.175M
-12.44%
YoY
|
-$1.429M
60.38%
YoY
|
| Free Cash Flow |
-$1.783M
29.96%
YoY
|
-$166.0K
-85.27%
YoY
|
$852.0K
-229.09%
YoY
|
$2.742M
-3.82%
YoY
|
-$1.372M
-2550.0%
YoY
|
-$1.127M
120.12%
YoY
|
-$660.0K
-50.0%
YoY
|
$2.851M
149.43%
YoY
|
$56.00K
-106.57%
YoY
|
-$512.0K
88.93%
YoY
|
-$1.320M
-212.05%
YoY
|
$1.143M
-74.83%
YoY
|
-$852.0K
-49.47%
YoY
|
-$271.0K
-118.72%
YoY
|
$1.178M
-35.31%
YoY
|
$4.541M
75.53%
YoY
|
-$1.686M
316.3%
YoY
|
$1.448M
-31.89%
YoY
|
$1.821M
176.75%
YoY
|
Loading...