|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.538M
87.4%
YoY
|
-$4.556M
-437.48%
YoY
|
$1.350M
-237.76%
YoY
|
-$980.0K
50.77%
YoY
|
-$650.0K
N/A
|
| Depreciation, Depletion And Amortization |
$99.00K
330.43%
YoY
|
$23.00K
15.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$1.057M
-81.15%
YoY
|
-$5.607M
1174.32%
YoY
|
-$440.0K
-92.33%
YoY
|
-$5.740M
-151.95%
YoY
|
$11.05M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.00K
-37.59%
YoY
|
$141.0K
1310.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
-50.0%
YoY
|
$40.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$402.0K
-133.09%
YoY
|
-$1.215M
-628.26%
YoY
|
$230.0K
76.92%
YoY
|
$130.0K
-66.67%
YoY
|
$390.0K
N/A
|
| Cash From Investing Activities |
$287.0K
-120.86%
YoY
|
-$1.376M
-698.26%
YoY
|
$230.0K
109.09%
YoY
|
$110.0K
-68.57%
YoY
|
$350.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.520M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.376M
-64.64%
YoY
|
$6.720M
-2076.47%
YoY
|
-$340.0K
-123.29%
YoY
|
$1.460M
-3020.0%
YoY
|
-$50.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.057M
-81.15%
YoY
|
-$5.607M
1174.32%
YoY
|
-$440.0K
-92.33%
YoY
|
-$5.740M
-151.95%
YoY
|
$11.05M
N/A
|
| Cash From Investing Activities |
$287.0K
-120.86%
YoY
|
-$1.376M
-698.26%
YoY
|
$230.0K
109.09%
YoY
|
$110.0K
-68.57%
YoY
|
$350.0K
N/A
|
| Cash From Financing Activities |
$2.376M
-64.64%
YoY
|
$6.720M
-2076.47%
YoY
|
-$340.0K
-123.29%
YoY
|
$1.460M
-3020.0%
YoY
|
-$50.00K
N/A
|
| Net Change In Cash |
$1.606M
-710.65%
YoY
|
-$263.0K
-52.18%
YoY
|
-$550.0K
-86.81%
YoY
|
-$4.170M
-136.74%
YoY
|
$11.35M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.057M
-81.15%
YoY
|
-$5.607M
1174.32%
YoY
|
-$440.0K
-92.33%
YoY
|
-$5.740M
-151.95%
YoY
|
$11.05M
N/A
|
| Capital Expenditures |
$88.00K
-37.59%
YoY
|
$141.0K
1310.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
-50.0%
YoY
|
$40.00K
N/A
|
| Free Cash Flow |
-$1.145M
-80.08%
YoY
|
-$5.748M
1177.33%
YoY
|
-$450.0K
-92.19%
YoY
|
-$5.760M
-152.32%
YoY
|
$11.01M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$4.632M
-25.95%
YoY
|
-$8.538M
87.4%
YoY
|
-$6.255M
-601.2%
YoY
|
-$4.556M
-437.73%
YoY
|
$1.248M
-724.0%
YoY
|
$1.349M
-237.79%
YoY
|
-$200.0K
-44.44%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00K
9.8%
YoY
|
$48.00K
166.67%
YoY
|
$51.00K
325.0%
YoY
|
$18.00K
80.0%
YoY
|
$12.00K
20.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$4.444M
-666.84%
YoY
|
-$1.841M
-43.09%
YoY
|
$784.0K
-133.05%
YoY
|
-$3.235M
-374.15%
YoY
|
-$2.372M
46.42%
YoY
|
$1.180M
-132.69%
YoY
|
-$1.620M
-23.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000K
-96.59%
YoY
|
$27.00K
-80.58%
YoY
|
$88.00K
300.0%
YoY
|
$139.0K
1290.0%
YoY
|
$22.00K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$627.0K
78.13%
YoY
|
$50.00K
-104.12%
YoY
|
$352.0K
N/A
|
-$1.215M
2937.5%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-122.22%
YoY
|
$270.0K
-640.0%
YoY
|
| Cash From Investing Activities |
$624.0K
136.36%
YoY
|
$23.00K
-101.7%
YoY
|
$264.0K
-1300.0%
YoY
|
-$1.354M
3285.0%
YoY
|
-$22.00K
-108.15%
YoY
|
-$40.00K
-122.22%
YoY
|
$270.0K
-485.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.39M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.06M
45604.55%
YoY
|
$2.354M
-16914.29%
YoY
|
$22.00K
-99.67%
YoY
|
-$14.00K
-94.81%
YoY
|
$6.734M
-9720.0%
YoY
|
-$270.0K
-131.03%
YoY
|
-$70.00K
-111.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.444M
-666.84%
YoY
|
-$1.841M
-43.09%
YoY
|
$784.0K
-133.05%
YoY
|
-$3.235M
-374.15%
YoY
|
-$2.372M
46.42%
YoY
|
$1.180M
-132.69%
YoY
|
-$1.620M
-23.94%
YoY
|
| Cash From Investing Activities |
$624.0K
136.36%
YoY
|
$23.00K
-101.7%
YoY
|
$264.0K
-1300.0%
YoY
|
-$1.354M
3285.0%
YoY
|
-$22.00K
-108.15%
YoY
|
-$40.00K
-122.22%
YoY
|
$270.0K
-485.71%
YoY
|
| Cash From Financing Activities |
$10.06M
45604.55%
YoY
|
$2.354M
-16914.29%
YoY
|
$22.00K
-99.67%
YoY
|
-$14.00K
-94.81%
YoY
|
$6.734M
-9720.0%
YoY
|
-$270.0K
-131.03%
YoY
|
-$70.00K
-111.86%
YoY
|
| Net Change In Cash |
$6.235M
482.71%
YoY
|
$536.0K
-111.64%
YoY
|
$1.070M
-75.35%
YoY
|
-$4.603M
-629.08%
YoY
|
$4.340M
-405.63%
YoY
|
$870.0K
-133.98%
YoY
|
-$1.420M
-11.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.444M
-666.84%
YoY
|
-$1.841M
-43.09%
YoY
|
$784.0K
-133.05%
YoY
|
-$3.235M
-374.15%
YoY
|
-$2.372M
46.42%
YoY
|
$1.180M
-132.69%
YoY
|
-$1.620M
-23.94%
YoY
|
| Capital Expenditures |
$3.000K
-96.59%
YoY
|
$27.00K
-80.58%
YoY
|
$88.00K
300.0%
YoY
|
$139.0K
1290.0%
YoY
|
$22.00K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.447M
-738.94%
YoY
|
-$1.868M
-44.64%
YoY
|
$696.0K
-129.07%
YoY
|
-$3.374M
-388.38%
YoY
|
-$2.394M
47.78%
YoY
|
$1.170M
-132.41%
YoY
|
-$1.620M
-24.65%
YoY
|
Loading...