2014 Q1 Form 10-K Financial Statement

#000110465914017051 Filed on March 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 2012 Q4
Revenue $3.138M $10.95M $2.040M
YoY Change 46.45% 42.33% 50.0%
Cost Of Revenue $701.3K $2.440M $480.0K
YoY Change 25.18% 24.36% -9.43%
Gross Profit $2.437M $8.508M $1.570M
YoY Change 53.98% 48.48% 89.16%
Gross Profit Margin 77.65% 77.71% 76.96%
Selling, General & Admin $4.615M $15.97M $3.420M
YoY Change 31.9% 31.97% 40.74%
% of Gross Profit 189.4% 187.77% 217.83%
Research & Development $812.6K $2.125M $370.0K
YoY Change 99.69% 48.93% -36.21%
% of Gross Profit 33.35% 24.98% 23.57%
Depreciation & Amortization $33.94K $79.23K -$80.00K
YoY Change 46.69% -57.8% -188.89%
% of Gross Profit 1.39% 0.93% -5.1%
Operating Expenses $5.428M $18.10M $3.800M
YoY Change 38.96% 33.76% 26.25%
Operating Profit -$2.991M -$9.592M -$2.230M
YoY Change 28.73% 22.95% 2.29%
Interest Expense $1.191M $4.820M -$1.830M
YoY Change 11.59% 246.41% 1043.75%
% of Operating Profit
Other Income/Expense, Net -$1.248M -$4.965M $10.00K
YoY Change 12.07% 110.88% -50.0%
Pretax Income -$4.240M -$14.56M -$4.040M
YoY Change 23.26% 43.33% 88.79%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$4.240M -$14.56M -$4.040M
YoY Change 23.33% 54.57% 88.79%
Net Earnings / Revenue -135.09% -132.97% -198.04%
Basic Earnings Per Share
Diluted Earnings Per Share -$244.0K -$1.081M -$363.6K
COMMON SHARES
Basic Shares Outstanding 17.37M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q1 2013 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.80M $20.10M $13.90M
YoY Change 50.0% 44.6% 69.51%
Cash & Equivalents $16.81M $20.10M $13.91M
Short-Term Investments
Other Short-Term Assets $200.0K $300.0K $200.0K
YoY Change 100.0% 50.0% 100.0%
Inventory $3.466M $3.400M $3.151M
Prepaid Expenses
Receivables $1.965M $1.900M $1.050M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $22.43M $25.70M $18.30M
YoY Change 41.1% 40.44% 67.85%
LONG-TERM ASSETS
Property, Plant & Equipment $543.2K $400.0K $108.5K
YoY Change 443.23% 300.0% -45.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.000M $1.100M $1.300M
YoY Change -16.67% -15.38% 333.33%
Total Long-Term Assets $2.133M $2.000M $1.935M
YoY Change 6.67% 5.26% 20.92%
TOTAL ASSETS
Total Short-Term Assets $22.43M $25.70M $18.30M
Total Long-Term Assets $2.133M $2.000M $1.935M
Total Assets $24.57M $27.70M $20.23M
YoY Change 37.25% 37.13% 61.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.500M $1.500M
YoY Change 0.0% -6.25%
Accrued Expenses $1.900M $600.0K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $1.923M $2.100M $1.480M
YoY Change 37.35% 40.0% -26.01%
LONG-TERM LIABILITIES
Long-Term Debt $26.26M $25.40M $21.58M
YoY Change 17.21% 17.59% 390.46%
Other Long-Term Liabilities $100.0K $100.0K
YoY Change
Total Long-Term Liabilities $26.26M $25.50M $21.58M
YoY Change 17.21% 18.06% 390.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.923M $2.100M $1.480M
Total Long-Term Liabilities $26.26M $25.50M $21.58M
Total Liabilities $28.26M $27.50M $23.06M
YoY Change 18.25% 19.05% 260.31%
SHAREHOLDERS EQUITY
Retained Earnings -$76.65M -$57.85M
YoY Change
Common Stock $72.95M $55.02M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.693M $100.0K -$2.829M
YoY Change
Total Liabilities & Shareholders Equity $24.57M $27.70M $20.23M
YoY Change 37.25% 37.13% 61.84%

Cashflow Statement

Concept 2014 Q1 2013 2012 Q4
OPERATING ACTIVITIES
Net Income -$4.240M -$14.56M -$4.040M
YoY Change 23.33% 54.57% 88.79%
Depreciation, Depletion And Amortization $33.94K $79.23K -$80.00K
YoY Change 46.69% -57.8% -188.89%
Cash From Operating Activities -$3.150M -$10.44M -$3.370M
YoY Change 18.87% 20.55% 53.88%
INVESTING ACTIVITIES
Capital Expenditures $195.5K $178.8K -$10.00K
YoY Change 651.65% 268.92% -75.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$200.0K -$240.0K -$10.00K
YoY Change 233.33% 84.62% -75.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $16.78M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 90.00K 16.85M 12.85M
YoY Change 16.13% -11781.82%
NET CHANGE
Cash From Operating Activities -3.150M -10.44M -3.370M
Cash From Investing Activities -200.0K -240.0K -10.00K
Cash From Financing Activities 90.00K 16.85M 12.85M
Net Change In Cash -3.260M 6.170M 9.470M
YoY Change 20.3% 7.87% -504.7%
FREE CASH FLOW
Cash From Operating Activities -$3.150M -$10.44M -$3.370M
Capital Expenditures $195.5K $178.8K -$10.00K
Free Cash Flow -$3.345M -$10.62M -$3.360M
YoY Change 25.02% 21.94% 56.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-2829441 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27684270 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-57848893 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
136633 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20069750 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13907401 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1893699 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1050089 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
3398438 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
3151109 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
296719 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
187256 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
25658606 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
18295855 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
381689 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
108534 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
570396 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
573731 USD
CY2013Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
1073579 USD
CY2012Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
1252443 USD
CY2013Q4 us-gaap Assets
Assets
27684270 USD
CY2012Q4 us-gaap Assets
Assets
20230563 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2083942 USD
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1479752 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2098060 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1479752 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
25363695 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21580252 USD
CY2013Q4 us-gaap Liabilities
Liabilities
27547637 USD
CY2012Q4 us-gaap Liabilities
Liabilities
23060004 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
173395 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
111226 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
72369016 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
54908226 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-72405778 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
671887 USD
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17373620 shares
CY2013 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2012 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
15652 USD
CY2013 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
73326 USD
CY2013 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q2 dei Entity Public Float
EntityPublicFloat
25236771 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20230563 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17339561 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11122573 shares
CY2013 us-gaap Revenues
Revenues
10947361 USD
CY2012 us-gaap Revenues
Revenues
7691704 USD
CY2013 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2439818 USD
CY2012 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1961877 USD
CY2013 us-gaap Gross Profit
GrossProfit
8507543 USD
CY2012 us-gaap Gross Profit
GrossProfit
5729827 USD
CY2013 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10259153 USD
CY2012 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6883953 USD
CY2013 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2125476 USD
CY2012 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1427211 USD
CY2013 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5715119 USD
CY2012 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5220599 USD
CY2013 us-gaap Costs And Expenses
CostsAndExpenses
18099748 USD
CY2012 us-gaap Costs And Expenses
CostsAndExpenses
13531763 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-9592205 USD
CY2012 us-gaap Operating Income Loss
OperatingIncomeLoss
-7801936 USD
CY2013 us-gaap Interest Expense
InterestExpense
4819708 USD
CY2012 us-gaap Interest Expense
InterestExpense
1391342 USD
CY2013 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
178864 USD
CY2012 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
986844 USD
CY2013 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
33892 USD
CY2012 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23972 USD
CY2013 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4964680 USD
CY2012 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2354214 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14556885 USD
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10156150 USD
CY2012 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-738192 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-14556885 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-9417958 USD
CY2013 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13499793 shares
CY2012 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11089425 shares
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.08
CY2012 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.85
CY2013 dei Entity Registrant Name
EntityRegistrantName
AxoGen, Inc.
CY2013 dei Document Type
DocumentType
10-K
CY2013 dei Amendment Flag
AmendmentFlag
false
CY2013 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2013 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
14118 USD
CY2013 dei Document Period End Date
DocumentPeriodEndDate
2013-12-31
CY2013 dei Entity Central Index Key
EntityCentralIndexKey
0000805928
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
6071471 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
495077 USD
CY2012 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
21375 USD
CY2012 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
14999 USD
CY2012 axgn Adjustments To Additional Paid In Capital Fractional Shares
AdjustmentsToAdditionalPaidInCapitalFractionalShares
58 USD
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
16777746 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
79232 USD
CY2012 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
187749 USD
CY2013 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
59100 USD
CY2012 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
127080 USD
CY2013 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
9424 USD
CY2012 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
129667 USD
CY2012 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
-147826 USD
CY2013 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
178864 USD
CY2012 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
352667 USD
CY2012 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
161529 USD
CY2013 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
58617 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
671887 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
495077 USD
CY2012 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
21375 USD
CY2012 axgn Cancellation Of Shares
CancellationOfShares
14999 USD
CY2013 us-gaap Paid In Kind Interest
PaidInKindInterest
3783443 USD
CY2012 us-gaap Paid In Kind Interest
PaidInKindInterest
780252 USD
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
902227 USD
CY2012 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
252435 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
247329 USD
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1390570 USD
CY2013 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
109463 USD
CY2012 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
53757 USD
CY2013 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
430579 USD
CY2012 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-105348 USD
CY2013 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
100000 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-10444758 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-8661858 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
178776 USD
CY2012 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
48459 USD
CY2013 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
65189 USD
CY2012 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
78825 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-243965 USD
CY2012 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-127284 USD
CY2013 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
16777746 USD
CY2012 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
161292 USD
CY2012 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1309834 USD
CY2013 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
73326 USD
CY2012 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
15652 USD
CY2012 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
58 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
16851072 USD
CY2012 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14505762 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6162349 USD
CY2012 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5716620 USD
CY2013 us-gaap Interest Paid
InterestPaid
1030219 USD
CY2012 us-gaap Interest Paid
InterestPaid
649108 USD
CY2012 us-gaap Notes Reduction
NotesReduction
4838706 USD
CY2013 us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">1.</font></b><font style="FONT-SIZE: 3pt;" size="1">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</font> <b><font style="FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Basis of Presentation</font></b></p> <p style="TEXT-INDENT: 0.2in; MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 0.2in; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The accompanying consolidated financial statements include the accounts of AxoGen,&#160;Inc. (the &#8220;Company&#8221; or &#8220;AxoGen&#8221;) and its wholly owned subsidiary AxoGen Corporation (&#8220;AC&#8221;) as of December&#160;31, 2013 and December&#160;31, 2012 and for the years then ended. The Company&#8217;s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. All significant intercompany accounts and transactions have been eliminated in consolidation.</font></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> </div>
CY2013 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">2.</font></b><font style="FONT-SIZE: 3pt;" size="1">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</font> <b><font style="FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Organization and Business</font></b></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="MARGIN: 0in 0in 0pt;"><b><u><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Business Summary</font></u></b></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 0.2in; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The Company is a leading medical technology company dedicated to advancing the science and commercialization of peripheral nerve repair solutions. Peripheral nerves provide the pathways for both motor and sensory signals throughout the body and their damage can result in the loss of muscle function and/or feeling. In order to improve the options available for the surgical repair and regeneration of peripheral nerves, the Company has developed and licensed, patented and patent pending regenerative medicine technologies. The Company&#8217;s innovative approach to regenerative medicine has resulted in first-in-class products that the Company believes will define their product categories. AxoGen&#8217;s products offer a full suite of surgical nerve repair solutions including Avance</font><font style="POSITION: relative; FONT-SIZE: 6.5pt; TOP: -3pt;" size="1">&#174;</font><font style="FONT-SIZE: 10pt;" size="2">&#160;Nerve Graft, the only off-the-shelf commercially available processed nerve allograft human nerve tissue obtained from a donor for bridging severed nerves without the comorbidities of an autograft second surgical site, such resulting in a loss of feeling where the nerve was removed and potential pain at the donor site. The Company&#8217;s AxoGuard</font><font style="POSITION: relative; FONT-SIZE: 6.5pt; TOP: -3pt;" size="1">&#174;</font><font style="FONT-SIZE: 10pt;" size="2">&#160;line of products are derived from pig tissue and are natural scaffolds of the body called ExtraCellular Matrix, or ECM.&#160; AxoGuard</font><font style="POSITION: relative; FONT-SIZE: 6.5pt; TOP: -3pt;" size="1">&#174;</font><font style="FONT-SIZE: 10pt;" size="2">&#160;Nerve Connector is used to facilitate the tensionless repair of severed nerves, and AxoGuard</font><font style="POSITION: relative; FONT-SIZE: 6.5pt; TOP: -3pt;" size="1">&#174;</font><font style="FONT-SIZE: 10pt;" size="2">&#160;Nerve Protector is used to wrap and protect injured peripheral nerves and reinforce the nerve reconstruction while preventing soft tissue attachments.</font></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> </div>
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
177000 USD
CY2013 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><u><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Use of Estimates</font></u></b></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 13.5pt; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></p> <p style="TEXT-INDENT: 13.5pt; MARGIN: 0in 0in 0pt;">&#160;</p> </div>
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
48000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
48000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
48000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
48000 USD
CY2013Q4 axgn Reserve For Accounts Receivable Deemed Uncollectible Percentage
ReserveForAccountsReceivableDeemedUncollectiblePercentage
1.00 pure
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2131336 USD
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2143176 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
235966 USD
CY2012Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
145156 USD
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1031136 USD
CY2012Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
862777 USD
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
382545 USD
CY2012Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
537798 USD
CY2012 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
169887 USD
CY2013 us-gaap Advertising Expense
AdvertisingExpense
37000 USD
CY2012 us-gaap Advertising Expense
AdvertisingExpense
56000 USD
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
CY2012 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.8315 pure
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.172 pure
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0079 pure
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0061 pure
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000 pure
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000 pure
CY2013 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2012 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1111000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1581536 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1502304 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
308457 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
261928 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
48000 USD
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
25363695 USD
CY2012Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
21580252 USD
CY2013 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
671887 USD
CY2012 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
495077 USD
CY2013Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1233000 USD
CY2013 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y22D
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
23075700 USD
CY2013Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
500 USD
CY2013Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
144000 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
101500 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
23321700 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
84100 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
-121000 USD
CY2013Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
-36900 USD
CY2013Q4 axgn Deferred Tax Assets Liabilities
DeferredTaxAssetsLiabilities
23358600 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
23358600 USD
CY2012Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
18182000 USD
CY2012Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
2800 USD
CY2012Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
365600 USD
CY2012Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
52300 USD
CY2012Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
18602700 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
154900 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
51700 USD
CY2012Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
206600 USD
CY2012Q4 axgn Deferred Tax Assets Liabilities
DeferredTaxAssetsLiabilities
18396100 USD
CY2012Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
18396100 USD
CY2013Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
62000000 USD
CY2013 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
4962500 USD
CY2012 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
3015100 USD
CY2013 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.03 pure
CY2013 axgn Defined Contribution Plan Minimum Age Limit For Eligibility To Participate In Plan
DefinedContributionPlanMinimumAgeLimitForEligibilityToParticipateInPlan
18
CY2007 axgn Defined Contribution Plan Employer Matching Contribution Percent Required Minimum For Three Of First Five Years Of Plan
DefinedContributionPlanEmployerMatchingContributionPercentRequiredMinimumForThreeOfFirstFiveYearsOfPlan
0.03 pure
CY2007 axgn Defined Contribution Plan Employer Matching Contribution Percent Required Minimum Percentage Specified Period
DefinedContributionPlanEmployerMatchingContributionPercentRequiredMinimumPercentageSpecifiedPeriod
P5Y
CY2007 axgn Defined Contribution Plan Employer Matching Contribution Percent Required Minimum Percentage Number Of Years In Specified Period
DefinedContributionPlanEmployerMatchingContributionPercentRequiredMinimumPercentageNumberOfYearsInSpecifiedPeriod
3
CY2013 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
126322 USD
CY2012 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
102189 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
243000 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
243000 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
241000 USD
CY2013Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
207000 USD
CY2013 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
197000 USD
CY2012 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
171000 USD
CY2012 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
15961294 USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2012 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.03 pure
CY2013 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11122573 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17339561 shares
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8190781 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
85882 USD
CY2013 axgn Impairment Of Intangible Assets And Goodwill
ImpairmentOfIntangibleAssetsAndGoodwill
9424 USD
CY2012 axgn Impairment Of Intangible Assets And Goodwill
ImpairmentOfIntangibleAssetsAndGoodwill
299654 USD
CY2013 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
173611 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
58617 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
203380 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
137329 USD
CY2013Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
417825 USD
CY2012Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
121746 USD

Files In Submission

Name View Source Status
0001104659-14-017051-index-headers.html Edgar Link pending
0001104659-14-017051-index.html Edgar Link pending
0001104659-14-017051.txt Edgar Link pending
0001104659-14-017051-xbrl.zip Edgar Link pending
a14-5254_110k.htm Edgar Link pending
a14-5254_1ex10d10d3.htm Edgar Link pending
a14-5254_1ex10d18.htm Edgar Link pending
a14-5254_1ex21d1.htm Edgar Link pending
a14-5254_1ex23d1.htm Edgar Link pending
a14-5254_1ex31d1.htm Edgar Link pending
a14-5254_1ex31d2.htm Edgar Link pending
a14-5254_1ex32d1.htm Edgar Link pending
axgn-20131231.xml Edgar Link completed
axgn-20131231.xsd Edgar Link pending
axgn-20131231_cal.xml Edgar Link unprocessable
axgn-20131231_def.xml Edgar Link unprocessable
axgn-20131231_lab.xml Edgar Link unprocessable
axgn-20131231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g52541bgi001.jpg Edgar Link pending
g52541bgi002.jpg Edgar Link pending
g52541kk01i001.gif Edgar Link pending
g52541kk01i002.gif Edgar Link pending
g52541kk01i003.gif Edgar Link pending
g52541kk01i004.gif Edgar Link pending
g52541kk01i005.gif Edgar Link pending
g52541kk01i006.gif Edgar Link pending
g52541kk01i007.gif Edgar Link pending
g52541kk01i008.gif Edgar Link pending
g52541kk01i009.gif Edgar Link pending
g52541kk01i010.gif Edgar Link pending
g52541kk01i011.gif Edgar Link pending
g52541kk01i012.gif Edgar Link pending
g52541kk01i013.gif Edgar Link pending
g52541kk01i014.gif Edgar Link pending
g52541kk01i015.gif Edgar Link pending
g52541kk01i016.gif Edgar Link pending
g52541kk01i017.gif Edgar Link pending
g52541kk01i018.gif Edgar Link pending
g52541kk01i019.gif Edgar Link pending
g52541kk01i020.gif Edgar Link pending
g52541kk01i021.gif Edgar Link pending
g52541kk03i001.gif Edgar Link pending
g52541kk03i002.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending