2020 Q4 Form 10-Q Financial Statement
#000155837020012154 Filed on October 30, 2020
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
Revenue | $32.50M | $33.43M | $28.16M |
YoY Change | 15.39% | 17.03% | 20.18% |
Cost Of Revenue | $6.120M | $5.697M | $5.430M |
YoY Change | 12.71% | 26.32% | 32.44% |
Gross Profit | $27.03M | $27.73M | $23.28M |
YoY Change | 16.11% | 15.29% | 17.62% |
Gross Profit Margin | 83.19% | 82.96% | 82.67% |
Selling, General & Admin | $26.82M | $24.55M | $25.24M |
YoY Change | 6.26% | -5.54% | 18.05% |
% of Gross Profit | 99.22% | 88.51% | 108.41% |
Research & Development | $4.930M | $4.230M | $4.910M |
YoY Change | 0.41% | 1.17% | 28.87% |
% of Gross Profit | 18.24% | 15.25% | 21.09% |
Depreciation & Amortization | $560.0K | $374.0K | $330.0K |
YoY Change | 69.7% | 94.79% | 50.0% |
% of Gross Profit | 2.07% | 1.35% | 1.42% |
Operating Expenses | $31.75M | $28.78M | $30.15M |
YoY Change | 5.31% | -4.61% | 19.69% |
Operating Profit | -$4.718M | -$1.045M | -$6.869M |
YoY Change | -31.31% | -82.9% | 27.27% |
Interest Expense | -$610.0K | $397.0K | $430.0K |
YoY Change | -241.86% | -27.82% | -32.81% |
% of Operating Profit | |||
Other Income/Expense, Net | -$20.00K | -$434.0K | -$50.00K |
YoY Change | -60.0% | -180.22% | 400.0% |
Pretax Income | -$6.010M | -$1.480M | -$7.040M |
YoY Change | -14.63% | -73.43% | 34.61% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$6.010M | -$1.479M | -$7.038M |
YoY Change | -14.61% | -73.45% | 34.72% |
Net Earnings / Revenue | -18.5% | -4.42% | -24.99% |
Basic Earnings Per Share | -$0.04 | ||
Diluted Earnings Per Share | -$149.3K | -$0.04 | -$178.3K |
COMMON SHARES | |||
Basic Shares Outstanding | 40.13M | 40.09M shares | 39.47M |
Diluted Shares Outstanding | 40.09M shares |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $104.0M | $99.10M | $96.50M |
YoY Change | 7.77% | -1.0% | -17.24% |
Cash & Equivalents | $48.77M | $60.00M | $35.72M |
Short-Term Investments | $55.20M | $39.10M | $60.80M |
Other Short-Term Assets | $11.10M | $10.20M | $7.700M |
YoY Change | 44.16% | 25.93% | 10.0% |
Inventory | $12.53M | $11.93M | $13.86M |
Prepaid Expenses | |||
Receivables | $17.62M | $18.76M | $16.94M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $145.3M | $140.0M | $135.0M |
YoY Change | 7.58% | 1.91% | -10.55% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $38.40M | $36.11M | $14.89M |
YoY Change | 157.93% | 209.35% | 85.18% |
Goodwill | |||
YoY Change | |||
Intangibles | $2.054M | $1.797M | $1.515M |
YoY Change | 35.58% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | ||
YoY Change | |||
Total Long-Term Assets | $56.13M | $53.96M | $19.62M |
YoY Change | 186.06% | 220.28% | 112.82% |
TOTAL ASSETS | |||
Total Short-Term Assets | $145.3M | $140.0M | $135.0M |
Total Long-Term Assets | $56.13M | $53.96M | $19.62M |
Total Assets | $201.4M | $193.9M | $154.6M |
YoY Change | 30.22% | 25.78% | -3.45% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.597M | $3.507M | $8.262M |
YoY Change | -44.36% | -7.39% | 82.91% |
Accrued Expenses | $18.20M | $15.30M | $12.60M |
YoY Change | 44.44% | 18.6% | 48.24% |
Deferred Revenue | $14.00K | $14.00K | $14.00K |
YoY Change | 0.0% | 0.0% | -22.22% |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $2.499M | $1.736M |
YoY Change | -100.0% | 40.95% | 6100.0% |
Total Short-Term Liabilities | $22.83M | $18.79M | $20.88M |
YoY Change | 9.34% | 12.14% | 60.07% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $32.03M | $18.98M | $0.00 |
YoY Change | 847.85% | -100.0% | |
Other Long-Term Liabilities | $3.000K | $6.000K | $15.00K |
YoY Change | -80.0% | -99.7% | -78.57% |
Total Long-Term Liabilities | $32.03M | $18.98M | $15.00K |
YoY Change | 213433.33% | 848.15% | -85.71% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $22.83M | $18.79M | $20.88M |
Total Long-Term Liabilities | $32.03M | $18.98M | $15.00K |
Total Liabilities | $78.23M | $72.22M | $22.49M |
YoY Change | 247.85% | 284.56% | 70.5% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$203.6M | -$197.6M | -$179.9M |
YoY Change | 13.22% | 14.36% | 19.33% |
Common Stock | $326.8M | $319.4M | $312.0M |
YoY Change | 4.74% | 3.61% | 4.81% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $123.1M | $121.7M | $132.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $201.4M | $193.9M | $154.6M |
YoY Change | 30.22% | 25.78% | -3.45% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.010M | -$1.479M | -$7.038M |
YoY Change | -14.61% | -73.45% | 34.72% |
Depreciation, Depletion And Amortization | $560.0K | $374.0K | $330.0K |
YoY Change | 69.7% | 94.79% | 50.0% |
Cash From Operating Activities | $2.830M | $2.620M | -$3.330M |
YoY Change | -184.98% | -240.86% | -33.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$3.300M | -$5.900M | -$1.160M |
YoY Change | 184.48% | 180.95% | 404.35% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$16.06M | -$15.23M | $14.74M |
YoY Change | -208.96% | -602.64% | 67.88% |
Cash From Investing Activities | -$19.35M | -$21.13M | $13.58M |
YoY Change | -242.49% | -2372.04% | 58.83% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 4.510M | 190.0K | 910.0K |
YoY Change | 395.6% | -69.35% | -16.51% |
NET CHANGE | |||
Cash From Operating Activities | 2.830M | 2.620M | -3.330M |
Cash From Investing Activities | -19.35M | -21.13M | 13.58M |
Cash From Financing Activities | 4.510M | 190.0K | 910.0K |
Net Change In Cash | -12.01M | -18.32M | 11.16M |
YoY Change | -207.62% | 5809.68% | 138.97% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.830M | $2.620M | -$3.330M |
Capital Expenditures | -$3.300M | -$5.900M | -$1.160M |
Free Cash Flow | $6.130M | $8.520M | -$2.170M |
YoY Change | -382.49% | 3450.0% | -54.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36046 | ||
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1515000 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000805928 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4510000 | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-30 | ||
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39589755 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40123841 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:LongTermDebtCurrent | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:LongTermDebtNoncurrent | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Axogen, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MN | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
41-1301878 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
13631 Progress Blvd., Suite 400 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Alachua | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32615 | ||
dei |
City Area Code
CityAreaCode
|
386 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
462-6800 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value | ||
dei |
Trading Symbol
TradingSymbol
|
AXGN | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40126253 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60002000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35724000 | |
CY2020Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
7607000 | |
CY2019Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
6000000 | |
CY2020Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
39126000 | |
CY2019Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
60786000 | |
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
478000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1092000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18758000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16944000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
11929000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
13861000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2551000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1706000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
139973000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
135021000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
36110000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14887000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15987000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3133000 | |
CY2020Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
70000 | |
CY2019Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
87000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1797000 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7740000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18726000 | ||
CY2020Q3 | us-gaap |
Assets
Assets
|
193937000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
154643000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
16118000 | ||
CY2020Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
16279000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24321000 | ||
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18792000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
28564000 | |
us-gaap |
Revenues
Revenues
|
79805000 | ||
us-gaap |
Revenues
Revenues
|
78550000 | ||
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5697000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
33428000 | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
19130000 | |
CY2020Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2499000 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1736000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
14000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
14000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20880000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
31817000 | |
CY2020Q3 | axgn |
Debt Derivative Liability Noncurrent
DebtDerivativeLiabilityNoncurrent
|
2450000 | |
CY2020Q3 | axgn |
Equity Derivative Liability Noncurrent
EquityDerivativeLiabilityNoncurrent
|
183000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
18976000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1595000 | |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
15000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
72224000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
22490000 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40123841 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39589755 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
401000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
396000 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
318949000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
311618000 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-197637000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-179861000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
121713000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
132153000 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
193937000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
154643000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12468000 | ||
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
27731000 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
24054000 | |
us-gaap |
Gross Profit
GrossProfit
|
63687000 | ||
us-gaap |
Gross Profit
GrossProfit
|
66082000 | ||
CY2020Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
17726000 | |
CY2019Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
18245000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
49854000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
53146000 | ||
CY2020Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
28000 | |
CY2019Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
555000 | |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4230000 | |
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4181000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12915000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12602000 | ||
us-gaap |
Depreciation
Depreciation
|
631000 | ||
axgn |
Right Of Use Asset Amortization
RightOfUseAssetAmortization
|
1282000 | ||
axgn |
Right Of Use Asset Amortization
RightOfUseAssetAmortization
|
1352000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
111000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
89000 | ||
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6820000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
22000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-115000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-150000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
2108000 | ||
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
28776000 | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
576000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1925000 | ||
CY2020Q3 | axgn |
Interest Expense Net
InterestExpenseNet
|
397000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
-44000 | ||
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
30166000 | |
CY2019Q3 | axgn |
Interest Expense Net
InterestExpenseNet
|
7000 | |
axgn |
Interest Expense Net
InterestExpenseNet
|
459000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
81495000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
90069000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1045000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6112000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17808000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23987000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-71000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
32000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1890000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1479000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5571000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17776000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22097000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40093588 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39340492 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39873167 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39151218 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.45 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.56 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17776000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22097000 | ||
us-gaap |
Depreciation
Depreciation
|
993000 | ||
axgn |
Interest Expense Net
InterestExpenseNet
|
32000 | ||
CY2020Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-71000 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-71000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-14000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3000 | ||
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-434000 | |
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
541000 | |
axgn |
Change In Net Unrealized Holding Gain Loss
ChangeInNetUnrealizedHoldingGainLoss
|
29000 | ||
axgn |
Change In Net Unrealized Holding Gain Loss
ChangeInNetUnrealizedHoldingGainLoss
|
957000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5725000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7384000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1700000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-20000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
176000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1657000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
844000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1271000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1099000 | ||
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
67609000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30555000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
379000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
31000 | ||
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
132153000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35959000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3118000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17776000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5725000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
25885000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
261000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
41724000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30294000 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-911000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1288000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1213000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1276000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
2000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
3000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-9000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-23000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12463000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16542000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18907000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3676000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
41794000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
104314000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
63483000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
122071000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
393000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
396000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
2389000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
13685000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
35000000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
7820000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
7820000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
642000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
665000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
10000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
24000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2276000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3142000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
684000 | ||
axgn |
Noncash Right Of Use Assets And Operating Lease Liability
NoncashRightOfUseAssetsAndOperatingLeaseLiability
|
14119000 | ||
axgn |
Noncash Right Of Use Assets And Operating Lease Liability
NoncashRightOfUseAssetsAndOperatingLeaseLiability
|
26000 | ||
axgn |
Embedded Derivative Associated With Long Term Debt
EmbeddedDerivativeAssociatedWithLongTermDebt
|
2562000 | ||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
119760000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1479000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2947000 | |
CY2020Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
8000 | |
CY2020Q3 | axgn |
Stock Issued During Period Value Stock Options Exercised And Employee Stock Purchase Plan
StockIssuedDuringPeriodValueStockOptionsExercisedAndEmployeeStockPurchasePlan
|
493000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
121713000 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
14000 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
22000 | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
665000 | ||
axgn |
Increase Decrease In Contract Receivable
IncreaseDecreaseInContractReceivable
|
130000 | ||
axgn |
Stock Issued During Period Value Stock Options Exercised And Employee Stock Purchase Plan
StockIssuedDuringPeriodValueStockOptionsExercisedAndEmployeeStockPurchasePlan
|
2276000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
135411000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
146982000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
121713000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
137960000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5571000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2397000 | |
CY2019Q3 | axgn |
Stock Issued During Period Value Stock Options Exercised And Employee Stock Purchase Plan
StockIssuedDuringPeriodValueStockOptionsExercisedAndEmployeeStockPurchasePlan
|
625000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22097000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7384000 | ||
axgn |
Stock Issued During Period Value Stock Options Exercised And Employee Stock Purchase Plan
StockIssuedDuringPeriodValueStockOptionsExercisedAndEmployeeStockPurchasePlan
|
3142000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
135411000 | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<table style="border-collapse:collapse;border:0;"><tr><td style="vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;"><b style="font-weight:bold;">1.</b></p></td><td style="padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;"><b style="font-weight:bold;">Basis of Presentation </b></p></td></tr></table><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:18pt;margin:0pt;">The accompanying unaudited condensed consolidated financial statements include the accounts of the Company as of September 30, 2020 and December 31, 2019 and for the three and nine-month periods ended September 30, 2020 and 2019. The Company’s condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, and therefore, do not include all information and footnotes necessary for a fair presentation of consolidated financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) and should be read in conjunction with the audited financial statements of the Company for the year ended December 31, 2019, which are included in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2019, as amended on Form 10-K/A. The interim condensed consolidated financial statements are unaudited and in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of results for the periods presented. Results for interim periods are not necessarily indicative of results for the full year. All intercompany accounts and transactions have been eliminated in consolidation. </p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:18pt;margin:0pt;">The results of operations for the three and nine-months ended September 30, 2020 are not necessarily indicative of the results to be expected for the full fiscal year due primarily to the impact of the continued uncertainty of general economic conditions that may impact our markets for the remainder of fiscal year 2020. Specifically, we are uncertain of the extent to which the Coronavirus Disease 2019 (“COVID-19”) pandemic will affect our sales channels, supply chain, manufacturing, distribution capabilities, clinical trials, employee availability and productivity and capital expenditures. The Company’s access to healthcare facilities has improved each month, although restrictions remain and supporting customers remotely continues to be an important learned capability. There can be no assurances that resurgences of COVID-19 will not affect our future results.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p> | ||
CY2019Q3 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
15451000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
18000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
42000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
15321000 | |
axgn |
Increase Decrease In Contract With Customer Liability Current
IncreaseDecreaseInContractWithCustomerLiabilityCurrent
|
-4000 | ||
axgn |
Increase Decrease In Contract With Customer Liability Noncurrent
IncreaseDecreaseInContractWithCustomerLiabilityNoncurrent
|
-20000 | ||
CY2019Q4 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
16944000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
14000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
15000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
18758000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
14000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
6000 | |
axgn |
Increase Decrease In Contract Receivable
IncreaseDecreaseInContractReceivable
|
1814000 | ||
axgn |
Increase Decrease In Contract With Customer Liability Noncurrent
IncreaseDecreaseInContractWithCustomerLiabilityNoncurrent
|
-9000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5496833 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4584991 | ||
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<table style="border-collapse:collapse;border:0;"><tr><td style="vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;"><b style="font-weight:bold;">3.</b></p></td><td style="padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;"><b style="font-weight:bold;">Recently Issued Standards to be Adopted </b></p></td></tr></table><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:18pt;margin:0pt;">In October 2020, the FASB issued ASU 2020-08, Codification Improvements to Subtopic 310-20, Receivables-Nonrefundable Fees and Other Costs. The guidance is effective for fiscal years beginning after December 15, 2020. Early adoption is not permitted. We are currently evaluating the impact the standard may have on our consolidated financial statements and related disclosures.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt;"><span style="visibility:hidden;"></span></p> | ||
CY2020Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
8339000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
10403000 | |
CY2020Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
798000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
730000 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2792000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2728000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
11929000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
13861000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
2108000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
-44000 | ||
CY2020Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
2562000 | |
CY2020Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
2633000 | |
CY2020Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
2633000 | |
CY2020Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
539000 | |
CY2019Q4 | axgn |
Stock Option Receivable
StockOptionReceivable
|
244000 | |
CY2020Q3 | us-gaap |
Insurance Receivable For Malpractice Current
InsuranceReceivableForMalpracticeCurrent
|
23000 | |
CY2019Q4 | us-gaap |
Insurance Receivable For Malpractice Current
InsuranceReceivableForMalpracticeCurrent
|
98000 | |
CY2020Q3 | axgn |
Prepaid Events
PrepaidEvents
|
493000 | |
CY2019Q4 | axgn |
Prepaid Events
PrepaidEvents
|
110000 | |
CY2020Q3 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
480000 | |
CY2019Q4 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
227000 | |
CY2020Q3 | axgn |
Prepaid Software License
PrepaidSoftwareLicense
|
135000 | |
CY2019Q4 | axgn |
Prepaid Software License
PrepaidSoftwareLicense
|
207000 | |
CY2020Q3 | axgn |
Prepaid Professional Fees
PrepaidProfessionalFees
|
529000 | |
CY2019Q4 | axgn |
Prepaid Professional Fees
PrepaidProfessionalFees
|
433000 | |
CY2020Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
352000 | |
CY2019Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
387000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2551000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1706000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
731000 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1515000 | |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
39000 | |
CY2019Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
33000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
111000 | ||
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
40867000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18651000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4757000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3764000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
36110000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14887000 | |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
374000 | |
CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
192000 | |
us-gaap |
Depreciation
Depreciation
|
993000 | ||
us-gaap |
Depreciation
Depreciation
|
631000 | ||
CY2020Q2 | us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
6289000 | |
CY2020Q3 | us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
3464000 | |
us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
4682000 | ||
CY2020Q3 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
1607000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2639000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
842000 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1797000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2246000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
89000 | ||
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2947000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2395000 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3507000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8262000 | |
CY2020Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3091000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3237000 | |
CY2020Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
9681000 | |
CY2019Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
7631000 | |
CY2020Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
16279000 | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
19130000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5725000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7384000 | ||
CY2019Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
12000 | |
CY2020Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
4000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
3000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1683000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y8M8D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y9M3D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.5925 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.5603 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0035 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0154 | ||
CY2020Q3 | us-gaap |
Tenant Improvements
TenantImprovements
|
11539000 | |
CY2020Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
6000 | |
CY2019Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
6000 | |
CY2020Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1000 | |
CY2019Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1000 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
707000 | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
483000 | |
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
43000 | |
CY2019Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1000 | |
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
761000 | |
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
501000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
17000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
16000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
2000 | ||
CY2019Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y2M12D | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P12Y4M24D | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1447000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
104000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
28000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
14000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
16000 | ||
us-gaap |
Lease Cost
LeaseCost
|
1820000 | ||
us-gaap |
Lease Cost
LeaseCost
|
1510000 | ||
CY2020Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
70000 | |
CY2019Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
87000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
18000 | |
CY2019Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
17000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
17000 | |
CY2019Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
30000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15987000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3133000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2481000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1719000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
18959000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1565000 | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
1399000 | ||
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
1314000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
16000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
16000 | ||
CY2020Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y3M18D | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y1M6D | |
CY2020Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0728 | |
CY2019Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0728 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1007 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0628 | |
axgn |
License Fee Amount
LicenseFeeAmount
|
1624000 | ||
CY2020Q3 | axgn |
Payment For Service Fees
PaymentForServiceFees
|
208000 | |
CY2019Q3 | axgn |
Payment For Service Fees
PaymentForServiceFees
|
196000 | |
axgn |
Payment For Service Fees
PaymentForServiceFees
|
699000 | ||
axgn |
Payment For Service Fees
PaymentForServiceFees
|
337000 | ||
CY2018Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
70000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
493000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
5000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
3212000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
19000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
3530000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
10000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
2545000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
3000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
2606000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
1000 | |
CY2020Q3 | axgn |
Lessee Operating Lease Liability Payments Due Year Six
LesseeOperatingLeaseLiabilityPaymentsDueYearSix
|
2671000 | |
CY2020Q3 | axgn |
Lessee Operating Lease Liability Payments Due After Year Six
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearSix
|
26126000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
41183000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
38000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
19743000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
3000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
21440000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
35000 | |
axgn |
Term Of Agreement
TermOfAgreement
|
P5Y | ||
CY2020Q3 | axgn |
License Fee Amount
LicenseFeeAmount
|
454000 | |
CY2019Q3 | axgn |
License Fee Amount
LicenseFeeAmount
|
566000 | |
axgn |
License Fee Amount
LicenseFeeAmount
|
1193000 | ||
CY2018Q3 | us-gaap |
Area Of Land
AreaOfLand
|
8.6 | |
CY2018Q3 | us-gaap |
Payments To Acquire Land Held For Use
PaymentsToAcquireLandHeldForUse
|
731000 | |
CY2018Q3 | us-gaap |
Payments To Acquire Buildings
PaymentsToAcquireBuildings
|
4300000 | |
CY2019Q3 | axgn |
Estimated Cost Relating To Design Build Agreement
EstimatedCostRelatingToDesignBuildAgreement
|
29300000 | |
CY2019Q3 | axgn |
Additional Costs Associated With Design Build Agreement
AdditionalCostsAssociatedWithDesignBuildAgreement
|
13600000 | |
CY2020Q3 | axgn |
Estimated Cost Relating To Design Build Agreement
EstimatedCostRelatingToDesignBuildAgreement
|
9062000 | |
CY2020Q3 | axgn |
Construction In Progress With Design Build Agreement
ConstructionInProgressWithDesignBuildAgreement
|
15127000 | |
CY2019Q1 | axgn |
Threshold Period For Not Filing Response To Complaint
ThresholdPeriodForNotFilingResponseToComplaint
|
P30D | |
axgn |
Defined Contribution Plan Minimum Age Limit For Eligibility To Participate In Plan
DefinedContributionPlanMinimumAgeLimitForEligibilityToParticipateInPlan
|
18 |