|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.558B
-36.83%
YoY
|
$10.38B
136.2%
YoY
|
$4.395B
20.79%
YoY
|
$3.638B
-35.56%
YoY
|
$5.646B
-10.93%
YoY
|
| Depreciation, Depletion And Amortization |
$4.577B
14.77%
YoY
|
$3.988B
10.14%
YoY
|
$3.621B
34.6%
YoY
|
$2.690B
29.25%
YoY
|
$2.081B
11.73%
YoY
|
| Cash From Operating Activities |
$14.51B
17.15%
YoY
|
$12.39B
50.41%
YoY
|
$8.235B
-11.22%
YoY
|
$9.276B
12.7%
YoY
|
$8.231B
60.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.509B
-28.82%
YoY
|
$3.525B
-14.46%
YoY
|
$4.121B
-87.74%
YoY
|
$33.62B
-1348.94%
YoY
|
-$2.692B
12.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.065B
-40.31%
YoY
|
-$5.135B
-203.78%
YoY
|
$4.948B
2.6%
YoY
|
$4.823B
71.25%
YoY
|
$2.816B
-27.97%
YoY
|
| Cash From Investing Activities |
-$5.573B
-35.65%
YoY
|
-$8.660B
-1147.16%
YoY
|
$827.0M
-102.87%
YoY
|
-$28.80B
-23329.57%
YoY
|
$124.0M
-91.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$37.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.09B
-294.79%
YoY
|
$9.801B
-245.09%
YoY
|
-$6.755B
-122.46%
YoY
|
$30.07B
-455.95%
YoY
|
-$8.449B
26.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.51B
17.15%
YoY
|
$12.39B
50.41%
YoY
|
$8.235B
-11.22%
YoY
|
$9.276B
12.7%
YoY
|
$8.231B
60.52%
YoY
|
| Cash From Investing Activities |
-$5.573B
-35.65%
YoY
|
-$8.660B
-1147.16%
YoY
|
$827.0M
-102.87%
YoY
|
-$28.80B
-23329.57%
YoY
|
$124.0M
-91.8%
YoY
|
| Cash From Financing Activities |
-$19.09B
-294.79%
YoY
|
$9.801B
-245.09%
YoY
|
-$6.755B
-122.46%
YoY
|
$30.07B
-455.95%
YoY
|
-$8.449B
26.31%
YoY
|
| Net Change In Cash |
-$10.15B
-175.06%
YoY
|
$13.53B
486.35%
YoY
|
$2.307B
-78.13%
YoY
|
$10.55B
-11325.86%
YoY
|
-$93.95M
92.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.51B
17.15%
YoY
|
$12.39B
50.41%
YoY
|
$8.235B
-11.22%
YoY
|
$9.276B
12.7%
YoY
|
$8.231B
60.52%
YoY
|
| Capital Expenditures |
$2.509B
-28.82%
YoY
|
$3.525B
-14.46%
YoY
|
$4.121B
-87.74%
YoY
|
$33.62B
-1348.94%
YoY
|
-$2.692B
12.33%
YoY
|
| Free Cash Flow |
$12.00B
35.44%
YoY
|
$8.861B
115.39%
YoY
|
$4.114B
-116.9%
YoY
|
-$24.35B
-322.92%
YoY
|
$10.92B
45.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.630B
-844.95%
YoY
|
$13.69B
1132.88%
YoY
|
-$5.448B
-175.72%
YoY
|
-$1.325B
-176.15%
YoY
|
-$353.0M
-207.62%
YoY
|
$1.110B
N/A
|
$7.195B
N/A
|
$1.740B
N/A
|
$328.0M
-32.87%
YoY
|
$488.6M
-81.96%
YoY
|
-$456.0M
-175.7%
YoY
|
-$14.53M
-101.57%
YoY
|
$4.106B
63.0%
YoY
|
$2.708B
69.16%
YoY
|
$602.4M
-67.94%
YoY
|
$923.8M
-66.42%
YoY
|
$2.519B
396.75%
YoY
|
$1.601B
33.24%
YoY
|
$1.879B
-47.54%
YoY
|
| Depreciation, Depletion And Amortization |
$1.253B
12.64%
YoY
|
$1.178B
14.04%
YoY
|
$1.155B
16.67%
YoY
|
$1.132B
16.94%
YoY
|
$1.112B
1087.82%
YoY
|
$1.033B
N/A
|
$990.0M
N/A
|
$968.0M
N/A
|
$93.62M
-89.64%
YoY
|
$903.4M
40.03%
YoY
|
$879.6M
30.69%
YoY
|
$812.4M
61.51%
YoY
|
$353.1M
-21.06%
YoY
|
$645.1M
40.83%
YoY
|
$673.1M
45.23%
YoY
|
$503.0M
7.58%
YoY
|
$447.3M
-3.31%
YoY
|
$458.1M
-2.38%
YoY
|
$463.5M
-6.47%
YoY
|
| Cash From Operating Activities |
$2.761B
-12.05%
YoY
|
$3.216B
-41.17%
YoY
|
$4.213B
11.54%
YoY
|
$3.942B
112.39%
YoY
|
$3.139B
1604.54%
YoY
|
$5.467B
N/A
|
$3.777B
N/A
|
$1.856B
N/A
|
$184.2M
-83.29%
YoY
|
$1.102B
-34.56%
YoY
|
$3.824B
-33.95%
YoY
|
$2.121B
703.8%
YoY
|
$1.648B
-272.71%
YoY
|
$1.684B
-46.23%
YoY
|
$5.789B
114.14%
YoY
|
$263.8M
-90.21%
YoY
|
-$954.0M
516.95%
YoY
|
$3.132B
-2764.42%
YoY
|
$2.703B
-209.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$515.7M
95.34%
YoY
|
$953.0M
-34.32%
YoY
|
$723.0M
70.92%
YoY
|
$569.0M
-38.82%
YoY
|
$264.0M
2266.44%
YoY
|
$1.451B
N/A
|
$423.0M
N/A
|
$930.0M
N/A
|
$11.16M
-98.43%
YoY
|
$709.8M
-357.66%
YoY
|
$757.8M
-164.08%
YoY
|
-$4.394B
570.62%
YoY
|
-$28.20B
5051.6%
YoY
|
-$275.5M
-10.25%
YoY
|
-$1.183B
-21.35%
YoY
|
-$655.3M
69.01%
YoY
|
-$547.3M
75.53%
YoY
|
-$307.0M
58.54%
YoY
|
-$1.504B
51.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.277B
-664.25%
YoY
|
-$2.564B
-34.07%
YoY
|
-$2.894B
-229.78%
YoY
|
$1.635B
-157.45%
YoY
|
$758.0M
-117.57%
YoY
|
-$3.889B
N/A
|
$2.230B
N/A
|
-$2.846B
N/A
|
-$4.315B
-217.1%
YoY
|
$3.685B
1901.29%
YoY
|
-$30.85B
5036.05%
YoY
|
$6.187B
800.46%
YoY
|
$29.31B
1801.5%
YoY
|
$184.1M
-84.51%
YoY
|
-$600.7M
-189.7%
YoY
|
$687.1M
-41.27%
YoY
|
$1.541B
23.63%
YoY
|
$1.189B
44.36%
YoY
|
$669.7M
-57.88%
YoY
|
| Cash From Investing Activities |
-$4.793B
-1068.23%
YoY
|
-$3.516B
-34.16%
YoY
|
-$3.617B
-300.17%
YoY
|
$1.065B
-128.2%
YoY
|
$495.0M
-111.44%
YoY
|
-$5.340B
N/A
|
$1.807B
N/A
|
-$3.776B
N/A
|
-$4.326B
-245.41%
YoY
|
$2.975B
-3356.37%
YoY
|
-$31.61B
1672.55%
YoY
|
$1.793B
5532.54%
YoY
|
$1.109B
11.62%
YoY
|
-$91.36M
-110.36%
YoY
|
-$1.783B
113.86%
YoY
|
$31.83M
-95.93%
YoY
|
$993.9M
6.31%
YoY
|
$881.7M
40.0%
YoY
|
-$833.9M
-239.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
$2.654B
39.17%
YoY
|
-$2.691B
36.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.907B
N/A
|
-$1.975B
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.851B
-75.46%
YoY
|
-$1.783B
-137.4%
YoY
|
-$4.625B
150.14%
YoY
|
-$5.140B
-161.4%
YoY
|
-$7.543B
-541.31%
YoY
|
$4.768B
N/A
|
-$1.849B
N/A
|
$8.371B
N/A
|
$1.709B
-153.44%
YoY
|
-$3.198B
95.51%
YoY
|
$34.41B
-704.35%
YoY
|
-$2.222B
-433.62%
YoY
|
-$483.0M
-182.2%
YoY
|
-$1.636B
-59.18%
YoY
|
-$5.694B
201.24%
YoY
|
$666.1M
-118.82%
YoY
|
$587.6M
-163.64%
YoY
|
-$4.008B
1092.61%
YoY
|
-$1.890B
-207.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.761B
-12.05%
YoY
|
$3.216B
-41.17%
YoY
|
$4.213B
11.54%
YoY
|
$3.942B
112.39%
YoY
|
$3.139B
1604.54%
YoY
|
$5.467B
N/A
|
$3.777B
N/A
|
$1.856B
N/A
|
$184.2M
-83.29%
YoY
|
$1.102B
-34.56%
YoY
|
$3.824B
-33.95%
YoY
|
$2.121B
703.8%
YoY
|
$1.648B
-272.71%
YoY
|
$1.684B
-46.23%
YoY
|
$5.789B
114.14%
YoY
|
$263.8M
-90.21%
YoY
|
-$954.0M
516.95%
YoY
|
$3.132B
-2764.42%
YoY
|
$2.703B
-209.79%
YoY
|
| Cash From Investing Activities |
-$4.793B
-1068.23%
YoY
|
-$3.516B
-34.16%
YoY
|
-$3.617B
-300.17%
YoY
|
$1.065B
-128.2%
YoY
|
$495.0M
-111.44%
YoY
|
-$5.340B
N/A
|
$1.807B
N/A
|
-$3.776B
N/A
|
-$4.326B
-245.41%
YoY
|
$2.975B
-3356.37%
YoY
|
-$31.61B
1672.55%
YoY
|
$1.793B
5532.54%
YoY
|
$1.109B
11.62%
YoY
|
-$91.36M
-110.36%
YoY
|
-$1.783B
113.86%
YoY
|
$31.83M
-95.93%
YoY
|
$993.9M
6.31%
YoY
|
$881.7M
40.0%
YoY
|
-$833.9M
-239.7%
YoY
|
| Cash From Financing Activities |
-$1.851B
-75.46%
YoY
|
-$1.783B
-137.4%
YoY
|
-$4.625B
150.14%
YoY
|
-$5.140B
-161.4%
YoY
|
-$7.543B
-541.31%
YoY
|
$4.768B
N/A
|
-$1.849B
N/A
|
$8.371B
N/A
|
$1.709B
-153.44%
YoY
|
-$3.198B
95.51%
YoY
|
$34.41B
-704.35%
YoY
|
-$2.222B
-433.62%
YoY
|
-$483.0M
-182.2%
YoY
|
-$1.636B
-59.18%
YoY
|
-$5.694B
201.24%
YoY
|
$666.1M
-118.82%
YoY
|
$587.6M
-163.64%
YoY
|
-$4.008B
1092.61%
YoY
|
-$1.890B
-207.82%
YoY
|
| Net Change In Cash |
-$3.883B
-0.68%
YoY
|
-$2.083B
-142.55%
YoY
|
-$4.029B
-207.87%
YoY
|
-$133.0M
-102.06%
YoY
|
-$3.909B
60.68%
YoY
|
$4.895B
N/A
|
$3.735B
N/A
|
$6.451B
N/A
|
-$2.433B
-376.84%
YoY
|
$878.7M
-2124.06%
YoY
|
$6.625B
-492.35%
YoY
|
$1.691B
75.84%
YoY
|
$2.274B
262.42%
YoY
|
-$43.42M
-912.56%
YoY
|
-$1.688B
8060.79%
YoY
|
$961.7M
-1674.61%
YoY
|
$627.5M
-538.33%
YoY
|
$5.343M
-96.97%
YoY
|
-$20.69M
-81.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.761B
-12.05%
YoY
|
$3.216B
-41.17%
YoY
|
$4.213B
11.54%
YoY
|
$3.942B
112.39%
YoY
|
$3.139B
1604.54%
YoY
|
$5.467B
N/A
|
$3.777B
N/A
|
$1.856B
N/A
|
$184.2M
-83.29%
YoY
|
$1.102B
-34.56%
YoY
|
$3.824B
-33.95%
YoY
|
$2.121B
703.8%
YoY
|
$1.648B
-272.71%
YoY
|
$1.684B
-46.23%
YoY
|
$5.789B
114.14%
YoY
|
$263.8M
-90.21%
YoY
|
-$954.0M
516.95%
YoY
|
$3.132B
-2764.42%
YoY
|
$2.703B
-209.79%
YoY
|
| Capital Expenditures |
$515.7M
95.34%
YoY
|
$953.0M
-34.32%
YoY
|
$723.0M
70.92%
YoY
|
$569.0M
-38.82%
YoY
|
$264.0M
2266.44%
YoY
|
$1.451B
N/A
|
$423.0M
N/A
|
$930.0M
N/A
|
$11.16M
-98.43%
YoY
|
$709.8M
-357.66%
YoY
|
$757.8M
-164.08%
YoY
|
-$4.394B
570.62%
YoY
|
-$28.20B
5051.6%
YoY
|
-$275.5M
-10.25%
YoY
|
-$1.183B
-21.35%
YoY
|
-$655.3M
69.01%
YoY
|
-$547.3M
75.53%
YoY
|
-$307.0M
58.54%
YoY
|
-$1.504B
51.42%
YoY
|
| Free Cash Flow |
$2.245B
-21.91%
YoY
|
$2.263B
-43.65%
YoY
|
$3.490B
4.05%
YoY
|
$3.373B
264.25%
YoY
|
$2.875B
1561.86%
YoY
|
$4.016B
N/A
|
$3.354B
N/A
|
$926.0M
N/A
|
$173.0M
-55.87%
YoY
|
$392.0M
-79.99%
YoY
|
$3.066B
-56.03%
YoY
|
$6.515B
608.85%
YoY
|
$29.84B
-7438.91%
YoY
|
$1.959B
-43.02%
YoY
|
$6.972B
65.72%
YoY
|
$919.1M
-70.2%
YoY
|
-$406.7M
-358.72%
YoY
|
$3.438B
4419.02%
YoY
|
$4.207B
-386.31%
YoY
|
Loading...