2011 Q4 Form 10-Q Financial Statement
#000106223111000065 Filed on October 28, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
Revenue | $605.6M | $647.6M | $583.3M |
YoY Change | 3.82% | 4.76% | 25.71% |
Cost Of Revenue | $499.9M | $544.1M | $481.7M |
YoY Change | 3.78% | 7.89% | 21.76% |
Gross Profit | $105.7M | $103.5M | $101.6M |
YoY Change | 4.04% | -9.13% | 48.54% |
Gross Profit Margin | 17.45% | 15.98% | 17.42% |
Selling, General & Admin | $57.20M | $25.60M | $50.60M |
YoY Change | 13.04% | -20.0% | 28.43% |
% of Gross Profit | 54.12% | 24.73% | 49.8% |
Research & Development | $31.80M | ||
YoY Change | 50.0% | ||
% of Gross Profit | 30.72% | ||
Depreciation & Amortization | $35.60M | $35.00M | $33.50M |
YoY Change | 6.27% | 3.86% | 5.02% |
% of Gross Profit | 33.68% | 33.82% | 32.97% |
Operating Expenses | $57.20M | $57.40M | $50.60M |
YoY Change | 13.04% | 7.89% | 28.43% |
Operating Profit | $48.50M | $44.50M | $51.00M |
YoY Change | -4.9% | -26.69% | 75.86% |
Interest Expense | -$22.10M | $19.70M | -$19.20M |
YoY Change | 15.1% | -10.86% | -22.89% |
% of Operating Profit | -45.57% | 44.27% | -37.65% |
Other Income/Expense, Net | $400.0K | -$19.60M | $1.600M |
YoY Change | -75.0% | -4020.0% | 220.0% |
Pretax Income | $26.80M | $24.90M | $33.40M |
YoY Change | -19.76% | -36.96% | -1177.42% |
Income Tax | -$3.200M | $2.300M | -$900.0K |
% Of Pretax Income | -11.94% | 9.24% | -2.69% |
Net Earnings | $31.10M | $24.80M | $34.90M |
YoY Change | -10.89% | -36.08% | -28.19% |
Net Earnings / Revenue | 5.14% | 3.83% | 5.98% |
Basic Earnings Per Share | $0.41 | $0.33 | $0.49 |
Diluted Earnings Per Share | $0.41 | $0.33 | $0.47 |
COMMON SHARES | |||
Basic Shares Outstanding | 75.31M shares | 75.40M shares | |
Diluted Shares Outstanding | 75.40M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $169.2M | $114.4M | $244.6M |
YoY Change | -30.83% | -52.92% | 34.17% |
Cash & Equivalents | $169.2M | $114.4M | $244.6M |
Short-Term Investments | |||
Other Short-Term Assets | $83.40M | $83.10M | $80.60M |
YoY Change | 3.47% | 7.64% | -29.3% |
Inventory | $177.2M | $157.7M | $130.3M |
Prepaid Expenses | |||
Receivables | $333.3M | $384.8M | $146.6M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $763.1M | $740.0M | $602.1M |
YoY Change | 26.74% | 16.72% | 16.55% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $971.2M | $942.6M | $936.3M |
YoY Change | 3.73% | 2.17% | -1.1% |
Goodwill | $155.9M | $156.0M | $155.8M |
YoY Change | 0.06% | 5.41% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | |
YoY Change | |||
Other Assets | $158.2M | $153.6M | $137.5M |
YoY Change | 15.05% | -58.15% | -63.4% |
Total Long-Term Assets | $1.566B | $1.493B | $1.513B |
YoY Change | 3.5% | 3.85% | 2.88% |
TOTAL ASSETS | |||
Total Short-Term Assets | $763.1M | $740.0M | $602.1M |
Total Long-Term Assets | $1.566B | $1.493B | $1.513B |
Total Assets | $2.329B | $2.233B | $2.115B |
YoY Change | 10.12% | 7.79% | 6.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $337.1M | $363.6M | $283.6M |
YoY Change | 18.86% | 16.69% | 41.16% |
Accrued Expenses | $196.2M | $205.2M | $205.6M |
YoY Change | -4.57% | 13.87% | 25.29% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $576.1M | $614.4M | $569.1M |
YoY Change | 1.23% | 7.39% | 27.74% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.180B | $1.051B | $1.010B |
YoY Change | 16.85% | 3.92% | -5.73% |
Other Long-Term Liabilities | $992.0M | $941.1M | $1.004B |
YoY Change | -1.17% | -1.7% | -2.0% |
Total Long-Term Liabilities | $2.172B | $1.051B | $2.014B |
YoY Change | 7.87% | -46.63% | -3.91% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $576.1M | $614.4M | $569.1M |
Total Long-Term Liabilities | $2.172B | $1.051B | $2.014B |
Total Liabilities | $2.748B | $2.606B | $2.583B |
YoY Change | 6.41% | 2.58% | 1.41% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$643.5M | -$674.6M | -$786.3M |
YoY Change | -18.16% | ||
Common Stock | $598.0M | $597.4M | $588.9M |
YoY Change | 1.55% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $176.2M | $176.2M | $176.1M |
YoY Change | 0.06% | ||
Treasury Stock Shares | 5.500M shares | 5.500M shares | 5.500M shares |
Shareholders Equity | -$425.5M | -$380.4M | -$479.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.329B | $2.233B | $2.115B |
YoY Change | 10.12% | 7.79% | 6.44% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $31.10M | $24.80M | $34.90M |
YoY Change | -10.89% | -36.08% | -28.19% |
Depreciation, Depletion And Amortization | $35.60M | $35.00M | $33.50M |
YoY Change | 6.27% | 3.86% | 5.02% |
Cash From Operating Activities | $9.100M | -$181.9M | $46.80M |
YoY Change | -80.56% | -736.01% | 31.46% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$65.50M | -$39.40M | -$46.60M |
YoY Change | 40.56% | 56.35% | 79.23% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$15.50M | $100.0K | $6.300M |
YoY Change | -346.03% | -26.74% | |
Cash From Investing Activities | -$81.00M | -$39.30M | -$40.30M |
YoY Change | 100.99% | 55.95% | 131.61% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 127.8M | 87.60M | -2.100M |
YoY Change | -6185.71% | -2754.55% | -84.44% |
NET CHANGE | |||
Cash From Operating Activities | 9.100M | -181.9M | 46.80M |
Cash From Investing Activities | -81.00M | -39.30M | -40.30M |
Cash From Financing Activities | 127.8M | 87.60M | -2.100M |
Net Change In Cash | 55.90M | -133.6M | 4.400M |
YoY Change | 1170.45% | -133700.0% | -6.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | $9.100M | -$181.9M | $46.80M |
Capital Expenditures | -$65.50M | -$39.40M | -$46.60M |
Free Cash Flow | $74.60M | -$142.5M | $93.40M |
YoY Change | -20.13% | -364.87% | 51.62% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4600000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
283600000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
363600000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
1300000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-6600000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
148200000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
152100000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
44800000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
27800000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
596600000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
588100000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8700000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8700000 | USD | |
CY2010Q4 | us-gaap |
Assets
Assets
|
2114700000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
2232800000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
602100000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
740000000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
114400000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
244600000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
178100000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
240200000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
62100000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-130200000 | USD | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
800000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
800000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1630000000 | USD | |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
544100000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1399600000 | USD | |
CY2010Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
504300000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
300000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
22600000 | USD | |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
79900000 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
45600000 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
92800000 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
116000000 | USD |
us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
49300000 | USD | |
us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
57600000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
103800000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
98100000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.49 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.54 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.13 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.48 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-400000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1100000 | USD | |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
115100000 | USD |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
118200000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2200000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
6300000 | USD | |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
155800000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
156000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
349400000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
300100000 | USD | |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
103500000 | USD |
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
113900000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
111300000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
85400000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24900000 | USD |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
39500000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4200000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5200000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2300000 | USD |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
800000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-43500000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
122300000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
60600000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
57600000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
240100000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
29500000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
33600000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-28600000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
28100000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
19700000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
67400000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
61500000 | USD | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
22100000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
73600000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
61900000 | USD | |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
2606100000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
157700000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
130300000 | USD |
CY2011Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
300000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
1400000 | USD | |
CY2010Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
400000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
900000 | USD | |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
2582800000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
80600000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2232800000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2114700000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
569100000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
614400000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1010000000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1050600000 | USD |
CY2010Q4 | us-gaap |
Minority Interest
MinorityInterest
|
11400000 | USD |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
7100000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-64300000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
39400000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-103100000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-66700000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
193500000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-65400000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
80500000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
111700000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38800000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24800000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-300000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-100000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4600000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2200000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
44500000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
174900000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
153100000 | USD | |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
60700000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
176100000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
153600000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
90500000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
87000000 | USD |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-200000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1700000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
100000 | USD | |
CY2010Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
500000 | USD |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
-1600000 | USD | |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
100000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1300000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5700000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2200000 | USD | |
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
0 | USD | |
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
7800000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
111000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
61700000 | USD | |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
83100000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
5900000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
24300000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
70000000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-60000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7900000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1200000 | USD | |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
22600000 | USD |
CY2010Q3 | us-gaap |
Profit Loss
ProfitLoss
|
38700000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
107100000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
80200000 | USD | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
936300000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
942600000 | USD |
CY2010Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
146600000 | USD |
CY2011Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
384800000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
53700000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6700000 | USD | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-674600000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-786300000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1979400000 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
647600000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
618200000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1699700000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3800000 | USD | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-380400000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-479500000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-373300000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-468100000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
5500000 | shares |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
5500000 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
176200000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
176100000 | USD |
CY2010Q3 | axl |
Debt Refinancing And Redemption Costs
DebtRefinancingAndRedemptionCosts
|
0 | USD |
CY2011Q3 | axl |
Debt Refinancing And Redemption Costs
DebtRefinancingAndRedemptionCosts
|
0 | USD |
axl |
Debt Refinancing And Redemption Costs
DebtRefinancingAndRedemptionCosts
|
3100000 | USD | |
axl |
Debt Refinancing And Redemption Costs
DebtRefinancingAndRedemptionCosts
|
0 | USD | |
CY2010Q4 | axl |
Gm Postretirement Cost Sharing Asset
GmPostretirementCostSharingAsset
|
244400000 | USD |
CY2011Q3 | axl |
Gm Postretirement Cost Sharing Asset
GmPostretirementCostSharingAsset
|
240600000 | USD |
axl |
Noncash Debt Refinancing And Redemption Costs
NoncashDebtRefinancingAndRedemptionCosts
|
1800000 | USD | |
axl |
Noncash Debt Refinancing And Redemption Costs
NoncashDebtRefinancingAndRedemptionCosts
|
0 | USD | |
axl |
Pensions And Other Postretirement Benefits Net Of Contributions
PensionsAndOtherPostretirementBenefitsNetOfContributions
|
-13400000 | USD | |
axl |
Pensions And Other Postretirement Benefits Net Of Contributions
PensionsAndOtherPostretirementBenefitsNetOfContributions
|
-12200000 | USD | |
CY2011Q3 | axl |
Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
|
59000000 | USD |
CY2011Q3 | axl |
Postretirement Benefits And Other Longterm Liabilities
PostretirementBenefitsAndOtherLongtermLiabilities
|
848300000 | USD |
CY2010Q4 | axl |
Postretirement Benefits And Other Longterm Liabilities
PostretirementBenefitsAndOtherLongtermLiabilities
|
887700000 | USD |
axl |
Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
|
147000000 | USD | |
CY2010Q3 | axl |
Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
|
53200000 | USD |
axl |
Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
|
174500000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001062231 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
75308888 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2011Q2 | dei |
Entity Public Float
EntityPublicFloat
|
785543909 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERICAN AXLE & MANUFACTURING HOLDINGS INC | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes |