2013 Q4 Form 10-Q Financial Statement

#000106223113000049 Filed on November 01, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q4
Revenue $831.3M $820.8M $736.7M
YoY Change 12.84% 16.77% 21.65%
Cost Of Revenue $704.4M $695.5M $652.7M
YoY Change 7.92% 13.61% 30.57%
Gross Profit $126.9M $125.3M $84.00M
YoY Change 51.07% 38.15% -20.53%
Gross Profit Margin 15.27% 15.27% 11.4%
Selling, General & Admin $36.50M $57.80M $32.30M
YoY Change 13.0% -4.62% -43.53%
% of Gross Profit 28.76% 46.13% 38.45%
Research & Development $24.00M $23.60M $33.10M
YoY Change -27.49% -24.84%
% of Gross Profit 18.91% 18.83% 39.4%
Depreciation & Amortization $47.60M $45.70M $39.80M
YoY Change 19.6% 18.09% 11.8%
% of Gross Profit 37.51% 36.47% 47.38%
Operating Expenses $60.50M $57.80M $65.40M
YoY Change -7.49% -4.62% 14.34%
Operating Profit $66.40M $67.50M $18.60M
YoY Change 256.99% 124.25% -61.65%
Interest Expense -$27.80M $30.00M -$28.90M
YoY Change -3.81% 18.58% 30.77%
% of Operating Profit -41.87% 44.44% -155.38%
Other Income/Expense, Net -$500.0K -$29.80M -$100.0K
YoY Change 400.0% -20.32% -125.0%
Pretax Income $12.50M $37.70M -$20.10M
YoY Change -162.19% -616.44% -175.0%
Income Tax -$17.30M $6.100M -$340.0M
% Of Pretax Income -138.4% 16.18%
Net Earnings $29.80M $31.60M $319.9M
YoY Change -90.68% -490.12% 928.62%
Net Earnings / Revenue 3.58% 3.85% 43.42%
Basic Earnings Per Share $0.39 $0.41 $4.21
Diluted Earnings Per Share $0.39 $0.41 $4.21
COMMON SHARES
Basic Shares Outstanding 75.57M shares 76.90M shares 74.84M shares
Diluted Shares Outstanding 77.00M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $154.0M $118.6M $62.40M
YoY Change 146.79% -43.25% -63.12%
Cash & Equivalents $154.0M $118.6M $62.40M
Short-Term Investments $0.00
Other Short-Term Assets $122.0M $124.7M $122.0M
YoY Change 0.0% 18.2% 46.28%
Inventory $261.8M $251.5M $224.3M
Prepaid Expenses
Receivables $458.5M $596.9M $463.4M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $996.3M $1.092B $872.1M
YoY Change 14.24% 6.81% 14.28%
LONG-TERM ASSETS
Property, Plant & Equipment $1.059B $1.042B $1.010B
YoY Change 4.83% 3.39% 3.96%
Goodwill $156.4M $156.5M $156.4M
YoY Change 0.0% 0.13% 0.32%
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $0.00
YoY Change
Other Assets $232.5M $217.3M $202.0M
YoY Change 15.1% 8.7% 27.69%
Total Long-Term Assets $2.031B $2.027B $1.994B
YoY Change 1.87% 22.68% 27.36%
TOTAL ASSETS
Total Short-Term Assets $996.3M $1.092B $872.1M
Total Long-Term Assets $2.031B $2.027B $1.994B
Total Assets $3.028B $3.119B $2.866B
YoY Change 5.64% 16.61% 23.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $437.4M $485.0M $396.1M
YoY Change 10.43% 12.92% 17.5%
Accrued Expenses $204.2M $204.6M $186.1M
YoY Change 9.73% 2.45% -5.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $658.7M $704.1M $600.8M
YoY Change 9.64% 8.36% 4.29%
LONG-TERM LIABILITIES
Long-Term Debt $1.559B $1.573B $1.454B
YoY Change 7.22% -0.46% 23.21%
Other Long-Term Liabilities $769.2M $888.6M $931.9M
YoY Change -17.46% -5.69% -6.06%
Total Long-Term Liabilities $769.2M $888.6M $931.9M
YoY Change -17.46% -64.77% -57.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $658.7M $704.1M $600.8M
Total Long-Term Liabilities $769.2M $888.6M $931.9M
Total Liabilities $2.987B $3.165B $2.987B
YoY Change 0.01% -0.21% 8.68%
SHAREHOLDERS EQUITY
Retained Earnings -$174.4M -$211.1M -$275.8M
YoY Change -36.77% -64.56% -57.14%
Common Stock $612.8M $611.4M $600.9M
YoY Change 1.98% 1.8% 0.48%
Preferred Stock
YoY Change
Treasury Stock (at cost) $182.5M $182.5M $182.1M
YoY Change 0.22% 0.22% 3.35%
Treasury Stock Shares 6.000M shares 6.000M shares 6.000M shares
Shareholders Equity $40.50M -$46.80M -$120.8M
YoY Change
Total Liabilities & Shareholders Equity $3.028B $3.119B $2.866B
YoY Change 5.64% 16.61% 23.07%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q4
OPERATING ACTIVITIES
Net Income $29.80M $31.60M $319.9M
YoY Change -90.68% -490.12% 928.62%
Depreciation, Depletion And Amortization $47.60M $45.70M $39.80M
YoY Change 19.6% 18.09% 11.8%
Cash From Operating Activities $120.7M $69.10M $21.10M
YoY Change 472.04% -131.24% 131.87%
INVESTING ACTIVITIES
Capital Expenditures -$73.70M -$56.70M -$63.90M
YoY Change 15.34% 11.61% -2.44%
Acquisitions
YoY Change
Other Investing Activities $3.900M $8.400M $20.00M
YoY Change -80.5% 740.0% -229.03%
Cash From Investing Activities -$69.80M -$48.30M -$43.90M
YoY Change 59.0% -3.01% -45.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.50M 18.50M -123.6M
YoY Change -88.27% -95.31% -196.71%
NET CHANGE
Cash From Operating Activities 120.7M 69.10M 21.10M
Cash From Investing Activities -69.80M -48.30M -43.90M
Cash From Financing Activities -14.50M 18.50M -123.6M
Net Change In Cash 36.40M 39.30M -146.4M
YoY Change -124.86% -68.1% -361.9%
FREE CASH FLOW
Cash From Operating Activities $120.7M $69.10M $21.10M
Capital Expenditures -$73.70M -$56.70M -$63.90M
Free Cash Flow $194.4M $125.8M $85.00M
YoY Change 128.71% -173.83% 13.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Investment Income Interest
InvestmentIncomeInterest
400000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
396100000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
485000000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
100000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
2300000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
600000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
700000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
258800000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
274500000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
273900000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
7600000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-6700000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-9200000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-265400000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-282400000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-264600000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
600900000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
611400000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3300000 shares
CY2013Q3 us-gaap Assets
Assets
3118500000 USD
CY2012Q4 us-gaap Assets
Assets
2866000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
872100000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1091700000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62400000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
118600000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
209000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
169200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
39800000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
56200000 USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
800000 USD
CY2012Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
63900000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-103700000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
48600000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-69100000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
63900000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-69900000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-103800000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
48600000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
612200000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
695500000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2024200000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1878500000 USD
CY2013Q3 us-gaap Deferred Compensation Arrangement With Individual Distributions Paid
DeferredCompensationArrangementWithIndividualDistributionsPaid
5600000 USD
CY2012Q4 us-gaap Deferred Compensation Arrangement With Individual Recorded Liability
DeferredCompensationArrangementWithIndividualRecordedLiability
11300000 USD
CY2013Q3 us-gaap Deferred Compensation Arrangement With Individual Recorded Liability
DeferredCompensationArrangementWithIndividualRecordedLiability
5900000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
14500000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
17200000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
82200000 USD
CY2013Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
76700000 USD
us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
-19200000 USD
us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
-7800000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
360000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
366100000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
112400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
129400000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.64
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.84
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-500000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
800000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.123
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.093
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.161
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.129
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
102000000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
84900000 USD
CY2013Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2012Q4 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
900000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3700000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
156500000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
156400000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
125300000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
90700000 USD
us-gaap Gross Profit
GrossProfit
351800000 USD
us-gaap Gross Profit
GrossProfit
315700000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7300000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
73800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
51600000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
37700000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-7300000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
73800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
51600000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
37700000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6100000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
900000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4800000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9100000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9500000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12400000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
97600000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
111000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-133500000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-135700000 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-5600000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1300000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-30100000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-67200000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-47500000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-27400000 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000 shares
CY2013Q3 us-gaap Interest Expense
InterestExpense
30000000 USD
us-gaap Interest Expense
InterestExpense
87900000 USD
us-gaap Interest Expense
InterestExpense
72700000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
25300000 USD
us-gaap Interest Paid Net
InterestPaidNet
79600000 USD
us-gaap Interest Paid Net
InterestPaidNet
85800000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
35100000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
31000000 USD
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
25000000 USD
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
27600000 USD
CY2013Q3 us-gaap Inventory Gross
InventoryGross
286100000 USD
CY2012Q4 us-gaap Inventory Gross
InventoryGross
245300000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
251500000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
224300000 USD
CY2012Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
21000000 USD
CY2013Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
34600000 USD
CY2013Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
258500000 USD
CY2012Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
220300000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
200000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
100000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
2986800000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
3165300000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3118500000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2866000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
600800000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
704100000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1572600000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1454100000 USD
CY2013Q3 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.075
CY2012Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.079
CY2013Q3 us-gaap Minority Interest
MinorityInterest
0 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
377100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
103300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-148900000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-141500000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
102300000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-196600000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-8100000 USD
us-gaap Net Income Loss
NetIncomeLoss
47800000 USD
us-gaap Net Income Loss
NetIncomeLoss
64700000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
31600000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-100000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1000000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-37400000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-100100000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-86200000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-29800000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
173900000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
137800000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
67500000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
30100000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
124700000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
122000000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
217300000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
202000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
10700000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
8000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
200000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2500000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-14300000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-2200000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
7600000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-600000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
2200000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2500000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4900000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-14300000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-800000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
17000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-95600000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-116700000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-15100000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-15700000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
102700000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
117200000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
-4000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
-5600000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-7900000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-8000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
500000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
2600000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-4400000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-7700000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-2300000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-4000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-100000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
400000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
102600000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
102600000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
888600000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
931900000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1400000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2200000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
100000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
5900000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
400000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
22900000 USD
CY2013Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
100000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
10100000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
12900000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
4000000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
143700000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
178200000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
122000000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
124700000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
432400000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
562200000 USD
CY2013Q3 us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
5000000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
397000000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
115800000 USD
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-900000 USD
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-8000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2200000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5800000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
800000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
100000 USD
CY2012Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
26400000 USD
CY2013Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
19400000 USD
CY2012Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
29100000 USD
CY2012Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
24500000 USD
CY2013Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
23200000 USD
CY2011Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
13400000 USD
CY2013Q3 us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
0 USD
us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
0 USD
CY2012Q3 us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
100000 USD
us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
-200000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
10600000 USD
CY2013Q3 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
100000 USD
CY2012Q3 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
300000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
700000 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-7800000 USD
CY2012Q3 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-700000 USD
CY2013Q3 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-6900000 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-3500000 USD
CY2012Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
2800000 USD
CY2013Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
3200000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
17200000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
8900000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
31600000 USD
us-gaap Profit Loss
ProfitLoss
64700000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
-8200000 USD
us-gaap Profit Loss
ProfitLoss
46800000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1009700000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1041800000 USD
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
463400000 USD
CY2013Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
596900000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
308600000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
164300000 USD
us-gaap Restructuring Charges
RestructuringCharges
22900000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-211100000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-275800000 USD
CY2012Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2013Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Sale Leaseback Transaction Net Proceeds
SaleLeasebackTransactionNetProceeds
0 USD
us-gaap Sale Leaseback Transaction Net Proceeds
SaleLeasebackTransactionNetProceeds
23500000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2376000000 USD
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
702900000 USD
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
820800000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2194200000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
-46800000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-120800000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
177900000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
177900000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
57800000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
60600000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1300000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
800000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
12.71
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-120800000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-46800000 USD
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
1300000 USD
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6000000 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
6000000 shares
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
182500000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
182100000 USD
us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
4700000 USD
us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
1500000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
76700000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75200000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
74900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75200000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
74900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
76600000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
76900000 shares
CY2013Q3 axl Amountof Certain Securedand Local Currency Credit Facilities Availabledueto Restrictions Imposedby Covenants
AmountofCertainSecuredandLocalCurrencyCreditFacilitiesAvailableduetoRestrictionsImposedbyCovenants
377000000 USD
CY2013Q3 axl Changein Postretirement Benefit Obligationduetoremeasurementoftheplan
ChangeinPostretirementBenefitObligationduetoremeasurementoftheplan
16400000 USD
CY2013Q3 axl Defined Benefit Plan Accelerationof Prior Service Costduetoremeasurement
DefinedBenefitPlanAccelerationofPriorServiceCostduetoremeasurement
4700000 USD
CY2012Q3 axl Earnings Per Share Range Of Exercise Prices Of Stock Options Excluded From Calculation Of Diluted Eps Lower End Of Range
EarningsPerShareRangeOfExercisePricesOfStockOptionsExcludedFromCalculationOfDilutedEpsLowerEndOfRange
15.58
CY2013Q3 axl Earnings Per Share Range Of Exercise Prices Of Stock Options Excluded From Calculation Of Diluted Eps Lower End Of Range
EarningsPerShareRangeOfExercisePricesOfStockOptionsExcludedFromCalculationOfDilutedEpsLowerEndOfRange
19.54
CY2013Q3 axl Earnings Per Share Range Of Exercise Prices Of Stock Options Excluded From Calculation Of Diluted Eps Upper End Of Range
EarningsPerShareRangeOfExercisePricesOfStockOptionsExcludedFromCalculationOfDilutedEpsUpperEndOfRange
40.83
CY2012Q3 axl Earnings Per Share Range Of Exercise Prices Of Stock Options Excluded From Calculation Of Diluted Eps Upper End Of Range
EarningsPerShareRangeOfExercisePricesOfStockOptionsExcludedFromCalculationOfDilutedEpsUpperEndOfRange
40.83
CY2012Q4 axl Gm Postretirement Cost Sharing Asset Noncurrent
GmPostretirementCostSharingAssetNoncurrent
259700000 USD
CY2013Q3 axl Gm Postretirement Cost Sharing Asset Noncurrent
GmPostretirementCostSharingAssetNoncurrent
251200000 USD
axl Impact On Accumulated Other Comprehensive Income Loss Curtailment Gain Loss
ImpactOnAccumulatedOtherComprehensiveIncomeLossCurtailmentGainLoss
21800000 USD
CY2013Q3 axl Impacton Accumulated Other Comprehensive Income Lossdueto Plan Remeasurement
ImpactonAccumulatedOtherComprehensiveIncomeLossduetoPlanRemeasurement
13700000 USD
axl Income Tax Expense Benefit Other
IncomeTaxExpenseBenefitOther
-3300000 USD
CY2013Q3 axl Increasein Amended Revolving Facility Aggregate Commitments
IncreaseinAmendedRevolvingFacilityAggregateCommitments
158500000 USD
axl Intercompany Activity
IntercompanyActivity
0 USD
axl Intercompany Activity
IntercompanyActivity
0 USD
CY2013Q3 axl Intercompany Payable Receivable
IntercompanyPayableReceivable
0 USD
CY2012Q4 axl Intercompany Payable Receivable
IntercompanyPayableReceivable
0 USD
CY2012Q4 axl Investment In Subsidiaries Obligation
InvestmentInSubsidiariesObligation
0 USD
CY2012Q3 axl Net Income Loss After Royalties And Dividends
NetIncomeLossAfterRoyaltiesAndDividends
-8200000 USD
axl Net Income Loss After Royalties And Dividends
NetIncomeLossAfterRoyaltiesAndDividends
64700000 USD
axl Net Income Loss After Royalties And Dividends
NetIncomeLossAfterRoyaltiesAndDividends
46800000 USD
CY2013Q3 axl Net Income Loss After Royalties And Dividends
NetIncomeLossAfterRoyaltiesAndDividends
31600000 USD
CY2012Q3 axl Net Income Loss Before Royalties And Dividends
NetIncomeLossBeforeRoyaltiesAndDividends
-8200000 USD
axl Net Income Loss Before Royalties And Dividends
NetIncomeLossBeforeRoyaltiesAndDividends
64700000 USD
axl Net Income Loss Before Royalties And Dividends
NetIncomeLossBeforeRoyaltiesAndDividends
46800000 USD
CY2013Q3 axl Net Income Loss Before Royalties And Dividends
NetIncomeLossBeforeRoyaltiesAndDividends
31600000 USD
axl Noncash Writeoff Of Debt Refinancing And Redemption Costs
NoncashWriteoffOfDebtRefinancingAndRedemptionCosts
400000 USD
axl Noncash Writeoff Of Debt Refinancing And Redemption Costs
NoncashWriteoffOfDebtRefinancingAndRedemptionCosts
2500000 USD
CY2013Q3 axl Other Assets Noncurrent Condensed
OtherAssetsNoncurrentCondensed
828500000 USD
CY2012Q4 axl Other Assets Noncurrent Condensed
OtherAssetsNoncurrentCondensed
827800000 USD
CY2013Q3 axl Other Comprehensive Income Loss Arising During Period Total Net Of Tax
OtherComprehensiveIncomeLossArisingDuringPeriodTotalNetOfTax
13100000 USD
axl Other Comprehensive Income Loss Arising During Period Total Net Of Tax
OtherComprehensiveIncomeLossArisingDuringPeriodTotalNetOfTax
-5900000 USD
CY2013Q3 axl Other Comprehensive Income Loss Reclassification Adjustments Total Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentsTotalBeforeTax
3900000 USD
axl Other Comprehensive Income Loss Reclassification Adjustments Total Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentsTotalBeforeTax
5100000 USD
CY2012Q3 axl Other Expense Debt Refinancing And Redemption Costs
OtherExpenseDebtRefinancingAndRedemptionCosts
10100000 USD
axl Other Expense Debt Refinancing And Redemption Costs
OtherExpenseDebtRefinancingAndRedemptionCosts
11200000 USD
CY2013Q3 axl Other Expense Debt Refinancing And Redemption Costs
OtherExpenseDebtRefinancingAndRedemptionCosts
0 USD
axl Other Expense Debt Refinancing And Redemption Costs
OtherExpenseDebtRefinancingAndRedemptionCosts
10100000 USD
CY2013Q3 axl Other Liabilities Current Condensed
OtherLiabilitiesCurrentCondensed
219100000 USD
CY2012Q4 axl Other Liabilities Current Condensed
OtherLiabilitiesCurrentCondensed
204700000 USD
CY2013Q3 axl Ownership In Subsidiary Percentage
OwnershipInSubsidiaryPercentage
1
axl Pensionand Opeb Period Expense Other
PensionandOPEBPeriodExpenseOther
28700000 USD
axl Pensions And Other Postretirement Benefits Net Of Contributions
PensionsAndOtherPostretirementBenefitsNetOfContributions
11000000 USD
axl Pensions And Other Postretirement Benefits Net Of Contributions
PensionsAndOtherPostretirementBenefitsNetOfContributions
-209700000 USD
CY2013Q3 axl Postretirement Benefits And Other Longterm Liabilities
PostretirementBenefitsAndOtherLongtermLiabilities
811900000 USD
CY2012Q4 axl Postretirement Benefits And Other Longterm Liabilities
PostretirementBenefitsAndOtherLongtermLiabilities
849700000 USD
CY2013Q3 axl Returnto Provision Adjustmentsin Foreign Jurisdictions
ReturntoProvisionAdjustmentsinForeignJurisdictions
2200000 USD
CY2012Q3 axl Revenue From External Customers Supplemental Guarantor Disclosure
RevenueFromExternalCustomersSupplementalGuarantorDisclosure
702900000 USD
axl Revenue From External Customers Supplemental Guarantor Disclosure
RevenueFromExternalCustomersSupplementalGuarantorDisclosure
2376000000 USD
axl Revenue From External Customers Supplemental Guarantor Disclosure
RevenueFromExternalCustomersSupplementalGuarantorDisclosure
2194200000 USD
CY2013Q3 axl Revenue From External Customers Supplemental Guarantor Disclosure
RevenueFromExternalCustomersSupplementalGuarantorDisclosure
820800000 USD
CY2012Q3 axl Royalties And Dividends
RoyaltiesAndDividends
0 USD
axl Royalties And Dividends
RoyaltiesAndDividends
0 USD
axl Royalties And Dividends
RoyaltiesAndDividends
0 USD
CY2013Q3 axl Royalties And Dividends
RoyaltiesAndDividends
0 USD
CY2012Q3 axl Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
60600000 USD
axl Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
177900000 USD
axl Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
177900000 USD
CY2013Q3 axl Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
57800000 USD
CY2013Q3 axl Stockbased Compensation Expensedueto Accelerated Vestingof Restricted Stock Unitsand Stock Options
StockbasedCompensationExpenseduetoAcceleratedVestingofRestrictedStockUnitsandStockOptions
5100000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001062231
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
75565024 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2013Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
61700000 USD

Files In Submission

Name View Source Status
0001062231-13-000049-index-headers.html Edgar Link pending
0001062231-13-000049-index.html Edgar Link pending
0001062231-13-000049.txt Edgar Link pending
0001062231-13-000049-xbrl.zip Edgar Link pending
axl-20130930.xml Edgar Link completed
axl-20130930.xsd Edgar Link pending
axl-20130930_cal.xml Edgar Link unprocessable
axl-20130930_def.xml Edgar Link unprocessable
axl-20130930_lab.xml Edgar Link unprocessable
axl-20130930_pre.xml Edgar Link unprocessable
axl-q32013x10q.htm Edgar Link pending
exhibit1035-amendedandrest.htm Edgar Link pending
exhibit311-q32013.htm Edgar Link pending
exhibit312-q32013.htm Edgar Link pending
exhibit32-q32013.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending