|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.72M
90.07%
YoY
|
$6.690M
-69.3%
YoY
|
$21.79M
37.37%
YoY
|
$15.86M
114.58%
YoY
|
$7.392M
-225.29%
YoY
|
| Depreciation, Depletion And Amortization |
$179.0K
20.13%
YoY
|
$149.0K
136.51%
YoY
|
$63.00K
-72.0%
YoY
|
$225.0K
-59.39%
YoY
|
$554.0K
2.59%
YoY
|
| Cash From Operating Activities |
$10.24M
-4.41%
YoY
|
$10.71M
67.69%
YoY
|
$6.389M
-58.72%
YoY
|
$15.48M
22.74%
YoY
|
$12.61M
1537.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$583.0K
27.57%
YoY
|
$457.0K
248.85%
YoY
|
$131.0K
-89.82%
YoY
|
$1.287M
25640.0%
YoY
|
$5.000K
-150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$92.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$553.0K
21.01%
YoY
|
-$457.0K
248.85%
YoY
|
-$131.0K
-89.04%
YoY
|
-$1.195M
23800.0%
YoY
|
-$5.000K
-50.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$21.90M
328.15%
YoY
|
$5.116M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.000K
0.0%
YoY
|
-$9.000K
-99.55%
YoY
|
-$1.986M
-91.5%
YoY
|
-$23.36M
340.36%
YoY
|
-$5.305M
-311.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.24M
-4.41%
YoY
|
$10.71M
67.69%
YoY
|
$6.389M
-58.72%
YoY
|
$15.48M
22.74%
YoY
|
$12.61M
1537.53%
YoY
|
| Cash From Investing Activities |
-$553.0K
21.01%
YoY
|
-$457.0K
248.85%
YoY
|
-$131.0K
-89.04%
YoY
|
-$1.195M
23800.0%
YoY
|
-$5.000K
-50.0%
YoY
|
| Cash From Financing Activities |
-$9.000K
0.0%
YoY
|
-$9.000K
-99.55%
YoY
|
-$1.986M
-91.5%
YoY
|
-$23.36M
340.36%
YoY
|
-$5.305M
-311.35%
YoY
|
| Net Change In Cash |
$9.680M
-5.54%
YoY
|
$10.25M
139.89%
YoY
|
$4.272M
-147.05%
YoY
|
-$9.080M
-224.4%
YoY
|
$7.299M
123.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.24M
-4.41%
YoY
|
$10.71M
67.69%
YoY
|
$6.389M
-58.72%
YoY
|
$15.48M
22.74%
YoY
|
$12.61M
1537.53%
YoY
|
| Capital Expenditures |
$583.0K
27.57%
YoY
|
$457.0K
248.85%
YoY
|
$131.0K
-89.82%
YoY
|
$1.287M
25640.0%
YoY
|
$5.000K
-150.0%
YoY
|
| Free Cash Flow |
$9.659M
-5.83%
YoY
|
$10.26M
63.9%
YoY
|
$6.258M
-55.9%
YoY
|
$14.19M
12.58%
YoY
|
$12.60M
1515.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.147M
338.91%
YoY
|
$1.200M
-70.31%
YoY
|
$4.692M
15.45%
YoY
|
$3.893M
-6.06%
YoY
|
$717.0K
679.35%
YoY
|
$4.042M
264.8%
YoY
|
$4.064M
201.93%
YoY
|
$4.144M
-1407.26%
YoY
|
$92.00K
-99.44%
YoY
|
$1.108M
-69.4%
YoY
|
$1.346M
-29.6%
YoY
|
-$317.0K
-103.17%
YoY
|
$16.57M
1721.32%
YoY
|
$3.621M
8.87%
YoY
|
$1.912M
16.8%
YoY
|
$9.989M
155.6%
YoY
|
$910.0K
-56.52%
YoY
|
$3.326M
316.79%
YoY
|
$1.637M
176.05%
YoY
|
| Depreciation, Depletion And Amortization |
$90.00K
164.71%
YoY
|
$82.00K
70.83%
YoY
|
$78.00K
62.5%
YoY
|
$49.00K
16.67%
YoY
|
$34.00K
9.68%
YoY
|
$48.00K
4.35%
YoY
|
$48.00K
50.0%
YoY
|
$42.00K
50.0%
YoY
|
$31.00K
138.46%
YoY
|
$46.00K
228.57%
YoY
|
$32.00K
300.0%
YoY
|
$28.00K
250.0%
YoY
|
$13.00K
-7.14%
YoY
|
$14.00K
-86.0%
YoY
|
$8.000K
-92.31%
YoY
|
$8.000K
-94.03%
YoY
|
$14.00K
-90.91%
YoY
|
$100.0K
-24.24%
YoY
|
$104.0K
-19.38%
YoY
|
| Cash From Operating Activities |
$5.404M
-267.0%
YoY
|
-$4.252M
2236.26%
YoY
|
$9.525M
-10.91%
YoY
|
$2.969M
-59.51%
YoY
|
-$3.236M
-313.74%
YoY
|
-$182.0K
-591.89%
YoY
|
$10.69M
485.17%
YoY
|
$7.333M
-6.01%
YoY
|
$1.514M
-416.08%
YoY
|
$37.00K
-103.09%
YoY
|
$1.827M
597.33%
YoY
|
$7.802M
-44.52%
YoY
|
-$479.0K
-68.42%
YoY
|
-$1.196M
-116.17%
YoY
|
$262.0K
-105.87%
YoY
|
$14.06M
25.8%
YoY
|
-$1.517M
-270.45%
YoY
|
$7.396M
184.46%
YoY
|
-$4.466M
116.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
-26.92%
YoY
|
$60.00K
-30.23%
YoY
|
$20.00K
-41.18%
YoY
|
$437.0K
199.32%
YoY
|
$26.00K
-85.23%
YoY
|
$86.00K
-9.47%
YoY
|
$34.00K
-15.0%
YoY
|
$146.0K
1985.71%
YoY
|
$176.0K
5766.67%
YoY
|
$95.00K
-3266.67%
YoY
|
$40.00K
-66.1%
YoY
|
$7.000K
-125.0%
YoY
|
$3.000K
-100.24%
YoY
|
-$3.000K
-70.0%
YoY
|
$118.0K
11700.0%
YoY
|
-$28.00K
460.0%
YoY
|
-$1.248M
N/A
|
-$10.00K
N/A
|
$1.000K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$30.00K
-168.18%
YoY
|
N/A
|
N/A
|
N/A
|
-$44.00K
N/A
|
-$4.999M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$92.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.00K
-575.0%
YoY
|
-$60.00K
-30.23%
YoY
|
-$20.00K
-41.18%
YoY
|
-$437.0K
-108.92%
YoY
|
$4.000K
-101.82%
YoY
|
-$86.00K
-98.31%
YoY
|
-$34.00K
-15.0%
YoY
|
$4.897M
-70057.14%
YoY
|
-$220.0K
7233.33%
YoY
|
-$5.094M
169700.0%
YoY
|
-$40.00K
-66.1%
YoY
|
-$7.000K
-75.0%
YoY
|
-$3.000K
-99.76%
YoY
|
-$3.000K
-103.66%
YoY
|
-$118.0K
11700.0%
YoY
|
-$28.00K
460.0%
YoY
|
-$1.248M
N/A
|
$82.00K
N/A
|
-$1.000K
-66.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.000K
-50.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$2.000K
100.0%
YoY
|
-$2.000K
0.0%
YoY
|
-$4.000K
100.0%
YoY
|
-$2.000K
-60.0%
YoY
|
-$1.000K
-66.67%
YoY
|
-$2.000K
-99.02%
YoY
|
-$2.000K
-33.33%
YoY
|
-$5.000K
-99.73%
YoY
|
-$3.000K
-106.0%
YoY
|
-$205.0K
-99.2%
YoY
|
-$3.000K
-98.85%
YoY
|
-$1.828M
330.12%
YoY
|
$50.00K
-98.3%
YoY
|
-$25.61M
1334.96%
YoY
|
-$262.0K
-77.61%
YoY
|
-$425.0K
-89.32%
YoY
|
$2.940M
80.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.404M
-267.0%
YoY
|
-$4.252M
2236.26%
YoY
|
$9.525M
-10.91%
YoY
|
$2.969M
-59.51%
YoY
|
-$3.236M
-313.74%
YoY
|
-$182.0K
-591.89%
YoY
|
$10.69M
485.17%
YoY
|
$7.333M
-6.01%
YoY
|
$1.514M
-416.08%
YoY
|
$37.00K
-103.09%
YoY
|
$1.827M
597.33%
YoY
|
$7.802M
-44.52%
YoY
|
-$479.0K
-68.42%
YoY
|
-$1.196M
-116.17%
YoY
|
$262.0K
-105.87%
YoY
|
$14.06M
25.8%
YoY
|
-$1.517M
-270.45%
YoY
|
$7.396M
184.46%
YoY
|
-$4.466M
116.8%
YoY
|
| Cash From Investing Activities |
-$19.00K
-575.0%
YoY
|
-$60.00K
-30.23%
YoY
|
-$20.00K
-41.18%
YoY
|
-$437.0K
-108.92%
YoY
|
$4.000K
-101.82%
YoY
|
-$86.00K
-98.31%
YoY
|
-$34.00K
-15.0%
YoY
|
$4.897M
-70057.14%
YoY
|
-$220.0K
7233.33%
YoY
|
-$5.094M
169700.0%
YoY
|
-$40.00K
-66.1%
YoY
|
-$7.000K
-75.0%
YoY
|
-$3.000K
-99.76%
YoY
|
-$3.000K
-103.66%
YoY
|
-$118.0K
11700.0%
YoY
|
-$28.00K
460.0%
YoY
|
-$1.248M
N/A
|
$82.00K
N/A
|
-$1.000K
-66.67%
YoY
|
| Cash From Financing Activities |
-$2.000K
-50.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$2.000K
100.0%
YoY
|
-$2.000K
0.0%
YoY
|
-$4.000K
100.0%
YoY
|
-$2.000K
-60.0%
YoY
|
-$1.000K
-66.67%
YoY
|
-$2.000K
-99.02%
YoY
|
-$2.000K
-33.33%
YoY
|
-$5.000K
-99.73%
YoY
|
-$3.000K
-106.0%
YoY
|
-$205.0K
-99.2%
YoY
|
-$3.000K
-98.85%
YoY
|
-$1.828M
330.12%
YoY
|
$50.00K
-98.3%
YoY
|
-$25.61M
1334.96%
YoY
|
-$262.0K
-77.61%
YoY
|
-$425.0K
-89.32%
YoY
|
$2.940M
80.48%
YoY
|
| Net Change In Cash |
$5.383M
-266.35%
YoY
|
-$4.313M
1497.41%
YoY
|
$9.503M
-10.82%
YoY
|
$2.530M
-79.31%
YoY
|
-$3.236M
-350.46%
YoY
|
-$270.0K
-94.67%
YoY
|
$10.66M
497.31%
YoY
|
$12.23M
61.11%
YoY
|
$1.292M
-366.39%
YoY
|
-$5.062M
67.23%
YoY
|
$1.784M
819.59%
YoY
|
$7.590M
-165.55%
YoY
|
-$485.0K
-83.98%
YoY
|
-$3.027M
-142.92%
YoY
|
$194.0K
-112.7%
YoY
|
-$11.58M
-223.33%
YoY
|
-$3.027M
981.07%
YoY
|
$7.053M
-611.09%
YoY
|
-$1.527M
251.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.404M
-267.0%
YoY
|
-$4.252M
2236.26%
YoY
|
$9.525M
-10.91%
YoY
|
$2.969M
-59.51%
YoY
|
-$3.236M
-313.74%
YoY
|
-$182.0K
-591.89%
YoY
|
$10.69M
485.17%
YoY
|
$7.333M
-6.01%
YoY
|
$1.514M
-416.08%
YoY
|
$37.00K
-103.09%
YoY
|
$1.827M
597.33%
YoY
|
$7.802M
-44.52%
YoY
|
-$479.0K
-68.42%
YoY
|
-$1.196M
-116.17%
YoY
|
$262.0K
-105.87%
YoY
|
$14.06M
25.8%
YoY
|
-$1.517M
-270.45%
YoY
|
$7.396M
184.46%
YoY
|
-$4.466M
116.8%
YoY
|
| Capital Expenditures |
$19.00K
-26.92%
YoY
|
$60.00K
-30.23%
YoY
|
$20.00K
-41.18%
YoY
|
$437.0K
199.32%
YoY
|
$26.00K
-85.23%
YoY
|
$86.00K
-9.47%
YoY
|
$34.00K
-15.0%
YoY
|
$146.0K
1985.71%
YoY
|
$176.0K
5766.67%
YoY
|
$95.00K
-3266.67%
YoY
|
$40.00K
-66.1%
YoY
|
$7.000K
-125.0%
YoY
|
$3.000K
-100.24%
YoY
|
-$3.000K
-70.0%
YoY
|
$118.0K
11700.0%
YoY
|
-$28.00K
460.0%
YoY
|
-$1.248M
N/A
|
-$10.00K
N/A
|
$1.000K
-66.67%
YoY
|
| Free Cash Flow |
$5.385M
-265.08%
YoY
|
-$4.312M
1508.96%
YoY
|
$9.505M
-10.81%
YoY
|
$2.532M
-64.77%
YoY
|
-$3.262M
-343.8%
YoY
|
-$268.0K
362.07%
YoY
|
$10.66M
496.36%
YoY
|
$7.187M
-7.8%
YoY
|
$1.338M
-377.59%
YoY
|
-$58.00K
-95.14%
YoY
|
$1.787M
1140.97%
YoY
|
$7.795M
-44.68%
YoY
|
-$482.0K
79.18%
YoY
|
-$1.193M
-116.11%
YoY
|
$144.0K
-103.22%
YoY
|
$14.09M
25.99%
YoY
|
-$269.0K
-130.22%
YoY
|
$7.406M
184.85%
YoY
|
-$4.467M
116.53%
YoY
|
Loading...