|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.913M
8905.52%
YoY
|
-43.45K cads
33.35%
YoY
|
-32.58K cads
-91.04%
YoY
|
-363.8K cads
-126.74%
YoY
|
1.361M cads
-208.55%
YoY
|
| Depreciation, Depletion And Amortization |
$20.20K
0.1%
YoY
|
$20.18K
0.0%
YoY
|
$20.18K
9.14%
YoY
|
$18.49K
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.734M
-889.45%
YoY
|
$1.106M
-76.99%
YoY
|
$4.807M
-2125.66%
YoY
|
-$237.3K
24.24%
YoY
|
-$191.0K
-40.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.690K
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
2619.85%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.690K
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
2619.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$938.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$938.0K
-66.13%
YoY
|
$2.769M
-5886.11%
YoY
|
-$47.86K
-115.95%
YoY
|
$300.0K
-698.8%
YoY
|
-$50.10K
-118.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.734M
-889.45%
YoY
|
$1.106M
-76.99%
YoY
|
$4.807M
-2125.66%
YoY
|
-$237.3K
24.24%
YoY
|
-$191.0K
-40.11%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.690K
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
2619.85%
YoY
|
| Cash From Financing Activities |
$938.0K
-66.13%
YoY
|
$2.769M
-5886.11%
YoY
|
-$47.86K
-115.95%
YoY
|
$300.0K
-698.8%
YoY
|
-$50.10K
-118.28%
YoY
|
| Net Change In Cash |
-$7.796M
-301.15%
YoY
|
$3.876M
-18.59%
YoY
|
$4.761M
7492.87%
YoY
|
$62.70K
6.45%
YoY
|
$58.90K
-274.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.734M
-889.45%
YoY
|
$1.106M
-76.99%
YoY
|
$4.807M
-2125.66%
YoY
|
-$237.3K
24.24%
YoY
|
-$191.0K
-40.11%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$227.3K
-89.89%
YoY
|
$649.9K
-731.58%
YoY
|
-$379.0K
-53.94%
YoY
|
-$738.4K
50.55%
YoY
|
-$2.249M
-453.92%
YoY
|
-$102.9K
-147.5%
YoY
|
-$822.8K
103.16%
YoY
|
-$490.5K
-91.17%
YoY
|
$635.4K
-28.9%
YoY
|
$216.6K
-94.45%
YoY
|
-$405.0K
-155.5%
YoY
|
-$5.556M
619.59%
YoY
|
$893.7K
-679.31%
YoY
|
$3.900M
619.6%
YoY
|
$729.7K
3444.0%
YoY
|
-$772.1K
1397.21%
YoY
|
-$154.3K
-109.27%
YoY
|
$542.0K
106.86%
YoY
|
$20.59K
-104.0%
YoY
|
-$51.57K
-91.39%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
0.0%
YoY
|
$5.100K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.100K
0.99%
YoY
|
$5.000K
-0.79%
YoY
|
$5.100K
1.19%
YoY
|
$5.000K
-0.99%
YoY
|
$5.050K
0.0%
YoY
|
$5.040K
0.0%
YoY
|
$5.040K
-0.2%
YoY
|
$5.050K
0.2%
YoY
|
$5.050K
-137.02%
YoY
|
$5.040K
-78.75%
YoY
|
$5.050K
0.0%
YoY
|
$5.040K
50.0%
YoY
|
-$13.64K
N/A
|
$23.72K
N/A
|
$5.050K
N/A
|
$3.360K
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.971M
-25.03%
YoY
|
$2.465M
8.29%
YoY
|
$2.810M
-175.06%
YoY
|
-$635.2K
-116.2%
YoY
|
-$6.631M
429.29%
YoY
|
$2.277M
-160.65%
YoY
|
-$3.744M
-270.77%
YoY
|
$3.920M
-563.37%
YoY
|
-$1.253M
557.87%
YoY
|
-$3.753M
-186.91%
YoY
|
$2.193M
43.82%
YoY
|
-$846.0K
173.53%
YoY
|
-$190.4K
-80.44%
YoY
|
$4.319M
543.78%
YoY
|
$1.525M
306.65%
YoY
|
-$309.3K
-26.05%
YoY
|
-$973.8K
43.1%
YoY
|
$670.9K
-40.85%
YoY
|
$374.9K
-265.49%
YoY
|
-$418.2K
-5868.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.690K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.690K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.70K
N/A
|
$397.1K
N/A
|
$406.4K
-85.32%
YoY
|
$134.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.769M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.70K
N/A
|
$397.1K
N/A
|
$406.4K
-85.32%
YoY
|
$134.5K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.769M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$397.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$350.0K
N/A
|
$0.00
N/A
|
$300.0K
-300100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.971M
-25.03%
YoY
|
$2.465M
8.29%
YoY
|
$2.810M
-175.06%
YoY
|
-$635.2K
-116.2%
YoY
|
-$6.631M
429.29%
YoY
|
$2.277M
-160.65%
YoY
|
-$3.744M
-270.77%
YoY
|
$3.920M
-563.37%
YoY
|
-$1.253M
557.87%
YoY
|
-$3.753M
-186.91%
YoY
|
$2.193M
43.82%
YoY
|
-$846.0K
173.53%
YoY
|
-$190.4K
-80.44%
YoY
|
$4.319M
543.78%
YoY
|
$1.525M
306.65%
YoY
|
-$309.3K
-26.05%
YoY
|
-$973.8K
43.1%
YoY
|
$670.9K
-40.85%
YoY
|
$374.9K
-265.49%
YoY
|
-$418.2K
-5868.28%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.690K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.70K
N/A
|
$397.1K
N/A
|
$406.4K
-85.32%
YoY
|
$134.5K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.769M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$397.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$350.0K
N/A
|
$0.00
N/A
|
$300.0K
-300100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$4.971M
-20.14%
YoY
|
$2.465M
2.25%
YoY
|
$2.827M
-175.51%
YoY
|
-$238.1K
-106.07%
YoY
|
-$6.225M
-510.47%
YoY
|
$2.411M
-164.24%
YoY
|
-$3.744M
-270.77%
YoY
|
$3.920M
-415.15%
YoY
|
$1.516M
-896.33%
YoY
|
-$3.753M
-186.88%
YoY
|
$2.193M
16.97%
YoY
|
-$1.244M
302.18%
YoY
|
-$190.4K
-71.74%
YoY
|
$4.320M
544.03%
YoY
|
$1.875M
400.01%
YoY
|
-$309.3K
-26.05%
YoY
|
-$673.8K
77.03%
YoY
|
$670.9K
-38.13%
YoY
|
$374.9K
-265.49%
YoY
|
-$418.2K
-5327.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.971M
-25.03%
YoY
|
$2.465M
8.29%
YoY
|
$2.810M
-175.06%
YoY
|
-$635.2K
-116.2%
YoY
|
-$6.631M
429.29%
YoY
|
$2.277M
-160.65%
YoY
|
-$3.744M
-270.77%
YoY
|
$3.920M
-563.37%
YoY
|
-$1.253M
557.87%
YoY
|
-$3.753M
-186.91%
YoY
|
$2.193M
43.82%
YoY
|
-$846.0K
173.53%
YoY
|
-$190.4K
-80.44%
YoY
|
$4.319M
543.78%
YoY
|
$1.525M
306.65%
YoY
|
-$309.3K
-26.05%
YoY
|
-$973.8K
43.1%
YoY
|
$670.9K
-40.85%
YoY
|
$374.9K
-265.49%
YoY
|
-$418.2K
-5868.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...