|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.009B
-6.74%
YoY
|
$1.082B
212.62%
YoY
|
$346.0M
79.45%
YoY
|
$192.8M
-68.83%
YoY
|
$618.6M
-613.69%
YoY
|
| Depreciation, Depletion And Amortization |
$1.136B
6.16%
YoY
|
$1.071B
9706.27%
YoY
|
$10.92M
0.0%
YoY
|
$10.92M
-98.82%
YoY
|
$921.8M
-0.83%
YoY
|
| Cash From Operating Activities |
-$40.93M
-102.22%
YoY
|
$1.845B
46.93%
YoY
|
$1.256B
81.38%
YoY
|
$692.2M
-37.91%
YoY
|
$1.115B
224.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.28M
194.79%
YoY
|
$17.40M
-44.14%
YoY
|
$31.14M
-15.44%
YoY
|
$36.83M
-195.09%
YoY
|
-$38.73M
-13.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$577.4M
-293.87%
YoY
|
$297.8M
-136.13%
YoY
|
-$824.5M
33.2%
YoY
|
-$619.0M
-42.45%
YoY
|
-$1.075B
-301.17%
YoY
|
| Cash From Investing Activities |
-$628.7M
-324.18%
YoY
|
$280.5M
-132.78%
YoY
|
-$855.6M
30.47%
YoY
|
-$655.8M
-41.14%
YoY
|
-$1.114B
-327.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$887.7M
343.98%
YoY
|
$199.9M
N/A
|
$0.00
-100.0%
YoY
|
$34.99M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.087B
160.55%
YoY
|
-$417.3M
106.2%
YoY
|
-$202.4M
35.25%
YoY
|
-$149.6M
-19.6%
YoY
|
-$186.1M
-79.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$40.93M
-102.22%
YoY
|
$1.845B
46.93%
YoY
|
$1.256B
81.38%
YoY
|
$692.2M
-37.91%
YoY
|
$1.115B
224.55%
YoY
|
| Cash From Investing Activities |
-$628.7M
-324.18%
YoY
|
$280.5M
-132.78%
YoY
|
-$855.6M
30.47%
YoY
|
-$655.8M
-41.14%
YoY
|
-$1.114B
-327.42%
YoY
|
| Cash From Financing Activities |
-$1.087B
160.55%
YoY
|
-$417.3M
106.2%
YoY
|
-$202.4M
35.25%
YoY
|
-$149.6M
-19.6%
YoY
|
-$186.1M
-79.52%
YoY
|
| Net Change In Cash |
-$1.742B
-203.74%
YoY
|
$1.680B
702.38%
YoY
|
$209.3M
-246.35%
YoY
|
-$143.0M
-22.91%
YoY
|
-$185.5M
153.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.93M
-102.22%
YoY
|
$1.845B
46.93%
YoY
|
$1.256B
81.38%
YoY
|
$692.2M
-37.91%
YoY
|
$1.115B
224.55%
YoY
|
| Capital Expenditures |
$51.28M
194.79%
YoY
|
$17.40M
-44.14%
YoY
|
$31.14M
-15.44%
YoY
|
$36.83M
-195.09%
YoY
|
-$38.73M
-13.35%
YoY
|
| Free Cash Flow |
-$92.21M
-105.05%
YoY
|
$1.827B
49.25%
YoY
|
$1.224B
86.82%
YoY
|
$655.4M
-43.19%
YoY
|
$1.154B
197.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$254.8M
31.28%
YoY
|
$282.0M
-1.41%
YoY
|
$301.9M
67.03%
YoY
|
$223.4M
5.38%
YoY
|
$194.1M
-50.93%
YoY
|
$286.1M
-290.53%
YoY
|
$180.7M
-3.92%
YoY
|
$212.0M
48.11%
YoY
|
$395.5M
119.58%
YoY
|
-$150.1M
-466.85%
YoY
|
$188.1M
-2104.45%
YoY
|
$143.1M
311.5%
YoY
|
$180.1M
20.71%
YoY
|
$40.93M
-80.02%
YoY
|
-$9.384M
-117.08%
YoY
|
$34.78M
-85.23%
YoY
|
$149.2M
21.01%
YoY
|
$204.9M
7488.63%
YoY
|
$54.95M
-184.04%
YoY
|
| Depreciation, Depletion And Amortization |
$304.3M
15.0%
YoY
|
$15.22M
15.9%
YoY
|
$285.6M
3.89%
YoY
|
$275.9M
4.08%
YoY
|
$264.6M
4.06%
YoY
|
$13.14M
381.31%
YoY
|
$274.9M
4.38%
YoY
|
$265.1M
1535.25%
YoY
|
$254.3M
10.37%
YoY
|
$2.729M
0.0%
YoY
|
$263.4M
9.51%
YoY
|
$16.21M
-93.71%
YoY
|
$230.4M
-7.24%
YoY
|
$2.729M
-86.36%
YoY
|
$240.5M
3.8%
YoY
|
$257.6M
17.58%
YoY
|
$248.4M
13.47%
YoY
|
$20.01M
4.76%
YoY
|
$231.7M
0.5%
YoY
|
| Cash From Operating Activities |
$519.4M
68.05%
YoY
|
$630.4M
77.29%
YoY
|
$673.8M
14.79%
YoY
|
-$1.654B
-419.29%
YoY
|
$309.1M
-19.54%
YoY
|
$355.5M
16.09%
YoY
|
$587.0M
68.59%
YoY
|
$518.1M
36.83%
YoY
|
$384.1M
72.7%
YoY
|
$306.3M
-236.24%
YoY
|
$348.2M
-13.65%
YoY
|
$378.6M
-0.48%
YoY
|
$222.4M
66.85%
YoY
|
-$224.8M
-314.79%
YoY
|
$403.2M
-15.15%
YoY
|
$380.5M
-2.4%
YoY
|
$133.3M
-8.15%
YoY
|
$104.7M
-2074.68%
YoY
|
$475.2M
95.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.39M
97.91%
YoY
|
$15.75M
356.38%
YoY
|
$16.20M
223.0%
YoY
|
$12.07M
1566.99%
YoY
|
$7.273M
-11.39%
YoY
|
$3.450M
-76.91%
YoY
|
$5.014M
-41.7%
YoY
|
$724.0K
-90.45%
YoY
|
$8.208M
N/A
|
$14.94M
26.77%
YoY
|
$8.600M
-207.58%
YoY
|
$7.584M
-214.63%
YoY
|
N/A
|
$11.79M
-246.87%
YoY
|
-$7.994M
-51.84%
YoY
|
-$6.616M
-16.33%
YoY
|
-$10.43M
68.24%
YoY
|
-$8.026M
-0.91%
YoY
|
-$16.60M
104.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$309.0M
-165.82%
YoY
|
-$324.8M
-123.29%
YoY
|
-$549.8M
-20.93%
YoY
|
-$172.4M
-72.21%
YoY
|
$469.6M
114.17%
YoY
|
$1.394B
-1025.51%
YoY
|
-$695.3M
29.85%
YoY
|
-$620.5M
-3039.95%
YoY
|
$219.2M
-237.54%
YoY
|
-$150.7M
-63.28%
YoY
|
-$535.5M
737.43%
YoY
|
$21.11M
-104.42%
YoY
|
-$159.4M
-147.86%
YoY
|
-$410.3M
73.23%
YoY
|
-$63.95M
-87.36%
YoY
|
-$477.8M
51.89%
YoY
|
$333.0M
-1950.27%
YoY
|
-$236.8M
-311.47%
YoY
|
-$506.0M
23.91%
YoY
|
| Cash From Investing Activities |
-$323.4M
-169.97%
YoY
|
-$340.5M
-124.48%
YoY
|
-$566.0M
-19.19%
YoY
|
-$184.5M
-70.3%
YoY
|
$462.3M
119.05%
YoY
|
$1.391B
-939.91%
YoY
|
-$700.3M
28.72%
YoY
|
-$621.2M
-4694.22%
YoY
|
$211.0M
-232.39%
YoY
|
-$165.6M
-60.76%
YoY
|
-$544.1M
656.32%
YoY
|
$13.52M
-102.79%
YoY
|
-$159.4M
-149.41%
YoY
|
-$422.1M
72.36%
YoY
|
-$71.94M
-86.24%
YoY
|
-$484.4M
50.22%
YoY
|
$322.6M
-1431.7%
YoY
|
-$244.9M
-335.68%
YoY
|
-$522.6M
25.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$59.53M
-86.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$440.0M
614.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$61.61M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$124.9M
-75.58%
YoY
|
-$330.2M
187.27%
YoY
|
-$152.0M
59.67%
YoY
|
-$93.42M
11.67%
YoY
|
-$511.7M
314.3%
YoY
|
-$114.9M
121.16%
YoY
|
-$95.20M
109.23%
YoY
|
-$83.66M
80.43%
YoY
|
-$123.5M
110.82%
YoY
|
-$51.97M
17.26%
YoY
|
-$45.50M
-231.49%
YoY
|
-$46.37M
-41.77%
YoY
|
-$58.58M
-2.82%
YoY
|
-$44.32M
2.11%
YoY
|
$34.60M
-179.66%
YoY
|
-$79.62M
81.99%
YoY
|
-$60.28M
8.57%
YoY
|
-$43.41M
-2.02%
YoY
|
-$43.44M
2.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$519.4M
68.05%
YoY
|
$630.4M
77.29%
YoY
|
$673.8M
14.79%
YoY
|
-$1.654B
-419.29%
YoY
|
$309.1M
-19.54%
YoY
|
$355.5M
16.09%
YoY
|
$587.0M
68.59%
YoY
|
$518.1M
36.83%
YoY
|
$384.1M
72.7%
YoY
|
$306.3M
-236.24%
YoY
|
$348.2M
-13.65%
YoY
|
$378.6M
-0.48%
YoY
|
$222.4M
66.85%
YoY
|
-$224.8M
-314.79%
YoY
|
$403.2M
-15.15%
YoY
|
$380.5M
-2.4%
YoY
|
$133.3M
-8.15%
YoY
|
$104.7M
-2074.68%
YoY
|
$475.2M
95.73%
YoY
|
| Cash From Investing Activities |
-$323.4M
-169.97%
YoY
|
-$340.5M
-124.48%
YoY
|
-$566.0M
-19.19%
YoY
|
-$184.5M
-70.3%
YoY
|
$462.3M
119.05%
YoY
|
$1.391B
-939.91%
YoY
|
-$700.3M
28.72%
YoY
|
-$621.2M
-4694.22%
YoY
|
$211.0M
-232.39%
YoY
|
-$165.6M
-60.76%
YoY
|
-$544.1M
656.32%
YoY
|
$13.52M
-102.79%
YoY
|
-$159.4M
-149.41%
YoY
|
-$422.1M
72.36%
YoY
|
-$71.94M
-86.24%
YoY
|
-$484.4M
50.22%
YoY
|
$322.6M
-1431.7%
YoY
|
-$244.9M
-335.68%
YoY
|
-$522.6M
25.49%
YoY
|
| Cash From Financing Activities |
-$124.9M
-75.58%
YoY
|
-$330.2M
187.27%
YoY
|
-$152.0M
59.67%
YoY
|
-$93.42M
11.67%
YoY
|
-$511.7M
314.3%
YoY
|
-$114.9M
121.16%
YoY
|
-$95.20M
109.23%
YoY
|
-$83.66M
80.43%
YoY
|
-$123.5M
110.82%
YoY
|
-$51.97M
17.26%
YoY
|
-$45.50M
-231.49%
YoY
|
-$46.37M
-41.77%
YoY
|
-$58.58M
-2.82%
YoY
|
-$44.32M
2.11%
YoY
|
$34.60M
-179.66%
YoY
|
-$79.62M
81.99%
YoY
|
-$60.28M
8.57%
YoY
|
-$43.41M
-2.02%
YoY
|
-$43.44M
2.93%
YoY
|
| Net Change In Cash |
$66.93M
-75.13%
YoY
|
-$40.35M
-102.47%
YoY
|
-$44.13M
-78.84%
YoY
|
-$1.932B
934.4%
YoY
|
$269.1M
-41.18%
YoY
|
$1.632B
1739.91%
YoY
|
-$208.5M
-13.62%
YoY
|
-$186.8M
-154.02%
YoY
|
$457.6M
9757.58%
YoY
|
$88.68M
-112.83%
YoY
|
-$241.4M
-165.97%
YoY
|
$345.8M
-288.36%
YoY
|
$4.642M
-98.81%
YoY
|
-$691.2M
276.42%
YoY
|
$365.9M
-502.78%
YoY
|
-$183.6M
-878.1%
YoY
|
$389.0M
581.93%
YoY
|
-$183.6M
-438.15%
YoY
|
-$90.85M
-57.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$519.4M
68.05%
YoY
|
$630.4M
77.29%
YoY
|
$673.8M
14.79%
YoY
|
-$1.654B
-419.29%
YoY
|
$309.1M
-19.54%
YoY
|
$355.5M
16.09%
YoY
|
$587.0M
68.59%
YoY
|
$518.1M
36.83%
YoY
|
$384.1M
72.7%
YoY
|
$306.3M
-236.24%
YoY
|
$348.2M
-13.65%
YoY
|
$378.6M
-0.48%
YoY
|
$222.4M
66.85%
YoY
|
-$224.8M
-314.79%
YoY
|
$403.2M
-15.15%
YoY
|
$380.5M
-2.4%
YoY
|
$133.3M
-8.15%
YoY
|
$104.7M
-2074.68%
YoY
|
$475.2M
95.73%
YoY
|
| Capital Expenditures |
$14.39M
97.91%
YoY
|
$15.75M
356.38%
YoY
|
$16.20M
223.0%
YoY
|
$12.07M
1566.99%
YoY
|
$7.273M
-11.39%
YoY
|
$3.450M
-76.91%
YoY
|
$5.014M
-41.7%
YoY
|
$724.0K
-90.45%
YoY
|
$8.208M
N/A
|
$14.94M
26.77%
YoY
|
$8.600M
-207.58%
YoY
|
$7.584M
-214.63%
YoY
|
N/A
|
$11.79M
-246.87%
YoY
|
-$7.994M
-51.84%
YoY
|
-$6.616M
-16.33%
YoY
|
-$10.43M
68.24%
YoY
|
-$8.026M
-0.91%
YoY
|
-$16.60M
104.93%
YoY
|
| Free Cash Flow |
$505.0M
67.33%
YoY
|
$614.6M
74.56%
YoY
|
$657.6M
13.0%
YoY
|
-$1.666B
-422.06%
YoY
|
$301.8M
-19.72%
YoY
|
$352.1M
20.86%
YoY
|
$582.0M
71.38%
YoY
|
$517.4M
39.43%
YoY
|
$375.9M
N/A
|
$291.3M
-223.13%
YoY
|
$339.6M
-17.42%
YoY
|
$371.1M
-4.14%
YoY
|
N/A
|
-$236.6M
-309.95%
YoY
|
$411.2M
-16.39%
YoY
|
$387.1M
-2.68%
YoY
|
$143.7M
-5.02%
YoY
|
$112.7M
3924.43%
YoY
|
$491.8M
96.03%
YoY
|
Loading...