|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$638.5M
65.55%
YoY
|
$385.7M
42.53%
YoY
|
$270.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$47.48M
42.56%
YoY
|
$33.30M
27.77%
YoY
|
$26.07M
401.25%
YoY
|
$5.200M
N/A
|
N/A
|
| Gross Profit |
$591.0M
67.72%
YoY
|
$352.4M
44.11%
YoY
|
$244.5M
-4802.6%
YoY
|
-$5.200M
N/A
|
N/A
|
| Selling, General & Admin |
$570.6M
38.71%
YoY
|
$411.4M
27.31%
YoY
|
$323.1M
102.9%
YoY
|
$159.3M
138.95%
YoY
|
$66.65M
130.61%
YoY
|
| Research & Development |
$183.3M
-2.03%
YoY
|
$187.1M
91.0%
YoY
|
$97.94M
69.02%
YoY
|
$57.95M
-0.2%
YoY
|
$58.06M
-17.34%
YoY
|
| Depreciation & Amortization |
$503.0K
-5.45%
YoY
|
$532.0K
15.9%
YoY
|
$459.0K
74.23%
YoY
|
$263.4K
245.04%
YoY
|
$76.35K
219.94%
YoY
|
| Operating Expenses |
$753.9M
25.97%
YoY
|
$598.4M
42.12%
YoY
|
$421.1M
93.86%
YoY
|
$217.2M
74.17%
YoY
|
$124.7M
25.79%
YoY
|
| Operating Profit |
-$166.8M
-40.56%
YoY
|
-$280.6M
21.02%
YoY
|
-$231.8M
28.94%
YoY
|
-$179.8M
44.18%
YoY
|
-$124.7M
25.79%
YoY
|
| Interest Expense |
-$15.93M
-26.19%
YoY
|
-$21.58M
234.43%
YoY
|
-$6.453M
-12.02%
YoY
|
-$7.335M
28.77%
YoY
|
-$5.696M
121.64%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$183.7M
-36.02%
YoY
|
-$287.1M
20.5%
YoY
|
-$238.3M
27.33%
YoY
|
-$187.1M
43.5%
YoY
|
-$130.4M
26.73%
YoY
|
| Income Tax |
-$530.0K
-723.53%
YoY
|
$85.00K
-91.5%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$183.2M
-36.22%
YoY
|
-$287.2M
20.05%
YoY
|
-$239.2M
27.84%
YoY
|
-$187.1M
43.5%
YoY
|
-$130.4M
26.73%
YoY
|
| Basic Earnings Per Share |
-$3.68
-38.56%
YoY
|
-$5.99
13.66%
YoY
|
-$5.27
14.57%
YoY
|
-$4.60
32.56%
YoY
|
-$3.47
25.27%
YoY
|
| Diluted Earnings Per Share |
-$3.68
-38.56%
YoY
|
-$5.99
13.66%
YoY
|
-$5.27
14.57%
YoY
|
-$4.60
-100.0%
YoY
|
-$3.466M
25.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
49.75M
3.83%
YoY
|
47.91M
5.48%
YoY
|
45.43M
11.73%
YoY
|
40.66M
8.07%
YoY
|
37.62M
1.11%
YoY
|
| Diluted Shares Outstanding |
49.75M
3.83%
YoY
|
47.91M
5.48%
YoY
|
45.43M
11.73%
YoY
|
40.66M
8.07%
YoY
|
37.62M
1.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$191.2M
57.42%
YoY
|
$196.0M
65.03%
YoY
|
$171.0M
63.22%
YoY
|
$150.0M
72.13%
YoY
|
$121.5M
61.95%
YoY
|
$118.8M
66.03%
YoY
|
$104.8M
81.27%
YoY
|
$87.17M
86.65%
YoY
|
$75.00M
-20.7%
YoY
|
$71.53M
193.5%
YoY
|
$57.79M
243.08%
YoY
|
$46.70M
429.49%
YoY
|
$94.58M
N/A
|
$24.37M
N/A
|
$16.85M
N/A
|
$8.820M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$14.73M
50.42%
YoY
|
$12.33M
17.26%
YoY
|
$11.91M
41.19%
YoY
|
$13.45M
66.95%
YoY
|
$9.789M
55.45%
YoY
|
$10.51M
42.52%
YoY
|
$8.437M
29.2%
YoY
|
$8.055M
75.15%
YoY
|
$6.297M
-16.66%
YoY
|
$7.377M
222.01%
YoY
|
$6.530M
243.68%
YoY
|
$4.599M
367.93%
YoY
|
$7.556M
N/A
|
$2.291M
N/A
|
$1.900M
N/A
|
$982.8K
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$176.5M
58.03%
YoY
|
$183.7M
69.67%
YoY
|
$159.1M
65.15%
YoY
|
$136.6M
72.66%
YoY
|
$111.7M
62.55%
YoY
|
$108.3M
68.74%
YoY
|
$96.33M
87.91%
YoY
|
$79.11M
87.91%
YoY
|
$68.70M
-21.05%
YoY
|
$64.15M
190.54%
YoY
|
$51.26M
242.97%
YoY
|
$42.10M
437.21%
YoY
|
$87.02M
N/A
|
$22.08M
N/A
|
$14.95M
N/A
|
$7.837M
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$185.0M
53.16%
YoY
|
$169.3M
49.46%
YoY
|
$150.2M
57.21%
YoY
|
$130.3M
25.81%
YoY
|
$120.8M
22.04%
YoY
|
$113.3M
30.48%
YoY
|
$95.56M
14.88%
YoY
|
$103.6M
31.19%
YoY
|
$98.97M
33.4%
YoY
|
$86.81M
41.16%
YoY
|
$83.19M
103.43%
YoY
|
$78.94M
153.32%
YoY
|
$74.19M
188.64%
YoY
|
$61.50M
226.65%
YoY
|
$40.89M
102.17%
YoY
|
$31.16M
90.65%
YoY
|
$25.70M
128.48%
YoY
|
$18.83M
81.72%
YoY
|
$20.23M
219.54%
YoY
|
| Research & Development |
$52.68M
17.62%
YoY
|
$48.79M
-11.3%
YoY
|
$40.16M
-11.51%
YoY
|
$49.54M
-0.63%
YoY
|
$44.79M
21.6%
YoY
|
$55.01M
78.57%
YoY
|
$45.39M
57.78%
YoY
|
$49.85M
142.23%
YoY
|
$36.83M
106.99%
YoY
|
$30.80M
109.64%
YoY
|
$28.77M
93.37%
YoY
|
$20.58M
30.32%
YoY
|
$17.79M
41.38%
YoY
|
$14.69M
6.61%
YoY
|
$14.88M
12.87%
YoY
|
$15.79M
8.89%
YoY
|
$12.59M
-24.17%
YoY
|
$13.78M
-20.71%
YoY
|
$13.18M
-10.92%
YoY
|
| Depreciation & Amortization |
$116.0K
-22.15%
YoY
|
$2.274M
9.7%
YoY
|
$2.411M
16.98%
YoY
|
$1.589M
-0.06%
YoY
|
$149.0K
12.88%
YoY
|
$2.073M
29.0%
YoY
|
$2.061M
17.77%
YoY
|
$1.590M
-5.86%
YoY
|
$132.0K
46.67%
YoY
|
$1.607M
-5.03%
YoY
|
$1.750M
8.91%
YoY
|
$1.689M
70.02%
YoY
|
$90.00K
145.66%
YoY
|
$1.692M
5351.42%
YoY
|
$1.607M
5800.81%
YoY
|
$993.4K
12195.05%
YoY
|
$36.64K
340.02%
YoY
|
$31.04K
N/A
|
$27.23K
172.3%
YoY
|
| Operating Expenses |
$237.7M
43.55%
YoY
|
$210.6M
16.45%
YoY
|
$40.16M
-71.51%
YoY
|
$179.8M
17.22%
YoY
|
$165.6M
21.92%
YoY
|
$180.9M
11.35%
YoY
|
$141.0M
25.9%
YoY
|
$153.4M
54.15%
YoY
|
$135.8M
47.63%
YoY
|
$162.4M
98.09%
YoY
|
$112.0M
100.75%
YoY
|
$99.52M
111.66%
YoY
|
$91.98M
140.24%
YoY
|
$82.00M
151.46%
YoY
|
$55.77M
66.94%
YoY
|
$47.02M
52.42%
YoY
|
$38.29M
37.51%
YoY
|
$32.61M
17.53%
YoY
|
$33.41M
58.13%
YoY
|
| Operating Profit |
-$63.36M
11.19%
YoY
|
-$26.96M
-62.88%
YoY
|
-$46.11M
-26.37%
YoY
|
-$36.71M
-52.96%
YoY
|
-$56.98M
-15.3%
YoY
|
-$72.62M
-26.11%
YoY
|
-$62.62M
0.81%
YoY
|
-$78.05M
19.97%
YoY
|
-$67.28M
955.46%
YoY
|
-$98.27M
64.02%
YoY
|
-$62.12M
46.47%
YoY
|
-$65.06M
66.04%
YoY
|
-$6.374M
-83.35%
YoY
|
-$59.92M
N/A
|
-$42.41M
26.96%
YoY
|
-$39.18M
N/A
|
-$38.29M
37.51%
YoY
|
N/A
|
-$33.41M
58.13%
YoY
|
| Interest Expense |
$3.092M
-158.81%
YoY
|
-$1.172M
-46.97%
YoY
|
-$3.375M
70.63%
YoY
|
-$4.086M
214.55%
YoY
|
-$5.258M
385.95%
YoY
|
-$2.210M
214.37%
YoY
|
-$1.978M
160.26%
YoY
|
-$1.299M
-52.42%
YoY
|
-$1.082M
-52.21%
YoY
|
-$703.0K
-46.85%
YoY
|
-$760.0K
-68.48%
YoY
|
-$2.730M
20.93%
YoY
|
-$2.264M
68.52%
YoY
|
-$1.323M
-3.32%
YoY
|
-$2.411M
63.4%
YoY
|
-$2.257M
57.15%
YoY
|
-$1.343M
-5.39%
YoY
|
-$1.368M
-6.93%
YoY
|
-$1.476M
168.28%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$64.54M
8.63%
YoY
|
-$28.13M
-62.41%
YoY
|
-$47.23M
-26.89%
YoY
|
-$48.93M
-38.33%
YoY
|
-$59.41M
-13.08%
YoY
|
-$74.83M
-24.4%
YoY
|
-$64.60M
2.74%
YoY
|
-$79.35M
17.05%
YoY
|
-$68.36M
691.35%
YoY
|
-$98.98M
61.62%
YoY
|
-$62.88M
40.28%
YoY
|
-$67.79M
63.58%
YoY
|
-$8.638M
-78.2%
YoY
|
-$61.24M
80.24%
YoY
|
-$44.82M
28.5%
YoY
|
-$41.44M
28.36%
YoY
|
-$39.63M
35.45%
YoY
|
-$33.98M
16.52%
YoY
|
-$34.88M
52.19%
YoY
|
| Income Tax |
$0.00
N/A
|
$430.0K
405.88%
YoY
|
$0.00
N/A
|
-$1.000M
N/A
|
$0.00
N/A
|
$85.00K
-126.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$325.0K
N/A
|
-$700.0K
N/A
|
-$600.0K
N/A
|
$2.600M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$64.54M
8.63%
YoY
|
-$28.56M
-61.88%
YoY
|
-$47.23M
-26.89%
YoY
|
-$47.97M
-39.54%
YoY
|
-$59.41M
-13.08%
YoY
|
-$74.91M
-24.06%
YoY
|
-$64.60M
3.86%
YoY
|
-$79.35M
18.13%
YoY
|
-$68.36M
509.35%
YoY
|
-$98.65M
61.09%
YoY
|
-$62.20M
38.77%
YoY
|
-$67.17M
62.1%
YoY
|
-$11.22M
-71.69%
YoY
|
-$61.24M
80.24%
YoY
|
-$44.82M
28.5%
YoY
|
-$41.44M
28.36%
YoY
|
-$39.63M
35.45%
YoY
|
-$33.98M
16.5%
YoY
|
-$34.88M
52.16%
YoY
|
| Basic Earnings Per Share |
-$1.26
3.28%
YoY
|
N/A
|
-$0.94
-29.85%
YoY
|
-$0.97
-41.92%
YoY
|
-$1.22
-15.28%
YoY
|
N/A
|
-$1.34
1.52%
YoY
|
-$1.67
8.44%
YoY
|
-$1.44
453.85%
YoY
|
N/A
|
-$1.32
23.36%
YoY
|
-$1.54
45.28%
YoY
|
-$0.26
-74.76%
YoY
|
N/A
|
-$1.07
15.05%
YoY
|
-$1.06
N/A
|
-$1.03
N/A
|
N/A
|
-$0.93
N/A
|
| Diluted Earnings Per Share |
-$1.26
3.28%
YoY
|
-$0.56
-63.51%
YoY
|
-$0.94
-29.85%
YoY
|
-$0.97
-41.92%
YoY
|
-$1.22
-15.28%
YoY
|
-$1.54
-25.97%
YoY
|
-$1.34
1.52%
YoY
|
-$1.67
8.44%
YoY
|
-$1.44
453.85%
YoY
|
-$2.08
47.98%
YoY
|
-$1.32
23.36%
YoY
|
-$1.54
-100.0%
YoY
|
-$0.26
-100.0%
YoY
|
-$1.41
-100.0%
YoY
|
-$1.07
-100.0%
YoY
|
-$1.060M
23.47%
YoY
|
-$1.034M
32.29%
YoY
|
-$899.6K
15.23%
YoY
|
-$925.7K
50.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
51.15M
4.9%
YoY
|
50.41M
4.02%
YoY
|
49.90M
3.96%
YoY
|
49.24M
3.66%
YoY
|
48.77M
2.94%
YoY
|
48.46M
2.42%
YoY
|
48.00M
1.71%
YoY
|
47.50M
9.0%
YoY
|
47.37M
8.87%
YoY
|
47.32M
8.97%
YoY
|
47.19M
13.16%
YoY
|
43.57M
11.97%
YoY
|
43.52M
13.1%
YoY
|
43.43M
15.21%
YoY
|
41.70M
10.68%
YoY
|
38.91M
N/A
|
38.48M
2.86%
YoY
|
37.69M
0.93%
YoY
|
37.68M
1.06%
YoY
|
| Diluted Shares Outstanding |
51.20M
4.76%
YoY
|
N/A
|
50.02M
3.91%
YoY
|
49.44M
3.93%
YoY
|
48.87M
3.12%
YoY
|
N/A
|
48.14M
2.17%
YoY
|
47.57M
8.94%
YoY
|
47.39M
8.89%
YoY
|
N/A
|
47.12M
12.98%
YoY
|
43.67M
11.74%
YoY
|
43.52M
13.57%
YoY
|
N/A
|
41.70M
10.68%
YoY
|
39.08M
N/A
|
38.32M
N/A
|
N/A
|
37.68M
N/A
|
Loading...