|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.26M
82.9%
YoY
|
-$11.62M
-35.63%
YoY
|
-$18.06M
-214.21%
YoY
|
$15.81M
8.48%
YoY
|
$14.58M
350.12%
YoY
|
| Depreciation, Depletion And Amortization |
$9.100M
1.11%
YoY
|
$9.000M
3.19%
YoY
|
$8.722M
7.68%
YoY
|
$8.100M
14.08%
YoY
|
$7.100M
65.12%
YoY
|
| Cash From Operating Activities |
-$12.78M
5.54%
YoY
|
-$12.11M
-455.92%
YoY
|
$3.403M
-138.82%
YoY
|
-$8.765M
165.2%
YoY
|
-$3.305M
-156.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.995M
3.88%
YoY
|
$5.771M
-44.91%
YoY
|
$10.48M
-63.2%
YoY
|
$28.47M
-3.98%
YoY
|
$29.65M
49.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$837.0K
-163.12%
YoY
|
$1.326M
-83.15%
YoY
|
$7.871M
142.78%
YoY
|
$3.242M
-135.37%
YoY
|
-$9.165M
-367.2%
YoY
|
| Cash From Investing Activities |
-$6.832M
53.7%
YoY
|
-$4.445M
70.7%
YoY
|
-$2.604M
-89.68%
YoY
|
-$25.22M
-35.01%
YoY
|
-$38.81M
136.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$718.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.513M
88.18%
YoY
|
$804.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$107.1M
-20080.41%
YoY
|
-$536.0K
-106.22%
YoY
|
$8.613M
-77.35%
YoY
|
$38.03M
564.3%
YoY
|
$5.725M
-89.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.78M
5.54%
YoY
|
-$12.11M
-455.92%
YoY
|
$3.403M
-138.82%
YoY
|
-$8.765M
165.2%
YoY
|
-$3.305M
-156.35%
YoY
|
| Cash From Investing Activities |
-$6.832M
53.7%
YoY
|
-$4.445M
70.7%
YoY
|
-$2.604M
-89.68%
YoY
|
-$25.22M
-35.01%
YoY
|
-$38.81M
136.33%
YoY
|
| Cash From Financing Activities |
$107.1M
-20080.41%
YoY
|
-$536.0K
-106.22%
YoY
|
$8.613M
-77.35%
YoY
|
$38.03M
564.3%
YoY
|
$5.725M
-89.13%
YoY
|
| Net Change In Cash |
$94.56M
-679.99%
YoY
|
-$16.30M
-273.22%
YoY
|
$9.412M
105.28%
YoY
|
$4.585M
-112.79%
YoY
|
-$35.84M
-178.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.78M
5.54%
YoY
|
-$12.11M
-455.92%
YoY
|
$3.403M
-138.82%
YoY
|
-$8.765M
165.2%
YoY
|
-$3.305M
-156.35%
YoY
|
| Capital Expenditures |
$5.995M
3.88%
YoY
|
$5.771M
-44.91%
YoY
|
$10.48M
-63.2%
YoY
|
$28.47M
-3.98%
YoY
|
$29.65M
49.31%
YoY
|
| Free Cash Flow |
-$18.78M
5.0%
YoY
|
-$17.88M
152.87%
YoY
|
-$7.072M
-81.0%
YoY
|
-$37.23M
12.99%
YoY
|
-$32.95M
135.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.620M
-81.59%
YoY
|
-$3.593M
-29.38%
YoY
|
-$1.906M
-35.1%
YoY
|
-$7.008M
362.27%
YoY
|
-$8.798M
322.37%
YoY
|
-$5.088M
38.79%
YoY
|
-$2.937M
-49.56%
YoY
|
-$1.516M
-70.21%
YoY
|
-$2.083M
-37.78%
YoY
|
-$3.666M
-373.38%
YoY
|
-$5.823M
-201.11%
YoY
|
-$5.089M
-191.76%
YoY
|
-$3.348M
-205.78%
YoY
|
$1.341M
-54.77%
YoY
|
$5.759M
51.55%
YoY
|
$5.546M
26.48%
YoY
|
$3.165M
-7.59%
YoY
|
$2.965M
43.65%
YoY
|
$3.800M
283.45%
YoY
|
| Depreciation, Depletion And Amortization |
$2.435M
9.54%
YoY
|
$2.319M
3.39%
YoY
|
$2.306M
0.44%
YoY
|
$2.260M
0.53%
YoY
|
$2.223M
1.41%
YoY
|
$2.243M
-2.39%
YoY
|
$2.296M
5.32%
YoY
|
$2.248M
5.79%
YoY
|
$2.192M
3.49%
YoY
|
$2.298M
11.07%
YoY
|
$2.180M
6.08%
YoY
|
$2.125M
5.62%
YoY
|
$2.118M
6.81%
YoY
|
$2.069M
3.81%
YoY
|
$2.055M
12.66%
YoY
|
$2.012M
21.13%
YoY
|
$1.983M
24.25%
YoY
|
$1.993M
45.47%
YoY
|
$1.824M
84.24%
YoY
|
| Cash From Operating Activities |
-$11.68M
249.19%
YoY
|
$4.283M
237.24%
YoY
|
-$9.144M
68.74%
YoY
|
-$4.576M
-642.82%
YoY
|
-$3.346M
-62.0%
YoY
|
$1.270M
-11.13%
YoY
|
-$5.419M
577.38%
YoY
|
$843.0K
-80.4%
YoY
|
-$8.806M
474.05%
YoY
|
$1.429M
166.6%
YoY
|
-$800.0K
-94.61%
YoY
|
$4.300M
-70.23%
YoY
|
-$1.534M
-82.78%
YoY
|
$536.0K
-92.79%
YoY
|
-$14.84M
8732.14%
YoY
|
$14.44M
-739.35%
YoY
|
-$8.906M
7.18%
YoY
|
$7.432M
-1751.56%
YoY
|
-$168.0K
-103.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.372M
169.02%
YoY
|
$3.031M
1714.97%
YoY
|
$2.175M
131.14%
YoY
|
$279.0K
2.95%
YoY
|
$510.0K
-88.39%
YoY
|
$167.0K
-123.76%
YoY
|
$941.0K
-78.56%
YoY
|
$271.0K
-91.47%
YoY
|
$4.392M
21.46%
YoY
|
-$703.0K
134.33%
YoY
|
$4.390M
-155.49%
YoY
|
$3.176M
-121.81%
YoY
|
$3.616M
-42.55%
YoY
|
-$300.0K
-97.16%
YoY
|
-$7.911M
30.5%
YoY
|
-$14.56M
100.74%
YoY
|
$6.294M
8.97%
YoY
|
-$10.55M
36.3%
YoY
|
-$6.062M
7.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.89M
23772.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$561.0K
104.0%
YoY
|
-$276.0K
-157.5%
YoY
|
-$274.0K
-117.8%
YoY
|
$1.395M
-46.35%
YoY
|
-$275.0K
-133.25%
YoY
|
$480.0K
-83.47%
YoY
|
$1.539M
76850.0%
YoY
|
$2.600M
242.11%
YoY
|
$827.0K
-66.65%
YoY
|
$2.903M
N/A
|
$2.000K
-100.07%
YoY
|
$760.0K
-111.36%
YoY
|
$2.480M
N/A
|
N/A
|
-$2.714M
-292.48%
YoY
|
-$6.691M
364.65%
YoY
|
| Cash From Investing Activities |
-$67.26M
8457.25%
YoY
|
-$3.031M
587.3%
YoY
|
-$2.175M
-579.07%
YoY
|
-$840.0K
53.85%
YoY
|
-$786.0K
-79.91%
YoY
|
-$441.0K
-119.67%
YoY
|
$454.0K
-125.36%
YoY
|
-$546.0K
-76.76%
YoY
|
-$3.912M
448.67%
YoY
|
$2.242M
642.38%
YoY
|
-$1.790M
-74.97%
YoY
|
-$2.349M
-80.55%
YoY
|
-$713.0K
-88.67%
YoY
|
$302.0K
-102.28%
YoY
|
-$7.151M
-43.93%
YoY
|
-$12.08M
66.55%
YoY
|
-$6.294M
13.69%
YoY
|
-$13.26M
109.87%
YoY
|
-$12.75M
79.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$743.0K
150.17%
YoY
|
N/A
|
N/A
|
N/A
|
$297.0K
76.79%
YoY
|
N/A
|
N/A
|
N/A
|
$168.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.994M
16.16%
YoY
|
$95.34M
-1992.08%
YoY
|
$5.192M
530.1%
YoY
|
-$321.0K
-119.12%
YoY
|
$6.882M
244.1%
YoY
|
-$5.039M
-179.09%
YoY
|
$824.0K
44.56%
YoY
|
$1.679M
-140.91%
YoY
|
$2.000M
-65.36%
YoY
|
$6.371M
131.17%
YoY
|
$570.0K
-95.69%
YoY
|
-$4.104M
-129.06%
YoY
|
$5.773M
-27.1%
YoY
|
$2.756M
-303.55%
YoY
|
$13.24M
243.14%
YoY
|
$14.12M
2207.35%
YoY
|
$7.919M
202.95%
YoY
|
-$1.354M
-102.52%
YoY
|
$3.857M
-314.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.68M
249.19%
YoY
|
$4.283M
237.24%
YoY
|
-$9.144M
68.74%
YoY
|
-$4.576M
-642.82%
YoY
|
-$3.346M
-62.0%
YoY
|
$1.270M
-11.13%
YoY
|
-$5.419M
577.38%
YoY
|
$843.0K
-80.4%
YoY
|
-$8.806M
474.05%
YoY
|
$1.429M
166.6%
YoY
|
-$800.0K
-94.61%
YoY
|
$4.300M
-70.23%
YoY
|
-$1.534M
-82.78%
YoY
|
$536.0K
-92.79%
YoY
|
-$14.84M
8732.14%
YoY
|
$14.44M
-739.35%
YoY
|
-$8.906M
7.18%
YoY
|
$7.432M
-1751.56%
YoY
|
-$168.0K
-103.87%
YoY
|
| Cash From Investing Activities |
-$67.26M
8457.25%
YoY
|
-$3.031M
587.3%
YoY
|
-$2.175M
-579.07%
YoY
|
-$840.0K
53.85%
YoY
|
-$786.0K
-79.91%
YoY
|
-$441.0K
-119.67%
YoY
|
$454.0K
-125.36%
YoY
|
-$546.0K
-76.76%
YoY
|
-$3.912M
448.67%
YoY
|
$2.242M
642.38%
YoY
|
-$1.790M
-74.97%
YoY
|
-$2.349M
-80.55%
YoY
|
-$713.0K
-88.67%
YoY
|
$302.0K
-102.28%
YoY
|
-$7.151M
-43.93%
YoY
|
-$12.08M
66.55%
YoY
|
-$6.294M
13.69%
YoY
|
-$13.26M
109.87%
YoY
|
-$12.75M
79.62%
YoY
|
| Cash From Financing Activities |
$7.994M
16.16%
YoY
|
$95.34M
-1992.08%
YoY
|
$5.192M
530.1%
YoY
|
-$321.0K
-119.12%
YoY
|
$6.882M
244.1%
YoY
|
-$5.039M
-179.09%
YoY
|
$824.0K
44.56%
YoY
|
$1.679M
-140.91%
YoY
|
$2.000M
-65.36%
YoY
|
$6.371M
131.17%
YoY
|
$570.0K
-95.69%
YoY
|
-$4.104M
-129.06%
YoY
|
$5.773M
-27.1%
YoY
|
$2.756M
-303.55%
YoY
|
$13.24M
243.14%
YoY
|
$14.12M
2207.35%
YoY
|
$7.919M
202.95%
YoY
|
-$1.354M
-102.52%
YoY
|
$3.857M
-314.28%
YoY
|
| Net Change In Cash |
-$70.50M
-1712.1%
YoY
|
$96.59M
-2394.39%
YoY
|
-$6.127M
47.96%
YoY
|
-$5.737M
-390.33%
YoY
|
$4.373M
-141.59%
YoY
|
-$4.210M
-141.92%
YoY
|
-$4.141M
105.0%
YoY
|
$1.976M
-191.78%
YoY
|
-$10.51M
-396.59%
YoY
|
$10.04M
179.41%
YoY
|
-$2.020M
-76.92%
YoY
|
-$2.153M
-113.06%
YoY
|
$3.545M
-148.77%
YoY
|
$3.594M
-150.01%
YoY
|
-$8.754M
-3.42%
YoY
|
$16.48M
-285.21%
YoY
|
-$7.269M
-36.21%
YoY
|
-$7.186M
-115.33%
YoY
|
-$9.064M
98.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.68M
249.19%
YoY
|
$4.283M
237.24%
YoY
|
-$9.144M
68.74%
YoY
|
-$4.576M
-642.82%
YoY
|
-$3.346M
-62.0%
YoY
|
$1.270M
-11.13%
YoY
|
-$5.419M
577.38%
YoY
|
$843.0K
-80.4%
YoY
|
-$8.806M
474.05%
YoY
|
$1.429M
166.6%
YoY
|
-$800.0K
-94.61%
YoY
|
$4.300M
-70.23%
YoY
|
-$1.534M
-82.78%
YoY
|
$536.0K
-92.79%
YoY
|
-$14.84M
8732.14%
YoY
|
$14.44M
-739.35%
YoY
|
-$8.906M
7.18%
YoY
|
$7.432M
-1751.56%
YoY
|
-$168.0K
-103.87%
YoY
|
| Capital Expenditures |
$1.372M
169.02%
YoY
|
$3.031M
1714.97%
YoY
|
$2.175M
131.14%
YoY
|
$279.0K
2.95%
YoY
|
$510.0K
-88.39%
YoY
|
$167.0K
-123.76%
YoY
|
$941.0K
-78.56%
YoY
|
$271.0K
-91.47%
YoY
|
$4.392M
21.46%
YoY
|
-$703.0K
134.33%
YoY
|
$4.390M
-155.49%
YoY
|
$3.176M
-121.81%
YoY
|
$3.616M
-42.55%
YoY
|
-$300.0K
-97.16%
YoY
|
-$7.911M
30.5%
YoY
|
-$14.56M
100.74%
YoY
|
$6.294M
8.97%
YoY
|
-$10.55M
36.3%
YoY
|
-$6.062M
7.29%
YoY
|
| Free Cash Flow |
-$13.06M
238.59%
YoY
|
$1.252M
13.51%
YoY
|
-$11.32M
77.97%
YoY
|
-$4.855M
-948.78%
YoY
|
-$3.856M
-70.78%
YoY
|
$1.103M
-48.26%
YoY
|
-$6.360M
22.54%
YoY
|
$572.0K
-49.11%
YoY
|
-$13.20M
156.27%
YoY
|
$2.132M
155.02%
YoY
|
-$5.190M
-25.08%
YoY
|
$1.124M
-96.12%
YoY
|
-$5.150M
-66.12%
YoY
|
$836.0K
-95.35%
YoY
|
-$6.927M
-217.53%
YoY
|
$29.00M
480.76%
YoY
|
-$15.20M
7.92%
YoY
|
$17.98M
146.67%
YoY
|
$5.894M
-41.0%
YoY
|
Loading...