|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$45.56M
-310.75%
YoY
|
-$21.62M
-492.75%
YoY
|
$5.504M
1071.06%
YoY
|
$470.0K
-251.61%
YoY
|
-$310.0K
-86.4%
YoY
|
| Depreciation, Depletion And Amortization |
$20.53M
509.05%
YoY
|
$3.370M
-32.65%
YoY
|
$5.004M
-21.07%
YoY
|
$6.340M
98.13%
YoY
|
$3.200M
44.8%
YoY
|
| Cash From Operating Activities |
$71.95M
-935.15%
YoY
|
-$8.615M
-140.66%
YoY
|
$21.19M
119.59%
YoY
|
$9.650M
-44.98%
YoY
|
$17.54M
1270.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.33M
-16.99%
YoY
|
$95.56M
-25.01%
YoY
|
$127.4M
194.24%
YoY
|
$43.31M
113.56%
YoY
|
$20.28M
414.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.941M
346.37%
YoY
|
$1.555M
-108.64%
YoY
|
-$18.00M
250.19%
YoY
|
-$5.140M
55.29%
YoY
|
-$3.310M
30.31%
YoY
|
| Cash From Investing Activities |
-$72.39M
-23.0%
YoY
|
-$94.01M
-35.36%
YoY
|
-$145.4M
200.12%
YoY
|
-$48.46M
105.43%
YoY
|
-$23.59M
264.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$105.2M
78.49%
YoY
|
$58.96M
-28.28%
YoY
|
$82.21M
14847.09%
YoY
|
$550.0K
-99.11%
YoY
|
$61.58M
208.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$104.9M
18.6%
YoY
|
$88.48M
-33.65%
YoY
|
$133.4M
30207.5%
YoY
|
$440.0K
-99.24%
YoY
|
$57.91M
216.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$71.95M
-935.15%
YoY
|
-$8.615M
-140.66%
YoY
|
$21.19M
119.59%
YoY
|
$9.650M
-44.98%
YoY
|
$17.54M
1270.31%
YoY
|
| Cash From Investing Activities |
-$72.39M
-23.0%
YoY
|
-$94.01M
-35.36%
YoY
|
-$145.4M
200.12%
YoY
|
-$48.46M
105.43%
YoY
|
-$23.59M
264.04%
YoY
|
| Cash From Financing Activities |
$104.9M
18.6%
YoY
|
$88.48M
-33.65%
YoY
|
$133.4M
30207.5%
YoY
|
$440.0K
-99.24%
YoY
|
$57.91M
216.62%
YoY
|
| Net Change In Cash |
$104.5M
-838.65%
YoY
|
-$14.15M
-255.33%
YoY
|
$9.107M
-123.73%
YoY
|
-$38.37M
-173.99%
YoY
|
$51.86M
296.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.95M
-935.15%
YoY
|
-$8.615M
-140.66%
YoY
|
$21.19M
119.59%
YoY
|
$9.650M
-44.98%
YoY
|
$17.54M
1270.31%
YoY
|
| Capital Expenditures |
$79.33M
-16.99%
YoY
|
$95.56M
-25.01%
YoY
|
$127.4M
194.24%
YoY
|
$43.31M
113.56%
YoY
|
$20.28M
414.72%
YoY
|
| Free Cash Flow |
-$7.382M
-92.91%
YoY
|
-$104.2M
-1.95%
YoY
|
-$106.2M
215.64%
YoY
|
-$33.66M
1128.47%
YoY
|
-$2.740M
3.01%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$34.59M
291.98%
YoY
|
$48.33M
597.39%
YoY
|
$17.40M
-167.72%
YoY
|
$12.40M
-5564.32%
YoY
|
$8.824M
28.97%
YoY
|
$6.930M
-372.83%
YoY
|
-$25.69M
-783.24%
YoY
|
-$227.0K
-118.76%
YoY
|
$6.842M
-1390.94%
YoY
|
-$2.540M
-337.38%
YoY
|
$3.760M
141.03%
YoY
|
$1.210M
53.16%
YoY
|
-$530.0K
-296.3%
YoY
|
$1.070M
-149.54%
YoY
|
$1.560M
-224.8%
YoY
|
$790.0K
-21.78%
YoY
|
$270.0K
-171.05%
YoY
|
-$2.160M
-820.0%
YoY
|
-$1.250M
-219.05%
YoY
|
$1.010M
-154.59%
YoY
|
| Depreciation, Depletion And Amortization |
$7.756M
46.42%
YoY
|
$7.006M
90.33%
YoY
|
$6.813M
240.31%
YoY
|
$4.734M
796.59%
YoY
|
$5.297M
863.09%
YoY
|
$3.681M
1169.31%
YoY
|
$2.002M
1012.22%
YoY
|
$528.0K
12.34%
YoY
|
$550.0K
-78.6%
YoY
|
$290.0K
-83.71%
YoY
|
$180.0K
-91.86%
YoY
|
$470.0K
-59.83%
YoY
|
$2.570M
84.89%
YoY
|
$1.780M
13.38%
YoY
|
$2.210M
135.11%
YoY
|
$1.170M
74.63%
YoY
|
$1.390M
78.21%
YoY
|
$1.570M
93.83%
YoY
|
$940.0K
-7.84%
YoY
|
$670.0K
55.81%
YoY
|
| Cash From Operating Activities |
$48.40M
522.08%
YoY
|
$70.18M
785.38%
YoY
|
$33.85M
1334.89%
YoY
|
$22.39M
-470.38%
YoY
|
$7.780M
53.39%
YoY
|
$7.926M
-179.26%
YoY
|
$2.359M
-57.03%
YoY
|
-$6.046M
-177.81%
YoY
|
$5.072M
37.83%
YoY
|
-$10.00M
-346.31%
YoY
|
$5.490M
50.82%
YoY
|
$7.770M
36.32%
YoY
|
$3.680M
234.55%
YoY
|
$4.060M
-613.92%
YoY
|
$3.640M
116.67%
YoY
|
$5.700M
-4.36%
YoY
|
$1.100M
-80.63%
YoY
|
-$790.0K
-118.72%
YoY
|
$1.680M
-50.73%
YoY
|
$5.960M
-548.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.67M
65.24%
YoY
|
$18.11M
13.48%
YoY
|
$25.53M
17.18%
YoY
|
$24.73M
14.1%
YoY
|
$13.12M
-49.76%
YoY
|
$15.96M
-38.63%
YoY
|
$21.79M
-32.11%
YoY
|
$21.68M
-33.47%
YoY
|
$26.10M
-40.05%
YoY
|
$26.00M
38.37%
YoY
|
$32.09M
102.97%
YoY
|
$32.58M
178.94%
YoY
|
$43.54M
464.72%
YoY
|
$18.79M
131.69%
YoY
|
$15.81M
147.42%
YoY
|
$11.68M
71.26%
YoY
|
$7.710M
146.33%
YoY
|
$8.110M
105.84%
YoY
|
$6.390M
129.03%
YoY
|
$6.820M
2173.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000K
-100.96%
YoY
|
$1.775M
N/A
|
-$410.0K
-40.15%
YoY
|
$7.247M
N/A
|
$104.0K
-95.36%
YoY
|
N/A
|
-$685.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.240M
-213.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.10M
10685.71%
YoY
|
-$1.980M
3200.0%
YoY
|
-$920.0K
-1940.0%
YoY
|
-$4.990M
-1007.27%
YoY
|
-$140.0K
-61.11%
YoY
|
-$60.00K
-91.43%
YoY
|
$50.00K
-101.79%
YoY
|
$550.0K
-136.42%
YoY
|
-$360.0K
-65.05%
YoY
|
| Cash From Investing Activities |
-$21.67M
66.57%
YoY
|
-$16.33M
2.35%
YoY
|
-$25.94M
15.43%
YoY
|
-$17.49M
-19.33%
YoY
|
-$13.01M
-45.48%
YoY
|
-$15.96M
-38.63%
YoY
|
-$22.47M
-29.98%
YoY
|
-$21.68M
-54.54%
YoY
|
-$23.86M
-47.58%
YoY
|
-$26.00M
31.91%
YoY
|
-$32.09M
54.2%
YoY
|
-$47.68M
303.38%
YoY
|
-$45.52M
485.84%
YoY
|
-$19.71M
144.54%
YoY
|
-$20.81M
256.34%
YoY
|
-$11.82M
64.85%
YoY
|
-$7.770M
102.34%
YoY
|
-$8.060M
19.58%
YoY
|
-$5.840M
35.5%
YoY
|
-$7.170M
443.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$523.0K
-99.5%
YoY
|
$2.302M
11410.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$105.2M
8771.67%
YoY
|
$20.00K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$773.0K
-93.18%
YoY
|
$1.186M
-29.4%
YoY
|
$57.00M
-17.57%
YoY
|
-$170.0K
-270.0%
YoY
|
$11.34M
N/A
|
$1.680M
309.76%
YoY
|
$69.15M
172775.0%
YoY
|
$100.0K
-81.13%
YoY
|
$0.00
-100.0%
YoY
|
$410.0K
-85.66%
YoY
|
$40.00K
-92.0%
YoY
|
$530.0K
5200.0%
YoY
|
$57.69M
188.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.28M
-115.35%
YoY
|
-$17.23M
266.19%
YoY
|
-$137.0K
-64.78%
YoY
|
$10.23M
-381.75%
YoY
|
$99.54M
637.4%
YoY
|
-$4.706M
-105.96%
YoY
|
-$389.0K
-101.61%
YoY
|
-$3.632M
-108.6%
YoY
|
$13.50M
733.27%
YoY
|
$79.00M
21.58%
YoY
|
$24.16M
13322.22%
YoY
|
$42.24M
-70500.0%
YoY
|
$1.620M
362.86%
YoY
|
$64.98M
-216700.0%
YoY
|
$180.0K
-30.77%
YoY
|
-$60.00K
-100.11%
YoY
|
$350.0K
-87.59%
YoY
|
-$30.00K
-106.52%
YoY
|
$260.0K
-172.22%
YoY
|
$54.37M
195.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$48.40M
522.08%
YoY
|
$70.18M
785.38%
YoY
|
$33.85M
1334.89%
YoY
|
$22.39M
-470.38%
YoY
|
$7.780M
53.39%
YoY
|
$7.926M
-179.26%
YoY
|
$2.359M
-57.03%
YoY
|
-$6.046M
-177.81%
YoY
|
$5.072M
37.83%
YoY
|
-$10.00M
-346.31%
YoY
|
$5.490M
50.82%
YoY
|
$7.770M
36.32%
YoY
|
$3.680M
234.55%
YoY
|
$4.060M
-613.92%
YoY
|
$3.640M
116.67%
YoY
|
$5.700M
-4.36%
YoY
|
$1.100M
-80.63%
YoY
|
-$790.0K
-118.72%
YoY
|
$1.680M
-50.73%
YoY
|
$5.960M
-548.12%
YoY
|
| Cash From Investing Activities |
-$21.67M
66.57%
YoY
|
-$16.33M
2.35%
YoY
|
-$25.94M
15.43%
YoY
|
-$17.49M
-19.33%
YoY
|
-$13.01M
-45.48%
YoY
|
-$15.96M
-38.63%
YoY
|
-$22.47M
-29.98%
YoY
|
-$21.68M
-54.54%
YoY
|
-$23.86M
-47.58%
YoY
|
-$26.00M
31.91%
YoY
|
-$32.09M
54.2%
YoY
|
-$47.68M
303.38%
YoY
|
-$45.52M
485.84%
YoY
|
-$19.71M
144.54%
YoY
|
-$20.81M
256.34%
YoY
|
-$11.82M
64.85%
YoY
|
-$7.770M
102.34%
YoY
|
-$8.060M
19.58%
YoY
|
-$5.840M
35.5%
YoY
|
-$7.170M
443.18%
YoY
|
| Cash From Financing Activities |
-$15.28M
-115.35%
YoY
|
-$17.23M
266.19%
YoY
|
-$137.0K
-64.78%
YoY
|
$10.23M
-381.75%
YoY
|
$99.54M
637.4%
YoY
|
-$4.706M
-105.96%
YoY
|
-$389.0K
-101.61%
YoY
|
-$3.632M
-108.6%
YoY
|
$13.50M
733.27%
YoY
|
$79.00M
21.58%
YoY
|
$24.16M
13322.22%
YoY
|
$42.24M
-70500.0%
YoY
|
$1.620M
362.86%
YoY
|
$64.98M
-216700.0%
YoY
|
$180.0K
-30.77%
YoY
|
-$60.00K
-100.11%
YoY
|
$350.0K
-87.59%
YoY
|
-$30.00K
-106.52%
YoY
|
$260.0K
-172.22%
YoY
|
$54.37M
195.01%
YoY
|
| Net Change In Cash |
$11.45M
-87.86%
YoY
|
$36.61M
-387.49%
YoY
|
$7.774M
-137.92%
YoY
|
$15.14M
-148.29%
YoY
|
$94.31M
-1882.12%
YoY
|
-$12.74M
-129.62%
YoY
|
-$20.50M
740.2%
YoY
|
-$31.35M
-1445.62%
YoY
|
-$5.292M
-86.84%
YoY
|
$43.00M
-12.83%
YoY
|
-$2.440M
-85.64%
YoY
|
$2.330M
-137.7%
YoY
|
-$40.22M
536.39%
YoY
|
$49.33M
-655.52%
YoY
|
-$16.99M
335.64%
YoY
|
-$6.180M
-111.63%
YoY
|
-$6.320M
-235.62%
YoY
|
-$8.880M
331.07%
YoY
|
-$3.900M
209.52%
YoY
|
$53.16M
236.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.40M
522.08%
YoY
|
$70.18M
785.38%
YoY
|
$33.85M
1334.89%
YoY
|
$22.39M
-470.38%
YoY
|
$7.780M
53.39%
YoY
|
$7.926M
-179.26%
YoY
|
$2.359M
-57.03%
YoY
|
-$6.046M
-177.81%
YoY
|
$5.072M
37.83%
YoY
|
-$10.00M
-346.31%
YoY
|
$5.490M
50.82%
YoY
|
$7.770M
36.32%
YoY
|
$3.680M
234.55%
YoY
|
$4.060M
-613.92%
YoY
|
$3.640M
116.67%
YoY
|
$5.700M
-4.36%
YoY
|
$1.100M
-80.63%
YoY
|
-$790.0K
-118.72%
YoY
|
$1.680M
-50.73%
YoY
|
$5.960M
-548.12%
YoY
|
| Capital Expenditures |
$21.67M
65.24%
YoY
|
$18.11M
13.48%
YoY
|
$25.53M
17.18%
YoY
|
$24.73M
14.1%
YoY
|
$13.12M
-49.76%
YoY
|
$15.96M
-38.63%
YoY
|
$21.79M
-32.11%
YoY
|
$21.68M
-33.47%
YoY
|
$26.10M
-40.05%
YoY
|
$26.00M
38.37%
YoY
|
$32.09M
102.97%
YoY
|
$32.58M
178.94%
YoY
|
$43.54M
464.72%
YoY
|
$18.79M
131.69%
YoY
|
$15.81M
147.42%
YoY
|
$11.68M
71.26%
YoY
|
$7.710M
146.33%
YoY
|
$8.110M
105.84%
YoY
|
$6.390M
129.03%
YoY
|
$6.820M
2173.33%
YoY
|
| Free Cash Flow |
$26.73M
-600.97%
YoY
|
$52.07M
-748.52%
YoY
|
$8.321M
-142.83%
YoY
|
-$2.339M
-91.56%
YoY
|
-$5.335M
-74.63%
YoY
|
-$8.029M
-77.7%
YoY
|
-$19.43M
-26.97%
YoY
|
-$27.72M
11.73%
YoY
|
-$21.03M
-47.24%
YoY
|
-$36.00M
144.4%
YoY
|
-$26.60M
118.57%
YoY
|
-$24.81M
314.88%
YoY
|
-$39.86M
503.03%
YoY
|
-$14.73M
65.51%
YoY
|
-$12.17M
158.39%
YoY
|
-$5.980M
595.35%
YoY
|
-$6.610M
-359.22%
YoY
|
-$8.900M
-3278.57%
YoY
|
-$4.710M
-859.68%
YoY
|
-$860.0K
-47.24%
YoY
|
Loading...