|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$202.1M
416.66%
YoY
|
$39.12M
-8.71%
YoY
|
$42.85M
12.05%
YoY
|
$38.24M
11.49%
YoY
|
$34.30M
148.19%
YoY
|
| Cost Of Revenue |
$118.9M
252.56%
YoY
|
$33.74M
24.75%
YoY
|
$27.04M
-3.28%
YoY
|
$27.96M
52.87%
YoY
|
$18.29M
87.01%
YoY
|
| Gross Profit |
$83.17M
1445.28%
YoY
|
$5.382M
-65.95%
YoY
|
$15.81M
53.76%
YoY
|
$10.28M
-35.79%
YoY
|
$16.01M
296.29%
YoY
|
| Selling, General & Admin |
$26.29M
60.64%
YoY
|
$16.36M
52.14%
YoY
|
$10.76M
29.12%
YoY
|
$8.330M
-13.14%
YoY
|
$9.590M
67.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$20.53M
509.05%
YoY
|
$3.370M
-32.65%
YoY
|
$5.004M
-21.07%
YoY
|
$6.340M
98.13%
YoY
|
$3.200M
44.8%
YoY
|
| Operating Expenses |
$26.47M
60.51%
YoY
|
$16.49M
51.6%
YoY
|
$10.88M
28.71%
YoY
|
$8.450M
-16.58%
YoY
|
$10.13M
76.48%
YoY
|
| Operating Profit |
$56.70M
-610.55%
YoY
|
-$11.11M
-325.23%
YoY
|
$4.931M
169.45%
YoY
|
$1.830M
-68.88%
YoY
|
$5.880M
-445.88%
YoY
|
| Interest Expense |
$7.428M
-46.74%
YoY
|
$13.95M
225.48%
YoY
|
$4.285M
42.36%
YoY
|
$3.010M
-3862.5%
YoY
|
-$80.00K
-109.09%
YoY
|
| Other Income/Expense, Net |
$180.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$270.0K
-60.29%
YoY
|
-$680.0K
385.71%
YoY
|
| Pretax Income |
$70.13M
-382.76%
YoY
|
-$24.80M
-369.1%
YoY
|
$9.216M
101.22%
YoY
|
$4.580M
-10.55%
YoY
|
$5.120M
-709.52%
YoY
|
| Income Tax |
$23.85M
1843.36%
YoY
|
$1.227M
-68.41%
YoY
|
$3.884M
22.14%
YoY
|
$3.180M
-17.4%
YoY
|
$3.850M
309.57%
YoY
|
| Net Earnings |
$45.56M
-310.75%
YoY
|
-$21.62M
-492.75%
YoY
|
$5.504M
1071.06%
YoY
|
$470.0K
-251.61%
YoY
|
-$310.0K
-86.4%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.32
-293.24%
YoY
|
-$0.17
-469.8%
YoY
|
$0.04
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$96.79M
150.66%
YoY
|
$117.3M
246.65%
YoY
|
$75.32M
706.67%
YoY
|
$54.34M
392.9%
YoY
|
$38.62M
182.31%
YoY
|
$33.83M
566.36%
YoY
|
$9.337M
-15.65%
YoY
|
$11.02M
-5.86%
YoY
|
$13.68M
42.18%
YoY
|
$5.077M
-51.37%
YoY
|
$11.07M
-16.89%
YoY
|
$11.71M
62.87%
YoY
|
$9.620M
12.25%
YoY
|
$10.44M
13.97%
YoY
|
$13.32M
65.88%
YoY
|
$7.190M
-8.52%
YoY
|
$8.570M
-13.17%
YoY
|
$9.160M
7.26%
YoY
|
$8.030M
-15.56%
YoY
|
$7.860M
349.14%
YoY
|
| Cost Of Revenue |
$33.38M
12.5%
YoY
|
$33.52M
42.11%
YoY
|
$32.71M
195.14%
YoY
|
$32.97M
260.5%
YoY
|
$29.67M
238.54%
YoY
|
$23.58M
397.55%
YoY
|
$11.08M
76.48%
YoY
|
$9.146M
65.39%
YoY
|
$8.765M
27.4%
YoY
|
$4.740M
-43.3%
YoY
|
$6.280M
-26.98%
YoY
|
$5.530M
-13.73%
YoY
|
$6.880M
19.03%
YoY
|
$8.360M
20.11%
YoY
|
$8.600M
85.75%
YoY
|
$6.410M
34.38%
YoY
|
$5.780M
17.48%
YoY
|
$6.960M
75.76%
YoY
|
$4.630M
-7.21%
YoY
|
$4.770M
213.82%
YoY
|
| Gross Profit |
$63.41M
609.16%
YoY
|
$83.76M
717.4%
YoY
|
$42.61M
-2540.38%
YoY
|
$21.37M
1037.7%
YoY
|
$8.942M
82.01%
YoY
|
$10.25M
2949.7%
YoY
|
-$1.746M
-136.42%
YoY
|
$1.878M
-69.61%
YoY
|
$4.913M
78.65%
YoY
|
$336.0K
-83.85%
YoY
|
$4.794M
1.57%
YoY
|
$6.180M
702.6%
YoY
|
$2.750M
-1.43%
YoY
|
$2.080M
-5.45%
YoY
|
$4.720M
39.23%
YoY
|
$770.0K
-75.08%
YoY
|
$2.790M
-43.64%
YoY
|
$2.200M
-51.97%
YoY
|
$3.390M
-25.0%
YoY
|
$3.090M
1243.48%
YoY
|
| Selling, General & Admin |
$10.21M
45.09%
YoY
|
$6.057M
-11.91%
YoY
|
$17.76M
79.49%
YoY
|
$6.138M
25.09%
YoY
|
$7.039M
117.25%
YoY
|
$6.876M
116.23%
YoY
|
$9.897M
201.74%
YoY
|
$4.907M
93.95%
YoY
|
$3.240M
16.55%
YoY
|
$3.180M
47.91%
YoY
|
$3.280M
84.27%
YoY
|
$2.530M
21.63%
YoY
|
$2.780M
23.01%
YoY
|
$2.150M
-3.15%
YoY
|
$1.780M
-27.05%
YoY
|
$2.080M
0.48%
YoY
|
$2.260M
-23.65%
YoY
|
$2.220M
4.72%
YoY
|
$2.440M
165.22%
YoY
|
$2.070M
-37.65%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.756M
46.42%
YoY
|
$7.006M
90.33%
YoY
|
$6.813M
240.31%
YoY
|
$4.734M
796.59%
YoY
|
$5.297M
863.09%
YoY
|
$3.681M
1169.31%
YoY
|
$2.002M
1012.22%
YoY
|
$528.0K
12.34%
YoY
|
$550.0K
-78.6%
YoY
|
$290.0K
-83.71%
YoY
|
$180.0K
-91.86%
YoY
|
$470.0K
-59.83%
YoY
|
$2.570M
84.89%
YoY
|
$1.780M
13.38%
YoY
|
$2.210M
135.11%
YoY
|
$1.170M
74.63%
YoY
|
$1.390M
78.21%
YoY
|
$1.570M
93.83%
YoY
|
$940.0K
-7.84%
YoY
|
$670.0K
55.81%
YoY
|
| Operating Expenses |
$10.26M
44.72%
YoY
|
$6.174M
-10.77%
YoY
|
$6.259M
23.14%
YoY
|
$6.195M
25.4%
YoY
|
$7.088M
117.36%
YoY
|
$6.919M
115.55%
YoY
|
$5.083M
49.94%
YoY
|
$4.940M
95.26%
YoY
|
$3.261M
17.3%
YoY
|
$3.210M
47.93%
YoY
|
$3.390M
87.29%
YoY
|
$2.530M
19.91%
YoY
|
$2.780M
21.4%
YoY
|
$2.170M
-11.43%
YoY
|
$1.810M
-39.46%
YoY
|
$2.110M
1.93%
YoY
|
$2.290M
-22.64%
YoY
|
$2.450M
15.57%
YoY
|
$2.990M
228.57%
YoY
|
$2.070M
-37.65%
YoY
|
| Operating Profit |
$53.16M
2767.04%
YoY
|
$77.59M
2231.28%
YoY
|
$36.35M
-632.29%
YoY
|
$15.17M
-595.46%
YoY
|
$1.854M
12.23%
YoY
|
$3.328M
-215.8%
YoY
|
-$6.829M
-586.4%
YoY
|
-$3.062M
-183.89%
YoY
|
$1.652M
-5606.67%
YoY
|
-$2.874M
3093.33%
YoY
|
$1.404M
-51.75%
YoY
|
$3.650M
-372.39%
YoY
|
-$30.00K
-106.0%
YoY
|
-$90.00K
-64.0%
YoY
|
$2.910M
627.5%
YoY
|
-$1.340M
-231.37%
YoY
|
$500.0K
-74.87%
YoY
|
-$250.0K
-110.16%
YoY
|
$400.0K
-88.92%
YoY
|
$1.020M
-133.01%
YoY
|
| Interest Expense |
$3.354M
20.91%
YoY
|
-$1.295M
-117.65%
YoY
|
-$3.734M
-242.68%
YoY
|
$1.050M
-77.33%
YoY
|
$2.774M
-54.72%
YoY
|
$7.336M
1178.05%
YoY
|
$2.617M
-9.29%
YoY
|
$4.631M
-438.03%
YoY
|
$6.126M
629.29%
YoY
|
$574.0K
-70.56%
YoY
|
$2.885M
144.49%
YoY
|
-$1.370M
-170.62%
YoY
|
$840.0K
-18.45%
YoY
|
$1.950M
-271.05%
YoY
|
$1.180M
372.0%
YoY
|
$1.940M
169.44%
YoY
|
$1.030M
-290.74%
YoY
|
-$1.140M
123.53%
YoY
|
$250.0K
-132.05%
YoY
|
$720.0K
-30.77%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$180.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-83.33%
YoY
|
-$90.00K
-82.35%
YoY
|
-$60.00K
0.0%
YoY
|
-$60.00K
0.0%
YoY
|
-$60.00K
0.0%
YoY
|
-$510.0K
1175.0%
YoY
|
-$60.00K
0.0%
YoY
|
| Pretax Income |
$56.51M
441.12%
YoY
|
$76.29M
615.4%
YoY
|
$32.80M
-202.96%
YoY
|
$16.22M
933.84%
YoY
|
$10.44M
34.26%
YoY
|
$10.66M
-563.65%
YoY
|
-$31.85M
-844.23%
YoY
|
$1.569M
-30.88%
YoY
|
$7.778M
872.25%
YoY
|
-$2.300M
-223.66%
YoY
|
$4.280M
7.0%
YoY
|
$2.270M
312.73%
YoY
|
$800.0K
-45.95%
YoY
|
$1.860M
-228.28%
YoY
|
$4.000M
2757.14%
YoY
|
$550.0K
-67.26%
YoY
|
$1.480M
5.71%
YoY
|
-$1.450M
-176.32%
YoY
|
$140.0K
-94.51%
YoY
|
$1.680M
-194.92%
YoY
|
| Income Tax |
$21.47M
1091.51%
YoY
|
$27.76M
643.36%
YoY
|
$14.51M
-877.18%
YoY
|
$3.799M
107.37%
YoY
|
$1.802M
86.74%
YoY
|
$3.734M
1144.67%
YoY
|
-$1.867M
-370.58%
YoY
|
$1.832M
72.83%
YoY
|
$965.0K
-27.44%
YoY
|
$300.0K
-62.5%
YoY
|
$690.0K
-66.18%
YoY
|
$1.060M
-983.33%
YoY
|
$1.330M
77.33%
YoY
|
$800.0K
56.86%
YoY
|
$2.040M
65.85%
YoY
|
-$120.0K
-130.77%
YoY
|
$750.0K
-34.78%
YoY
|
$510.0K
-52.78%
YoY
|
$1.230M
35.16%
YoY
|
$390.0K
3800.0%
YoY
|
| Net Earnings |
$34.59M
291.98%
YoY
|
$48.33M
597.39%
YoY
|
$17.40M
-167.72%
YoY
|
$12.40M
-5564.32%
YoY
|
$8.824M
28.97%
YoY
|
$6.930M
-372.83%
YoY
|
-$25.69M
-783.24%
YoY
|
-$227.0K
-118.76%
YoY
|
$6.842M
-1390.94%
YoY
|
-$2.540M
-337.38%
YoY
|
$3.760M
141.03%
YoY
|
$1.210M
53.16%
YoY
|
-$530.0K
-296.3%
YoY
|
$1.070M
-149.54%
YoY
|
$1.560M
-224.8%
YoY
|
$790.0K
-21.78%
YoY
|
$270.0K
-171.05%
YoY
|
-$2.160M
-820.0%
YoY
|
-$1.250M
-219.05%
YoY
|
$1.010M
-154.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.23
265.63%
YoY
|
$0.33
532.54%
YoY
|
$0.12
-157.6%
YoY
|
$0.09
-5000.0%
YoY
|
$0.06
19.84%
YoY
|
$0.05
-350.0%
YoY
|
-$0.20
-766.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.05
N/A
|
-$0.02
-300.0%
YoY
|
$0.03
200.0%
YoY
|
$0.01
0.0%
YoY
|
$0.00
N/A
|
$0.01
-150.0%
YoY
|
$0.01
-200.0%
YoY
|
$0.01
0.0%
YoY
|
$0.00
N/A
|
-$0.02
N/A
|
-$0.01
-200.0%
YoY
|
$0.01
-150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...