|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$975.1M
18.78%
YoY
|
$821.0M
-4.03%
YoY
|
$855.4M
7.46%
YoY
|
$796.0M
3.41%
YoY
|
$769.8M
-7.51%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$89.48M
3.55%
YoY
|
$86.42M
5.22%
YoY
|
$82.13M
6.86%
YoY
|
$76.86M
15.86%
YoY
|
$66.34M
-24.97%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$384.0M
7.97%
YoY
|
$355.7M
2.14%
YoY
|
$348.2M
4.68%
YoY
|
$332.7M
-1.44%
YoY
|
$337.5M
-2.87%
YoY
|
| Operating Expenses |
$826.0M
12.38%
YoY
|
$735.0M
-2.85%
YoY
|
$756.6M
4.58%
YoY
|
$723.5M
-34.38%
YoY
|
$1.103B
-1.74%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$289.4M
10.85%
YoY
|
$261.1M
6.29%
YoY
|
$245.6M
16.5%
YoY
|
$210.8M
-2.61%
YoY
|
$216.5M
-8.28%
YoY
|
| Other Income/Expense, Net |
$74.12M
31.11%
YoY
|
$56.53M
914.75%
YoY
|
$5.571M
-58.6%
YoY
|
$13.46M
-69.09%
YoY
|
$43.53M
-222.83%
YoY
|
| Pretax Income |
$220.2M
708.16%
YoY
|
$27.25M
8.89%
YoY
|
$25.03M
18.22%
YoY
|
$21.17M
1.77%
YoY
|
$20.80M
-34.68%
YoY
|
| Income Tax |
$28.86M
31.51%
YoY
|
$21.95M
-5.66%
YoY
|
$23.27M
-8.64%
YoY
|
$25.47M
-418.4%
YoY
|
-$7.998M
-178.14%
YoY
|
| Net Earnings |
$194.0M
56.98%
YoY
|
$123.6M
48.37%
YoY
|
$83.32M
32.76%
YoY
|
$62.76M
-122.56%
YoY
|
-$278.2M
-16.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$236.4M
22.13%
YoY
|
$227.5M
5.0%
YoY
|
$259.8M
26.65%
YoY
|
N/A
|
$193.6M
-18.92%
YoY
|
$216.7M
4474.92%
YoY
|
$205.2M
-6.1%
YoY
|
N/A
|
$238.7M
-7.29%
YoY
|
$4.736M
-97.27%
YoY
|
$218.5M
24.45%
YoY
|
N/A
|
$257.5M
34.49%
YoY
|
$173.6M
10.1%
YoY
|
$175.6M
5.88%
YoY
|
N/A
|
$191.5M
5.84%
YoY
|
$157.7M
-7.98%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$21.03M
14.15%
YoY
|
$24.25M
20.69%
YoY
|
$20.69M
-6.18%
YoY
|
N/A
|
$18.43M
-0.4%
YoY
|
$20.09M
6.4%
YoY
|
$22.06M
5.86%
YoY
|
N/A
|
$18.50M
2.78%
YoY
|
$18.88M
8.56%
YoY
|
$20.84M
4.61%
YoY
|
N/A
|
$18.00M
5.01%
YoY
|
$17.39M
8.73%
YoY
|
$19.92M
27.81%
YoY
|
N/A
|
$17.14M
19.01%
YoY
|
$16.00M
18.01%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$96.06M
9.65%
YoY
|
$96.76M
10.36%
YoY
|
$95.82M
7.23%
YoY
|
N/A
|
$87.60M
1.1%
YoY
|
$87.68M
1.56%
YoY
|
$89.36M
0.64%
YoY
|
N/A
|
$86.65M
4.56%
YoY
|
$86.33M
5.14%
YoY
|
$88.79M
9.19%
YoY
|
N/A
|
$82.87M
-1.96%
YoY
|
$82.11M
-1.54%
YoY
|
$81.32M
-1.3%
YoY
|
N/A
|
$84.53M
-2.67%
YoY
|
$83.39M
-3.87%
YoY
|
| Operating Expenses |
N/A
|
$209.0M
17.39%
YoY
|
$226.6M
25.53%
YoY
|
$194.8M
4.88%
YoY
|
N/A
|
$178.1M
-15.01%
YoY
|
$180.5M
5.31%
YoY
|
$185.7M
1.44%
YoY
|
N/A
|
$209.5M
12.56%
YoY
|
$171.4M
-9.37%
YoY
|
$183.1M
11.24%
YoY
|
N/A
|
$186.1M
-19.39%
YoY
|
$189.1M
2.69%
YoY
|
$164.6M
-10.61%
YoY
|
N/A
|
$230.9M
31.19%
YoY
|
$184.1M
-50.54%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$73.36M
15.08%
YoY
|
$73.28M
11.02%
YoY
|
$70.75M
6.85%
YoY
|
N/A
|
$63.75M
4.44%
YoY
|
$66.01M
5.74%
YoY
|
$66.21M
10.53%
YoY
|
N/A
|
$61.04M
15.26%
YoY
|
$62.42M
20.3%
YoY
|
$59.90M
17.83%
YoY
|
N/A
|
$52.95M
3.32%
YoY
|
$51.89M
-7.34%
YoY
|
$50.84M
-12.69%
YoY
|
N/A
|
$51.25M
-14.6%
YoY
|
$56.00M
-0.07%
YoY
|
| Other Income/Expense, Net |
N/A
|
$7.569M
23.37%
YoY
|
$61.04M
5937.69%
YoY
|
-$3.429M
1027.96%
YoY
|
N/A
|
$6.135M
301.24%
YoY
|
$1.011M
-70.02%
YoY
|
-$304.0K
-122.74%
YoY
|
N/A
|
$1.529M
27.31%
YoY
|
$3.372M
62.74%
YoY
|
$1.337M
-388.77%
YoY
|
N/A
|
$1.201M
1806.35%
YoY
|
$2.072M
-95.23%
YoY
|
-$463.0K
3207.14%
YoY
|
N/A
|
$63.00K
-112.78%
YoY
|
$43.48M
-21517.24%
YoY
|
| Pretax Income |
N/A
|
$7.044M
10.6%
YoY
|
-$8.557M
-250.44%
YoY
|
$10.09M
101.96%
YoY
|
N/A
|
$6.369M
-15.28%
YoY
|
$5.688M
-13.66%
YoY
|
$4.996M
16.67%
YoY
|
N/A
|
$7.518M
28.12%
YoY
|
$6.588M
37.54%
YoY
|
$4.282M
-19.75%
YoY
|
N/A
|
$5.868M
-5.63%
YoY
|
$4.790M
6.94%
YoY
|
$5.336M
43.79%
YoY
|
N/A
|
$6.218M
-59.34%
YoY
|
$4.479M
-49.4%
YoY
|
| Income Tax |
N/A
|
$5.579M
30.32%
YoY
|
$5.228M
-42.09%
YoY
|
$12.70M
252.78%
YoY
|
N/A
|
$4.281M
-28.95%
YoY
|
$9.028M
-277.05%
YoY
|
$3.600M
-74.93%
YoY
|
N/A
|
$6.025M
-73.88%
YoY
|
-$5.099M
25.34%
YoY
|
$14.36M
331.36%
YoY
|
N/A
|
$23.07M
-1.84%
YoY
|
-$4.068M
-153.07%
YoY
|
$3.329M
-140.15%
YoY
|
N/A
|
$23.50M
935.87%
YoY
|
$7.665M
-41.13%
YoY
|
| Net Earnings |
N/A
|
$30.69M
69.62%
YoY
|
$57.23M
99.7%
YoY
|
$49.29M
206.49%
YoY
|
N/A
|
$18.10M
-29.44%
YoY
|
$28.66M
419.37%
YoY
|
$16.08M
-29.38%
YoY
|
N/A
|
$25.65M
-48.82%
YoY
|
$5.518M
-163.48%
YoY
|
$22.77M
196.41%
YoY
|
N/A
|
$50.10M
-180.29%
YoY
|
-$8.693M
-188.68%
YoY
|
$7.682M
-178.77%
YoY
|
N/A
|
-$62.41M
-2401.14%
YoY
|
$9.803M
-104.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.84K shares
0.0%
YoY
|
17.84K shares
0.0%
YoY
|
17.84K shares
0.0%
YoY
|
17.84K shares
14.62%
YoY
|
17.84K shares
14.62%
YoY
|
17.84K shares
N/A
|
17.84K shares
26.99%
YoY
|
15.56K shares
10.79%
YoY
|
15.56K shares
10.79%
YoY
|
N/A
|
14.05K shares
0.0%
YoY
|
14.05K shares
0.0%
YoY
|
14.05K shares
0.0%
YoY
|
14.05K shares
0.0%
YoY
|
14.05K shares
0.0%
YoY
|
14.05K shares
0.0%
YoY
|
14.05K shares
0.0%
YoY
|
14.05K shares
N/A
|
14.05K shares
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...