|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$359.3M
31.89%
YoY
|
-$272.4M
10.99%
YoY
|
-$245.5M
1347.97%
YoY
|
-$16.95M
-31.1%
YoY
|
-$24.61M
-85.01%
YoY
|
| Depreciation, Depletion And Amortization |
$86.30M
-5.11%
YoY
|
$90.95M
-2.04%
YoY
|
$92.84M
57.8%
YoY
|
$58.83M
255.95%
YoY
|
$16.53M
60.31%
YoY
|
| Cash From Operating Activities |
$9.632M
-68.91%
YoY
|
$30.98M
-190.67%
YoY
|
-$34.17M
22.98%
YoY
|
-$27.78M
-178.74%
YoY
|
$35.28M
887.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.34M
-38.08%
YoY
|
$29.62M
-55.45%
YoY
|
$66.50M
-166.5%
YoY
|
-$100.0M
596.03%
YoY
|
-$14.37M
-0.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.473M
-163.5%
YoY
|
$5.469M
N/A
|
$0.00
-100.0%
YoY
|
-$119.6M
149.85%
YoY
|
-$47.88M
-343.58%
YoY
|
| Cash From Investing Activities |
-$21.81M
-9.68%
YoY
|
-$24.15M
-63.68%
YoY
|
-$66.50M
-69.72%
YoY
|
-$219.6M
252.83%
YoY
|
-$62.25M
-1288.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.00K
N/A
|
$0.00
-100.0%
YoY
|
-$8.130M
-104.72%
YoY
|
$172.2M
257.52%
YoY
|
$48.18M
2150.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.102M
-90.57%
YoY
|
-$32.89M
-221.98%
YoY
|
$26.96M
-90.18%
YoY
|
$274.5M
88.28%
YoY
|
$145.8M
-9805.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.632M
-68.91%
YoY
|
$30.98M
-190.67%
YoY
|
-$34.17M
22.98%
YoY
|
-$27.78M
-178.74%
YoY
|
$35.28M
887.3%
YoY
|
| Cash From Investing Activities |
-$21.81M
-9.68%
YoY
|
-$24.15M
-63.68%
YoY
|
-$66.50M
-69.72%
YoY
|
-$219.6M
252.83%
YoY
|
-$62.25M
-1288.14%
YoY
|
| Cash From Financing Activities |
-$3.102M
-90.57%
YoY
|
-$32.89M
-221.98%
YoY
|
$26.96M
-90.18%
YoY
|
$274.5M
88.28%
YoY
|
$145.8M
-9805.36%
YoY
|
| Net Change In Cash |
-$15.28M
-41.35%
YoY
|
-$26.06M
-64.64%
YoY
|
-$73.70M
-371.92%
YoY
|
$27.10M
-77.19%
YoY
|
$118.8M
1525.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.632M
-68.91%
YoY
|
$30.98M
-190.67%
YoY
|
-$34.17M
22.98%
YoY
|
-$27.78M
-178.74%
YoY
|
$35.28M
887.3%
YoY
|
| Capital Expenditures |
$18.34M
-38.08%
YoY
|
$29.62M
-55.45%
YoY
|
$66.50M
-166.5%
YoY
|
-$100.0M
596.03%
YoY
|
-$14.37M
-0.35%
YoY
|
| Free Cash Flow |
-$8.709M
-742.26%
YoY
|
$1.356M
-101.35%
YoY
|
-$100.7M
-239.38%
YoY
|
$72.22M
45.46%
YoY
|
$49.65M
175.97%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$57.14M
-46.14%
YoY
|
-$163.9M
471.89%
YoY
|
-$50.63M
163.05%
YoY
|
-$38.76M
29.48%
YoY
|
-$106.1M
-45.49%
YoY
|
-$28.65M
-82.47%
YoY
|
-$19.25M
-46.71%
YoY
|
-$29.93M
-21.96%
YoY
|
-$194.6M
2468.69%
YoY
|
-$163.4M
-787.02%
YoY
|
-$36.12M
968.83%
YoY
|
-$38.36M
2.67%
YoY
|
-$7.576M
-54.42%
YoY
|
$23.79M
-2598.97%
YoY
|
-$3.379M
-87.39%
YoY
|
-$37.36M
275.02%
YoY
|
-$16.62M
16.14%
YoY
|
-$951.8K
-94.55%
YoY
|
-$26.79M
-202.34%
YoY
|
-$9.962M
-72.16%
YoY
|
| Depreciation, Depletion And Amortization |
$20.93M
-5.55%
YoY
|
$21.29M
-3.81%
YoY
|
$21.15M
-3.94%
YoY
|
$21.69M
-0.28%
YoY
|
$22.16M
-11.48%
YoY
|
$22.14M
-12.45%
YoY
|
$22.02M
-7.26%
YoY
|
$21.76M
-3.61%
YoY
|
$25.04M
17.88%
YoY
|
$25.29M
20.35%
YoY
|
$23.74M
50.65%
YoY
|
$22.57M
54.72%
YoY
|
$21.24M
184.11%
YoY
|
$21.01M
575.73%
YoY
|
$15.76M
183.48%
YoY
|
$14.59M
260.24%
YoY
|
$7.476M
96.21%
YoY
|
$3.109M
-31.09%
YoY
|
$5.560M
33.86%
YoY
|
$4.049M
163.08%
YoY
|
| Cash From Operating Activities |
$10.73M
23.62%
YoY
|
-$9.361M
-554.42%
YoY
|
$16.27M
-19.14%
YoY
|
-$5.956M
13.0%
YoY
|
$8.680M
-38.3%
YoY
|
$2.060M
282.9%
YoY
|
$20.12M
11805.33%
YoY
|
-$5.271M
-61.44%
YoY
|
$14.07M
-166.36%
YoY
|
$538.0K
-109.62%
YoY
|
$169.0K
-26.65%
YoY
|
-$13.67M
453.08%
YoY
|
-$21.20M
6.3%
YoY
|
-$5.595M
-193.35%
YoY
|
$230.4K
-98.33%
YoY
|
-$2.472M
-129.44%
YoY
|
-$19.94M
-381.69%
YoY
|
$5.994M
50.72%
YoY
|
$13.81M
232.14%
YoY
|
$8.395M
-285.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.286M
-51.83%
YoY
|
$1.637M
-77.05%
YoY
|
$6.282M
-10.91%
YoY
|
$3.600M
-56.37%
YoY
|
$6.822M
-5.08%
YoY
|
$7.132M
95.45%
YoY
|
$7.051M
-164.83%
YoY
|
$8.252M
-143.9%
YoY
|
$7.187M
-121.66%
YoY
|
$3.649M
-108.82%
YoY
|
-$10.88M
-59.68%
YoY
|
-$18.80M
0.73%
YoY
|
-$33.17M
155.3%
YoY
|
-$41.37M
438.93%
YoY
|
-$26.98M
2375.27%
YoY
|
-$18.66M
1498.71%
YoY
|
-$12.99M
193.04%
YoY
|
-$7.676M
-3.71%
YoY
|
-$1.090M
-82.66%
YoY
|
-$1.167M
628.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.487M
4.64%
YoY
|
$977.0K
-149.72%
YoY
|
-$1.397M
-22.78%
YoY
|
-$1.632M
-37.42%
YoY
|
-$1.421M
-111.99%
YoY
|
-$1.965M
-56.71%
YoY
|
-$1.809M
-1244.94%
YoY
|
-$2.608M
-115.23%
YoY
|
$11.85M
-193.04%
YoY
|
-$4.539M
-85.9%
YoY
|
$158.0K
-100.32%
YoY
|
$17.12M
-185.12%
YoY
|
-$12.74M
-29.39%
YoY
|
-$32.20M
-27.14%
YoY
|
-$49.28M
1260.93%
YoY
|
-$20.11M
27187.31%
YoY
|
-$18.04M
N/A
|
-$44.18M
31104.07%
YoY
|
-$3.621M
74.16%
YoY
|
-$73.70K
-100.34%
YoY
|
| Cash From Investing Activities |
-$4.773M
-42.1%
YoY
|
-$660.0K
-92.74%
YoY
|
-$7.679M
-13.33%
YoY
|
-$5.232M
-51.82%
YoY
|
-$8.243M
-276.74%
YoY
|
-$9.097M
11.1%
YoY
|
-$8.860M
-17.34%
YoY
|
-$10.86M
546.9%
YoY
|
$4.664M
-110.16%
YoY
|
-$8.188M
-88.87%
YoY
|
-$10.72M
-85.94%
YoY
|
-$1.679M
-95.67%
YoY
|
-$45.91M
47.94%
YoY
|
-$73.57M
41.85%
YoY
|
-$76.26M
1518.72%
YoY
|
-$38.77M
3024.27%
YoY
|
-$31.03M
599.87%
YoY
|
-$51.86M
539.16%
YoY
|
-$4.711M
-43.68%
YoY
|
-$1.241M
-105.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
$22.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$280.00
-99.98%
YoY
|
-$8.130M
-106.65%
YoY
|
-$1.837M
-103.82%
YoY
|
$50.60M
14070.7%
YoY
|
$1.140M
N/A
|
$122.3M
-39894.53%
YoY
|
$48.13M
-15542.01%
YoY
|
$357.1K
-85.49%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.801M
-119.01%
YoY
|
-$5.075M
-66.26%
YoY
|
-$5.495M
-453.83%
YoY
|
-$12.53M
-38.36%
YoY
|
$20.00M
2064.07%
YoY
|
-$15.04M
20.59%
YoY
|
$1.553M
-128.59%
YoY
|
-$20.32M
-138.04%
YoY
|
$924.0K
-110.78%
YoY
|
-$12.47M
-108.97%
YoY
|
-$5.432M
-111.66%
YoY
|
$53.43M
-274.79%
YoY
|
-$8.568M
-107.18%
YoY
|
$139.1M
-7.22%
YoY
|
$46.59M
-2539.13%
YoY
|
-$30.57M
2672.18%
YoY
|
$119.4M
-10817.85%
YoY
|
$149.9M
-7145.24%
YoY
|
-$1.910M
-256.99%
YoY
|
-$1.103M
86.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.73M
23.62%
YoY
|
-$9.361M
-554.42%
YoY
|
$16.27M
-19.14%
YoY
|
-$5.956M
13.0%
YoY
|
$8.680M
-38.3%
YoY
|
$2.060M
282.9%
YoY
|
$20.12M
11805.33%
YoY
|
-$5.271M
-61.44%
YoY
|
$14.07M
-166.36%
YoY
|
$538.0K
-109.62%
YoY
|
$169.0K
-26.65%
YoY
|
-$13.67M
453.08%
YoY
|
-$21.20M
6.3%
YoY
|
-$5.595M
-193.35%
YoY
|
$230.4K
-98.33%
YoY
|
-$2.472M
-129.44%
YoY
|
-$19.94M
-381.69%
YoY
|
$5.994M
50.72%
YoY
|
$13.81M
232.14%
YoY
|
$8.395M
-285.74%
YoY
|
| Cash From Investing Activities |
-$4.773M
-42.1%
YoY
|
-$660.0K
-92.74%
YoY
|
-$7.679M
-13.33%
YoY
|
-$5.232M
-51.82%
YoY
|
-$8.243M
-276.74%
YoY
|
-$9.097M
11.1%
YoY
|
-$8.860M
-17.34%
YoY
|
-$10.86M
546.9%
YoY
|
$4.664M
-110.16%
YoY
|
-$8.188M
-88.87%
YoY
|
-$10.72M
-85.94%
YoY
|
-$1.679M
-95.67%
YoY
|
-$45.91M
47.94%
YoY
|
-$73.57M
41.85%
YoY
|
-$76.26M
1518.72%
YoY
|
-$38.77M
3024.27%
YoY
|
-$31.03M
599.87%
YoY
|
-$51.86M
539.16%
YoY
|
-$4.711M
-43.68%
YoY
|
-$1.241M
-105.73%
YoY
|
| Cash From Financing Activities |
-$3.801M
-119.01%
YoY
|
-$5.075M
-66.26%
YoY
|
-$5.495M
-453.83%
YoY
|
-$12.53M
-38.36%
YoY
|
$20.00M
2064.07%
YoY
|
-$15.04M
20.59%
YoY
|
$1.553M
-128.59%
YoY
|
-$20.32M
-138.04%
YoY
|
$924.0K
-110.78%
YoY
|
-$12.47M
-108.97%
YoY
|
-$5.432M
-111.66%
YoY
|
$53.43M
-274.79%
YoY
|
-$8.568M
-107.18%
YoY
|
$139.1M
-7.22%
YoY
|
$46.59M
-2539.13%
YoY
|
-$30.57M
2672.18%
YoY
|
$119.4M
-10817.85%
YoY
|
$149.9M
-7145.24%
YoY
|
-$1.910M
-256.99%
YoY
|
-$1.103M
86.59%
YoY
|
| Net Change In Cash |
$2.156M
-89.45%
YoY
|
-$15.10M
-31.62%
YoY
|
$3.095M
-75.84%
YoY
|
-$23.72M
-34.94%
YoY
|
$20.43M
3.95%
YoY
|
-$22.08M
9.72%
YoY
|
$12.81M
-180.18%
YoY
|
-$36.45M
-195.72%
YoY
|
$19.66M
-125.97%
YoY
|
-$20.12M
-133.57%
YoY
|
-$15.98M
-45.7%
YoY
|
$38.08M
-153.03%
YoY
|
-$75.68M
-210.63%
YoY
|
$59.94M
-42.4%
YoY
|
-$29.43M
-509.16%
YoY
|
-$71.81M
-1286.75%
YoY
|
$68.41M
4365.34%
YoY
|
$104.1M
-1760.86%
YoY
|
$7.194M
-340.74%
YoY
|
$6.051M
-63.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.73M
23.62%
YoY
|
-$9.361M
-554.42%
YoY
|
$16.27M
-19.14%
YoY
|
-$5.956M
13.0%
YoY
|
$8.680M
-38.3%
YoY
|
$2.060M
282.9%
YoY
|
$20.12M
11805.33%
YoY
|
-$5.271M
-61.44%
YoY
|
$14.07M
-166.36%
YoY
|
$538.0K
-109.62%
YoY
|
$169.0K
-26.65%
YoY
|
-$13.67M
453.08%
YoY
|
-$21.20M
6.3%
YoY
|
-$5.595M
-193.35%
YoY
|
$230.4K
-98.33%
YoY
|
-$2.472M
-129.44%
YoY
|
-$19.94M
-381.69%
YoY
|
$5.994M
50.72%
YoY
|
$13.81M
232.14%
YoY
|
$8.395M
-285.74%
YoY
|
| Capital Expenditures |
$3.286M
-51.83%
YoY
|
$1.637M
-77.05%
YoY
|
$6.282M
-10.91%
YoY
|
$3.600M
-56.37%
YoY
|
$6.822M
-5.08%
YoY
|
$7.132M
95.45%
YoY
|
$7.051M
-164.83%
YoY
|
$8.252M
-143.9%
YoY
|
$7.187M
-121.66%
YoY
|
$3.649M
-108.82%
YoY
|
-$10.88M
-59.68%
YoY
|
-$18.80M
0.73%
YoY
|
-$33.17M
155.3%
YoY
|
-$41.37M
438.93%
YoY
|
-$26.98M
2375.27%
YoY
|
-$18.66M
1498.71%
YoY
|
-$12.99M
193.04%
YoY
|
-$7.676M
-3.71%
YoY
|
-$1.090M
-82.66%
YoY
|
-$1.167M
628.44%
YoY
|
| Free Cash Flow |
$7.444M
300.65%
YoY
|
-$11.00M
116.84%
YoY
|
$9.987M
-23.58%
YoY
|
-$9.556M
-29.34%
YoY
|
$1.858M
-73.0%
YoY
|
-$5.072M
63.03%
YoY
|
$13.07M
18.33%
YoY
|
-$13.52M
-363.74%
YoY
|
$6.882M
-42.52%
YoY
|
-$3.111M
-108.7%
YoY
|
$11.04M
-59.4%
YoY
|
$5.127M
-68.33%
YoY
|
$11.97M
-272.26%
YoY
|
$35.78M
161.7%
YoY
|
$27.21M
82.54%
YoY
|
$16.19M
69.31%
YoY
|
-$6.950M
-160.36%
YoY
|
$13.67M
14.4%
YoY
|
$14.90M
42.71%
YoY
|
$9.562M
-319.35%
YoY
|
Loading...