|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.56M
-14.4%
YoY
|
-$15.84M
-7.35%
YoY
|
-$17.10M
-84.48%
YoY
|
-$110.2M
89.01%
YoY
|
-$58.29M
327.93%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-97.58%
YoY
|
$8.272M
-6.16%
YoY
|
$8.815M
-14.01%
YoY
|
$10.25M
11.41%
YoY
|
$9.201M
61.03%
YoY
|
| Cash From Operating Activities |
-$1.937M
39.55%
YoY
|
-$1.388M
-72.78%
YoY
|
-$5.100M
-82.29%
YoY
|
-$28.80M
10.77%
YoY
|
-$26.00M
-8.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$228.0K
-30.7%
YoY
|
$329.0K
N/A
|
N/A
|
N/A
|
-$2.341M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$668.0K
103.04%
YoY
|
$329.0K
193.75%
YoY
|
$112.0K
60.0%
YoY
|
$70.00K
-275.0%
YoY
|
-$40.00K
566.67%
YoY
|
| Cash From Investing Activities |
-$2.560M
678.12%
YoY
|
-$329.0K
181.2%
YoY
|
-$117.0K
-96.4%
YoY
|
-$3.248M
16.75%
YoY
|
-$2.782M
-50.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$15.58M
33.19%
YoY
|
$11.69M
-74.04%
YoY
|
$45.05M
-31.46%
YoY
|
| Debt Paid & Issued, Net |
$1.857M
-88.19%
YoY
|
$15.72M
16277.08%
YoY
|
$96.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.44M
-1323.69%
YoY
|
-$1.262M
-114.23%
YoY
|
$8.871M
479.8%
YoY
|
$1.530M
-94.95%
YoY
|
$30.31M
-57.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.937M
39.55%
YoY
|
-$1.388M
-72.78%
YoY
|
-$5.100M
-82.29%
YoY
|
-$28.80M
10.77%
YoY
|
-$26.00M
-8.45%
YoY
|
| Cash From Investing Activities |
-$2.560M
678.12%
YoY
|
-$329.0K
181.2%
YoY
|
-$117.0K
-96.4%
YoY
|
-$3.248M
16.75%
YoY
|
-$2.782M
-50.81%
YoY
|
| Cash From Financing Activities |
$15.44M
-1323.69%
YoY
|
-$1.262M
-114.23%
YoY
|
$8.871M
479.8%
YoY
|
$1.530M
-94.95%
YoY
|
$30.31M
-57.35%
YoY
|
| Net Change In Cash |
$10.95M
-467.44%
YoY
|
-$2.979M
-182.18%
YoY
|
$3.625M
-111.87%
YoY
|
-$30.54M
-2047.77%
YoY
|
$1.568M
-95.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.937M
39.55%
YoY
|
-$1.388M
-72.78%
YoY
|
-$5.100M
-82.29%
YoY
|
-$28.80M
10.77%
YoY
|
-$26.00M
-8.45%
YoY
|
| Capital Expenditures |
$228.0K
-30.7%
YoY
|
$329.0K
N/A
|
N/A
|
N/A
|
-$2.341M
N/A
|
| Free Cash Flow |
-$2.165M
26.09%
YoY
|
-$1.717M
N/A
|
N/A
|
N/A
|
-$23.66M
-16.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.618M
-240.66%
YoY
|
-$10.58M
-1443.15%
YoY
|
$1.965M
33.31%
YoY
|
-$19.82M
329.24%
YoY
|
$3.994M
-237.72%
YoY
|
$788.0K
-494.0%
YoY
|
$1.474M
-118.2%
YoY
|
-$4.617M
87.68%
YoY
|
-$2.900M
-59.72%
YoY
|
-$200.0K
-97.01%
YoY
|
-$8.100M
181.15%
YoY
|
-$2.460M
-86.1%
YoY
|
-$7.200M
-86.43%
YoY
|
-$6.693M
-42.04%
YoY
|
-$2.881M
-89.66%
YoY
|
-$17.70M
-6.83%
YoY
|
-$53.07M
108.46%
YoY
|
-$11.55M
21.24%
YoY
|
-$27.85M
546.8%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-92.99%
YoY
|
$1.294M
-33.44%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-66.67%
YoY
|
$1.427M
-36.01%
YoY
|
$1.944M
-8.3%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
-25.0%
YoY
|
$2.230M
-4.21%
YoY
|
$2.120M
-5.61%
YoY
|
$300.0K
-40.0%
YoY
|
$400.0K
0.0%
YoY
|
$2.328M
-13.04%
YoY
|
$2.246M
-304.37%
YoY
|
$500.0K
400.0%
YoY
|
$400.0K
2122.22%
YoY
|
$2.677M
31.55%
YoY
|
| Cash From Operating Activities |
N/A
|
$3.675M
26.51%
YoY
|
-$618.0K
-48.07%
YoY
|
$2.803M
-455.71%
YoY
|
-$6.455M
2441.34%
YoY
|
$2.905M
-2236.03%
YoY
|
-$1.190M
495.0%
YoY
|
-$788.0K
-108.42%
YoY
|
-$254.0K
-91.26%
YoY
|
-$136.0K
-94.43%
YoY
|
-$200.0K
-97.8%
YoY
|
$9.360M
-231.92%
YoY
|
-$2.906M
-68.12%
YoY
|
-$2.440M
-72.34%
YoY
|
-$9.100M
139.47%
YoY
|
-$7.095M
12.91%
YoY
|
-$9.115M
-146.27%
YoY
|
-$8.822M
201.09%
YoY
|
-$3.800M
-52.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$17.00K
183.33%
YoY
|
$0.00
-100.0%
YoY
|
$3.017M
N/A
|
$69.00K
N/A
|
$6.000K
N/A
|
$136.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$151.0K
-188.82%
YoY
|
$517.0K
580.26%
YoY
|
-$34.00K
-78.75%
YoY
|
-$45.00K
-4600.0%
YoY
|
-$170.0K
3300.0%
YoY
|
$76.00K
-280.95%
YoY
|
-$160.0K
290.24%
YoY
|
$1.000K
-101.43%
YoY
|
-$5.000K
-99.84%
YoY
|
-$42.00K
-216.67%
YoY
|
-$41.00K
-49.38%
YoY
|
-$70.00K
-77.42%
YoY
|
-$3.051M
10070.0%
YoY
|
$36.00K
-460.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$17.00K
-111.72%
YoY
|
$0.00
-100.0%
YoY
|
-$3.017M
8773.53%
YoY
|
-$69.00K
53.33%
YoY
|
$145.0K
-185.29%
YoY
|
$381.0K
-601.32%
YoY
|
-$34.00K
-78.75%
YoY
|
-$45.00K
-4600.0%
YoY
|
-$170.0K
3300.0%
YoY
|
-$76.00K
-280.95%
YoY
|
-$160.0K
290.24%
YoY
|
$1.000K
-101.43%
YoY
|
-$5.000K
-99.84%
YoY
|
$42.00K
-148.84%
YoY
|
-$41.00K
-98.31%
YoY
|
-$70.00K
-77.42%
YoY
|
-$3.051M
10070.0%
YoY
|
-$86.00K
855.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$307.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$464.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$464.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$6.263M
126.92%
YoY
|
$2.296M
152.03%
YoY
|
$12.99M
1116.57%
YoY
|
$4.299M
711.13%
YoY
|
-$2.760M
2023.08%
YoY
|
$911.0K
-133.32%
YoY
|
$1.068M
-119.74%
YoY
|
$530.0K
-79.48%
YoY
|
-$130.0K
-93.03%
YoY
|
-$2.734M
-120.17%
YoY
|
-$5.410M
384.33%
YoY
|
$2.583M
69.82%
YoY
|
-$1.865M
-128.3%
YoY
|
$13.56M
-348.11%
YoY
|
-$1.117M
-109.45%
YoY
|
$1.521M
-123.77%
YoY
|
$6.590M
-75.66%
YoY
|
-$5.464M
150.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$3.675M
26.51%
YoY
|
-$618.0K
-48.07%
YoY
|
$2.803M
-455.71%
YoY
|
-$6.455M
2441.34%
YoY
|
$2.905M
-2236.03%
YoY
|
-$1.190M
495.0%
YoY
|
-$788.0K
-108.42%
YoY
|
-$254.0K
-91.26%
YoY
|
-$136.0K
-94.43%
YoY
|
-$200.0K
-97.8%
YoY
|
$9.360M
-231.92%
YoY
|
-$2.906M
-68.12%
YoY
|
-$2.440M
-72.34%
YoY
|
-$9.100M
139.47%
YoY
|
-$7.095M
12.91%
YoY
|
-$9.115M
-146.27%
YoY
|
-$8.822M
201.09%
YoY
|
-$3.800M
-52.5%
YoY
|
| Cash From Investing Activities |
N/A
|
-$17.00K
-111.72%
YoY
|
$0.00
-100.0%
YoY
|
-$3.017M
8773.53%
YoY
|
-$69.00K
53.33%
YoY
|
$145.0K
-185.29%
YoY
|
$381.0K
-601.32%
YoY
|
-$34.00K
-78.75%
YoY
|
-$45.00K
-4600.0%
YoY
|
-$170.0K
3300.0%
YoY
|
-$76.00K
-280.95%
YoY
|
-$160.0K
290.24%
YoY
|
$1.000K
-101.43%
YoY
|
-$5.000K
-99.84%
YoY
|
$42.00K
-148.84%
YoY
|
-$41.00K
-98.31%
YoY
|
-$70.00K
-77.42%
YoY
|
-$3.051M
10070.0%
YoY
|
-$86.00K
855.56%
YoY
|
| Cash From Financing Activities |
N/A
|
-$6.263M
126.92%
YoY
|
$2.296M
152.03%
YoY
|
$12.99M
1116.57%
YoY
|
$4.299M
711.13%
YoY
|
-$2.760M
2023.08%
YoY
|
$911.0K
-133.32%
YoY
|
$1.068M
-119.74%
YoY
|
$530.0K
-79.48%
YoY
|
-$130.0K
-93.03%
YoY
|
-$2.734M
-120.17%
YoY
|
-$5.410M
384.33%
YoY
|
$2.583M
69.82%
YoY
|
-$1.865M
-128.3%
YoY
|
$13.56M
-348.11%
YoY
|
-$1.117M
-109.45%
YoY
|
$1.521M
-123.77%
YoY
|
$6.590M
-75.66%
YoY
|
-$5.464M
150.87%
YoY
|
| Net Change In Cash |
N/A
|
-$2.605M
-998.28%
YoY
|
$1.678M
1545.1%
YoY
|
$12.78M
5094.72%
YoY
|
-$2.225M
-1063.2%
YoY
|
$290.0K
-166.51%
YoY
|
$102.0K
-103.38%
YoY
|
$246.0K
-93.51%
YoY
|
$231.0K
-171.74%
YoY
|
-$436.0K
-89.88%
YoY
|
-$3.021M
-167.87%
YoY
|
$3.790M
-145.92%
YoY
|
-$322.0K
-95.8%
YoY
|
-$4.310M
-18.42%
YoY
|
$4.451M
-147.65%
YoY
|
-$8.253M
-365.54%
YoY
|
-$7.664M
-138.9%
YoY
|
-$5.283M
-121.9%
YoY
|
-$9.341M
-8.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$3.675M
26.51%
YoY
|
-$618.0K
-48.07%
YoY
|
$2.803M
-455.71%
YoY
|
-$6.455M
2441.34%
YoY
|
$2.905M
-2236.03%
YoY
|
-$1.190M
495.0%
YoY
|
-$788.0K
-108.42%
YoY
|
-$254.0K
-91.26%
YoY
|
-$136.0K
-94.43%
YoY
|
-$200.0K
-97.8%
YoY
|
$9.360M
-231.92%
YoY
|
-$2.906M
-68.12%
YoY
|
-$2.440M
-72.34%
YoY
|
-$9.100M
139.47%
YoY
|
-$7.095M
12.91%
YoY
|
-$9.115M
-146.27%
YoY
|
-$8.822M
201.09%
YoY
|
-$3.800M
-52.5%
YoY
|
| Capital Expenditures |
N/A
|
$17.00K
183.33%
YoY
|
$0.00
-100.0%
YoY
|
$3.017M
N/A
|
$69.00K
N/A
|
$6.000K
N/A
|
$136.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$3.658M
26.18%
YoY
|
-$618.0K
-53.39%
YoY
|
-$214.0K
N/A
|
-$6.524M
N/A
|
$2.899M
N/A
|
-$1.326M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...