|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.48M
99.78%
YoY
|
-$19.26M
19.94%
YoY
|
-$16.06M
-12.46%
YoY
|
-$18.35M
-54.46%
YoY
|
-$40.29M
576.8%
YoY
|
| Depreciation, Depletion And Amortization |
$815.0K
-5.45%
YoY
|
$862.0K
-16.07%
YoY
|
$1.027M
30.66%
YoY
|
$786.0K
213.15%
YoY
|
$251.0K
17.84%
YoY
|
| Cash From Operating Activities |
-$22.91M
97.68%
YoY
|
-$11.59M
1.77%
YoY
|
-$11.39M
20.74%
YoY
|
-$9.431M
0.57%
YoY
|
-$9.378M
835.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.089M
677.86%
YoY
|
$140.0K
-19.54%
YoY
|
$174.0K
-76.07%
YoY
|
$727.0K
-276.46%
YoY
|
-$412.0K
76.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.93M
43256.59%
YoY
|
-$129.0K
-11.64%
YoY
|
-$146.0K
-82.45%
YoY
|
-$832.0K
-730.3%
YoY
|
$132.0K
-168.75%
YoY
|
| Cash From Investing Activities |
-$57.02M
21096.65%
YoY
|
-$269.0K
-15.94%
YoY
|
-$320.0K
-79.47%
YoY
|
-$1.559M
456.79%
YoY
|
-$280.0K
-34.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.42M
N/A
|
N/A
N/A
|
$12.49M
48.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$81.31M
256.48%
YoY
|
$22.81M
109.38%
YoY
|
$10.89M
78.69%
YoY
|
$6.096M
-50.66%
YoY
|
$12.36M
71.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.91M
97.68%
YoY
|
-$11.59M
1.77%
YoY
|
-$11.39M
20.74%
YoY
|
-$9.431M
0.57%
YoY
|
-$9.378M
835.0%
YoY
|
| Cash From Investing Activities |
-$57.02M
21096.65%
YoY
|
-$269.0K
-15.94%
YoY
|
-$320.0K
-79.47%
YoY
|
-$1.559M
456.79%
YoY
|
-$280.0K
-34.12%
YoY
|
| Cash From Financing Activities |
$81.31M
256.48%
YoY
|
$22.81M
109.38%
YoY
|
$10.89M
78.69%
YoY
|
$6.096M
-50.66%
YoY
|
$12.36M
71.57%
YoY
|
| Net Change In Cash |
$1.379M
-87.41%
YoY
|
$10.95M
-1445.33%
YoY
|
-$814.0K
-83.37%
YoY
|
-$4.894M
-281.46%
YoY
|
$2.697M
-53.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.91M
97.68%
YoY
|
-$11.59M
1.77%
YoY
|
-$11.39M
20.74%
YoY
|
-$9.431M
0.57%
YoY
|
-$9.378M
835.0%
YoY
|
| Capital Expenditures |
$1.089M
677.86%
YoY
|
$140.0K
-19.54%
YoY
|
$174.0K
-76.07%
YoY
|
$727.0K
-276.46%
YoY
|
-$412.0K
76.82%
YoY
|
| Free Cash Flow |
-$24.00M
104.6%
YoY
|
-$11.73M
1.44%
YoY
|
-$11.56M
13.81%
YoY
|
-$10.16M
13.29%
YoY
|
-$8.966M
1064.42%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.49M
53.75%
YoY
|
-$1.305M
-59.41%
YoY
|
-$12.52M
386.96%
YoY
|
-$6.421M
-3944.91%
YoY
|
-$11.38M
214.74%
YoY
|
-$3.215M
68.68%
YoY
|
-$2.570M
-75.62%
YoY
|
$167.0K
-104.35%
YoY
|
-$3.615M
-49.01%
YoY
|
-$1.906M
-67.99%
YoY
|
-$10.54M
257.44%
YoY
|
-$3.843M
63.32%
YoY
|
-$7.090M
76.63%
YoY
|
-$5.955M
179.97%
YoY
|
-$2.949M
-34.61%
YoY
|
-$2.353M
-92.06%
YoY
|
-$4.014M
-8.06%
YoY
|
-$2.127M
176.95%
YoY
|
-$4.510M
1184.9%
YoY
|
-$29.64M
6233.12%
YoY
|
| Depreciation, Depletion And Amortization |
$376.0K
79.05%
YoY
|
$165.0K
-21.05%
YoY
|
$123.0K
-50.4%
YoY
|
$151.0K
-22.56%
YoY
|
$210.0K
-9.87%
YoY
|
$209.0K
-15.38%
YoY
|
$248.0K
1.22%
YoY
|
$195.0K
-35.43%
YoY
|
$233.0K
-35.81%
YoY
|
$247.0K
105.83%
YoY
|
$245.0K
43.27%
YoY
|
$302.0K
128.79%
YoY
|
$363.0K
458.46%
YoY
|
$120.0K
34.83%
YoY
|
$171.0K
280.0%
YoY
|
$132.0K
153.85%
YoY
|
$65.00K
-204.84%
YoY
|
$89.00K
-23.93%
YoY
|
$45.00K
-364.71%
YoY
|
$52.00K
-70.29%
YoY
|
| Cash From Operating Activities |
-$9.213M
173.38%
YoY
|
-$4.007M
580.31%
YoY
|
-$5.876M
57.62%
YoY
|
-$3.811M
-2.31%
YoY
|
-$3.370M
49.51%
YoY
|
-$589.0K
-82.14%
YoY
|
-$3.728M
11.12%
YoY
|
-$3.901M
57.23%
YoY
|
-$2.254M
65.49%
YoY
|
-$3.297M
105.55%
YoY
|
-$3.355M
-19.6%
YoY
|
-$2.481M
8.25%
YoY
|
-$1.362M
-52.16%
YoY
|
-$1.604M
-30.86%
YoY
|
-$4.173M
38.5%
YoY
|
-$2.292M
91.32%
YoY
|
-$2.847M
-2324.22%
YoY
|
-$2.320M
668.21%
YoY
|
-$3.013M
718.75%
YoY
|
-$1.198M
159.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$432.0K
1250.0%
YoY
|
$512.0K
582.67%
YoY
|
$99.00K
4850.0%
YoY
|
$46.00K
48.39%
YoY
|
$32.00K
-288.24%
YoY
|
$75.00K
120.59%
YoY
|
$2.000K
-98.6%
YoY
|
$31.00K
121.43%
YoY
|
-$17.00K
-108.1%
YoY
|
$34.00K
-111.04%
YoY
|
$143.0K
-3675.0%
YoY
|
$14.00K
-106.83%
YoY
|
$210.0K
-207.14%
YoY
|
-$308.0K
30700.0%
YoY
|
-$4.000K
-97.69%
YoY
|
-$205.0K
388.1%
YoY
|
-$196.0K
-15.88%
YoY
|
-$1.000K
N/A
|
-$173.0K
N/A
|
-$42.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.30M
21838.76%
YoY
|
-$19.65M
N/A
|
$2.667M
N/A
|
-$10.65M
N/A
|
-$129.0K
57.32%
YoY
|
N/A
|
N/A
|
N/A
|
-$82.00K
-234.43%
YoY
|
-$72.00K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-100.86%
YoY
|
$61.00K
-390.48%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
161.54%
YoY
|
-$927.0K
9170.0%
YoY
|
-$21.00K
-89.06%
YoY
|
$150.0K
N/A
|
$13.00K
N/A
|
-$10.00K
N/A
|
| Cash From Investing Activities |
-$28.73M
17746.58%
YoY
|
-$20.16M
26777.33%
YoY
|
$2.568M
-128500.0%
YoY
|
-$10.70M
34403.23%
YoY
|
-$161.0K
147.69%
YoY
|
-$75.00K
-29.25%
YoY
|
-$2.000K
-98.6%
YoY
|
-$31.00K
416.67%
YoY
|
-$65.00K
-56.38%
YoY
|
-$106.0K
-65.58%
YoY
|
-$143.0K
-576.67%
YoY
|
-$6.000K
-99.47%
YoY
|
-$149.0K
-31.34%
YoY
|
-$308.0K
-306.71%
YoY
|
$30.00K
-118.75%
YoY
|
-$1.132M
2076.92%
YoY
|
-$217.0K
-48.94%
YoY
|
$149.0K
N/A
|
-$160.0K
N/A
|
-$52.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$42.60M
2034.37%
YoY
|
$6.568M
97.95%
YoY
|
$28.42M
1198.08%
YoY
|
N/A
N/A
|
$1.996M
-611.79%
YoY
|
$3.318M
-49.67%
YoY
|
$2.189M
-18.81%
YoY
|
$1.521M
N/A
|
-$390.0K
-235.89%
YoY
|
$6.592M
2406.46%
YoY
|
$2.696M
160.74%
YoY
|
N/A
N/A
|
$287.0K
-32.15%
YoY
|
$263.0K
-96.91%
YoY
|
$1.034M
747.54%
YoY
|
$3.433M
-56.25%
YoY
|
$423.0K
683.33%
YoY
|
$8.508M
11883.1%
YoY
|
$122.0K
-70.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.837M
-46.2%
YoY
|
$42.41M
888.86%
YoY
|
$6.343M
71.11%
YoY
|
$25.71M
1121.52%
YoY
|
$12.71M
387.61%
YoY
|
$4.289M
-912.31%
YoY
|
$3.707M
-41.68%
YoY
|
$2.105M
-14.4%
YoY
|
$2.606M
-32.45%
YoY
|
-$528.0K
-162.86%
YoY
|
$6.356M
2724.89%
YoY
|
$2.459M
109.63%
YoY
|
$3.858M
8.83%
YoY
|
$840.0K
127.64%
YoY
|
$225.0K
-97.4%
YoY
|
$1.173M
-663.94%
YoY
|
$3.545M
-45.97%
YoY
|
$369.0K
114.53%
YoY
|
$8.649M
6764.29%
YoY
|
-$208.0K
-160.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.213M
173.38%
YoY
|
-$4.007M
580.31%
YoY
|
-$5.876M
57.62%
YoY
|
-$3.811M
-2.31%
YoY
|
-$3.370M
49.51%
YoY
|
-$589.0K
-82.14%
YoY
|
-$3.728M
11.12%
YoY
|
-$3.901M
57.23%
YoY
|
-$2.254M
65.49%
YoY
|
-$3.297M
105.55%
YoY
|
-$3.355M
-19.6%
YoY
|
-$2.481M
8.25%
YoY
|
-$1.362M
-52.16%
YoY
|
-$1.604M
-30.86%
YoY
|
-$4.173M
38.5%
YoY
|
-$2.292M
91.32%
YoY
|
-$2.847M
-2324.22%
YoY
|
-$2.320M
668.21%
YoY
|
-$3.013M
718.75%
YoY
|
-$1.198M
159.87%
YoY
|
| Cash From Investing Activities |
-$28.73M
17746.58%
YoY
|
-$20.16M
26777.33%
YoY
|
$2.568M
-128500.0%
YoY
|
-$10.70M
34403.23%
YoY
|
-$161.0K
147.69%
YoY
|
-$75.00K
-29.25%
YoY
|
-$2.000K
-98.6%
YoY
|
-$31.00K
416.67%
YoY
|
-$65.00K
-56.38%
YoY
|
-$106.0K
-65.58%
YoY
|
-$143.0K
-576.67%
YoY
|
-$6.000K
-99.47%
YoY
|
-$149.0K
-31.34%
YoY
|
-$308.0K
-306.71%
YoY
|
$30.00K
-118.75%
YoY
|
-$1.132M
2076.92%
YoY
|
-$217.0K
-48.94%
YoY
|
$149.0K
N/A
|
-$160.0K
N/A
|
-$52.00K
N/A
|
| Cash From Financing Activities |
$6.837M
-46.2%
YoY
|
$42.41M
888.86%
YoY
|
$6.343M
71.11%
YoY
|
$25.71M
1121.52%
YoY
|
$12.71M
387.61%
YoY
|
$4.289M
-912.31%
YoY
|
$3.707M
-41.68%
YoY
|
$2.105M
-14.4%
YoY
|
$2.606M
-32.45%
YoY
|
-$528.0K
-162.86%
YoY
|
$6.356M
2724.89%
YoY
|
$2.459M
109.63%
YoY
|
$3.858M
8.83%
YoY
|
$840.0K
127.64%
YoY
|
$225.0K
-97.4%
YoY
|
$1.173M
-663.94%
YoY
|
$3.545M
-45.97%
YoY
|
$369.0K
114.53%
YoY
|
$8.649M
6764.29%
YoY
|
-$208.0K
-160.82%
YoY
|
| Net Change In Cash |
-$31.11M
-439.03%
YoY
|
$18.25M
403.37%
YoY
|
$3.035M
-13295.65%
YoY
|
$11.21M
-713.36%
YoY
|
$9.176M
3097.21%
YoY
|
$3.625M
-192.22%
YoY
|
-$23.00K
-100.8%
YoY
|
-$1.827M
6425.0%
YoY
|
$287.0K
-87.77%
YoY
|
-$3.931M
266.7%
YoY
|
$2.858M
-172.95%
YoY
|
-$28.00K
-98.76%
YoY
|
$2.347M
387.94%
YoY
|
-$1.072M
-40.51%
YoY
|
-$3.918M
-171.55%
YoY
|
-$2.251M
54.39%
YoY
|
$481.0K
-92.32%
YoY
|
-$1.802M
1286.15%
YoY
|
$5.476M
-2362.81%
YoY
|
-$1.458M
1125.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.213M
173.38%
YoY
|
-$4.007M
580.31%
YoY
|
-$5.876M
57.62%
YoY
|
-$3.811M
-2.31%
YoY
|
-$3.370M
49.51%
YoY
|
-$589.0K
-82.14%
YoY
|
-$3.728M
11.12%
YoY
|
-$3.901M
57.23%
YoY
|
-$2.254M
65.49%
YoY
|
-$3.297M
105.55%
YoY
|
-$3.355M
-19.6%
YoY
|
-$2.481M
8.25%
YoY
|
-$1.362M
-52.16%
YoY
|
-$1.604M
-30.86%
YoY
|
-$4.173M
38.5%
YoY
|
-$2.292M
91.32%
YoY
|
-$2.847M
-2324.22%
YoY
|
-$2.320M
668.21%
YoY
|
-$3.013M
718.75%
YoY
|
-$1.198M
159.87%
YoY
|
| Capital Expenditures |
$432.0K
1250.0%
YoY
|
$512.0K
582.67%
YoY
|
$99.00K
4850.0%
YoY
|
$46.00K
48.39%
YoY
|
$32.00K
-288.24%
YoY
|
$75.00K
120.59%
YoY
|
$2.000K
-98.6%
YoY
|
$31.00K
121.43%
YoY
|
-$17.00K
-108.1%
YoY
|
$34.00K
-111.04%
YoY
|
$143.0K
-3675.0%
YoY
|
$14.00K
-106.83%
YoY
|
$210.0K
-207.14%
YoY
|
-$308.0K
30700.0%
YoY
|
-$4.000K
-97.69%
YoY
|
-$205.0K
388.1%
YoY
|
-$196.0K
-15.88%
YoY
|
-$1.000K
N/A
|
-$173.0K
N/A
|
-$42.00K
N/A
|
| Free Cash Flow |
-$9.645M
183.51%
YoY
|
-$4.519M
580.57%
YoY
|
-$5.975M
60.19%
YoY
|
-$3.857M
-1.91%
YoY
|
-$3.402M
52.08%
YoY
|
-$664.0K
-80.07%
YoY
|
-$3.730M
6.63%
YoY
|
-$3.932M
57.6%
YoY
|
-$2.237M
42.3%
YoY
|
-$3.331M
157.02%
YoY
|
-$3.498M
-16.09%
YoY
|
-$2.495M
19.55%
YoY
|
-$1.572M
-40.7%
YoY
|
-$1.296M
-44.11%
YoY
|
-$4.169M
46.8%
YoY
|
-$2.087M
80.54%
YoY
|
-$2.651M
-834.35%
YoY
|
-$2.319M
667.88%
YoY
|
-$2.840M
671.74%
YoY
|
-$1.156M
150.76%
YoY
|
Loading...