|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.23B
45.33%
YoY
|
$7.041B
18.24%
YoY
|
$5.955B
80.84%
YoY
|
$3.293B
2840.18%
YoY
|
$112.0M
-96.5%
YoY
|
| Depreciation, Depletion And Amortization |
$5.733B
-14.28%
YoY
|
$6.688B
24.15%
YoY
|
$5.387B
-1.7%
YoY
|
$5.480B
-16.08%
YoY
|
$6.530B
107.37%
YoY
|
| Cash From Operating Activities |
$14.58B
22.88%
YoY
|
$11.86B
14.65%
YoY
|
$10.35B
5.48%
YoY
|
$9.808B
64.48%
YoY
|
$5.963B
24.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.905B
28.76%
YoY
|
$4.586B
21.39%
YoY
|
$3.778B
46.95%
YoY
|
$2.571B
-216.86%
YoY
|
-$2.200B
-15.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$903.0M
-73.39%
YoY
|
-$3.394B
1086.71%
YoY
|
-$286.0M
-26.48%
YoY
|
-$389.0M
-95.61%
YoY
|
-$8.858B
-481.65%
YoY
|
| Cash From Investing Activities |
-$6.808B
-14.69%
YoY
|
-$7.980B
96.36%
YoY
|
-$4.064B
37.3%
YoY
|
-$2.960B
-73.23%
YoY
|
-$11.06B
3780.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$33.00M
N/A
|
N/A
N/A
|
$29.00M
-3.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.544B
88.79%
YoY
|
-$3.996B
-39.15%
YoY
|
-$6.567B
-3.75%
YoY
|
-$6.823B
-286.98%
YoY
|
$3.649B
-265.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.58B
22.88%
YoY
|
$11.86B
14.65%
YoY
|
$10.35B
5.48%
YoY
|
$9.808B
64.48%
YoY
|
$5.963B
24.26%
YoY
|
| Cash From Investing Activities |
-$6.808B
-14.69%
YoY
|
-$7.980B
96.36%
YoY
|
-$4.064B
37.3%
YoY
|
-$2.960B
-73.23%
YoY
|
-$11.06B
3780.0%
YoY
|
| Cash From Financing Activities |
-$7.544B
88.79%
YoY
|
-$3.996B
-39.15%
YoY
|
-$6.567B
-3.75%
YoY
|
-$6.823B
-286.98%
YoY
|
$3.649B
-265.64%
YoY
|
| Net Change In Cash |
$223.0M
-293.91%
YoY
|
-$115.0M
-59.79%
YoY
|
-$286.0M
-1244.0%
YoY
|
$25.00M
-101.73%
YoY
|
-$1.446B
-162.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.58B
22.88%
YoY
|
$11.86B
14.65%
YoY
|
$10.35B
5.48%
YoY
|
$9.808B
64.48%
YoY
|
$5.963B
24.26%
YoY
|
| Capital Expenditures |
$5.905B
28.76%
YoY
|
$4.586B
21.39%
YoY
|
$3.778B
46.95%
YoY
|
$2.571B
-216.86%
YoY
|
-$2.200B
-15.58%
YoY
|
| Free Cash Flow |
$8.670B
19.18%
YoY
|
$7.275B
10.78%
YoY
|
$6.567B
-9.26%
YoY
|
$7.237B
-11.34%
YoY
|
$8.163B
10.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.080B
5.62%
YoY
|
$2.326B
55.07%
YoY
|
$2.533B
77.26%
YoY
|
$2.450B
27.14%
YoY
|
$2.916B
33.82%
YoY
|
$1.500B
56.25%
YoY
|
$1.429B
4.0%
YoY
|
$1.927B
6.0%
YoY
|
$2.179B
20.85%
YoY
|
$960.0M
6.55%
YoY
|
$1.374B
-16.22%
YoY
|
$1.818B
405.0%
YoY
|
$1.803B
367.1%
YoY
|
$901.0M
-359.65%
YoY
|
$1.640B
-199.27%
YoY
|
$360.0M
-34.55%
YoY
|
$386.0M
-75.27%
YoY
|
-$347.0M
-134.29%
YoY
|
-$1.652B
-354.94%
YoY
|
$550.0M
-27.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.366B
6.39%
YoY
|
$1.511B
-35.34%
YoY
|
$1.549B
-14.75%
YoY
|
$1.389B
8.6%
YoY
|
$1.284B
2.31%
YoY
|
$2.337B
76.11%
YoY
|
$1.817B
41.73%
YoY
|
$1.279B
0.24%
YoY
|
$1.255B
-16.44%
YoY
|
$1.327B
-10.34%
YoY
|
$1.282B
-3.9%
YoY
|
$1.276B
-5.97%
YoY
|
$1.502B
14.74%
YoY
|
$1.480B
-32.48%
YoY
|
$1.334B
-52.15%
YoY
|
$1.357B
80.21%
YoY
|
$1.309B
64.24%
YoY
|
$2.192B
175.03%
YoY
|
$2.788B
248.06%
YoY
|
$753.0M
6.06%
YoY
|
| Cash From Operating Activities |
$3.359B
-9.53%
YoY
|
$2.342B
-19.44%
YoY
|
$5.134B
51.76%
YoY
|
$3.386B
9.76%
YoY
|
$3.713B
49.36%
YoY
|
$2.907B
22.14%
YoY
|
$3.383B
8.64%
YoY
|
$3.085B
79.57%
YoY
|
$2.486B
-20.65%
YoY
|
$2.380B
-0.75%
YoY
|
$3.114B
6.28%
YoY
|
$1.718B
37.66%
YoY
|
$3.133B
-3.06%
YoY
|
$2.398B
69.11%
YoY
|
$2.930B
70.45%
YoY
|
$1.248B
39.91%
YoY
|
$3.232B
67.11%
YoY
|
$1.418B
-21.13%
YoY
|
$1.719B
-5.65%
YoY
|
$892.0M
-14.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.538B
58.72%
YoY
|
$1.287B
34.76%
YoY
|
$1.726B
27.1%
YoY
|
$1.923B
187.87%
YoY
|
$969.0M
-39.63%
YoY
|
$955.0M
0.95%
YoY
|
$1.358B
54.49%
YoY
|
$668.0M
38.3%
YoY
|
$1.605B
9.18%
YoY
|
$946.0M
70.76%
YoY
|
$879.0M
-179.12%
YoY
|
$483.0M
-188.95%
YoY
|
$1.470B
-504.96%
YoY
|
$554.0M
-177.16%
YoY
|
-$1.111B
68.33%
YoY
|
-$543.0M
53.82%
YoY
|
-$363.0M
-22.6%
YoY
|
-$718.0M
31.02%
YoY
|
-$660.0M
-6.38%
YoY
|
-$353.0M
-63.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$254.0M
-10.56%
YoY
|
-$159.0M
-29.65%
YoY
|
-$275.0M
76.28%
YoY
|
-$185.0M
-91.61%
YoY
|
-$284.0M
-64.85%
YoY
|
-$226.0M
72.52%
YoY
|
-$156.0M
-54.39%
YoY
|
-$2.204B
5856.76%
YoY
|
-$808.0M
-460.71%
YoY
|
-$131.0M
-142.95%
YoY
|
-$342.0M
-45.89%
YoY
|
-$37.00M
-85.6%
YoY
|
$224.0M
14.87%
YoY
|
$305.0M
-256.41%
YoY
|
-$632.0M
-93.55%
YoY
|
-$257.0M
-319.66%
YoY
|
$195.0M
-80.96%
YoY
|
-$195.0M
-128.43%
YoY
|
-$9.804B
-7943.2%
YoY
|
$117.0M
-89.6%
YoY
|
| Cash From Investing Activities |
-$1.792B
43.02%
YoY
|
-$1.446B
22.44%
YoY
|
-$2.001B
32.17%
YoY
|
-$2.108B
-26.6%
YoY
|
-$1.253B
-48.07%
YoY
|
-$1.181B
9.66%
YoY
|
-$1.514B
24.0%
YoY
|
-$2.872B
452.31%
YoY
|
-$2.413B
93.66%
YoY
|
-$1.077B
332.53%
YoY
|
-$1.221B
-29.95%
YoY
|
-$520.0M
-35.0%
YoY
|
-$1.246B
641.67%
YoY
|
-$249.0M
-72.73%
YoY
|
-$1.743B
-83.34%
YoY
|
-$800.0M
238.98%
YoY
|
-$168.0M
-130.27%
YoY
|
-$913.0M
-761.59%
YoY
|
-$10.46B
1704.14%
YoY
|
-$236.0M
-259.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$602.0M
25.94%
YoY
|
N/A
N/A
|
-$14.00M
-81.82%
YoY
|
$1.000M
-80.0%
YoY
|
-$478.0M
-8066.67%
YoY
|
N/A
N/A
|
-$77.00M
-2025.0%
YoY
|
$5.000M
25.0%
YoY
|
$6.000M
50.0%
YoY
|
$21.00M
N/A
|
$4.000M
33.33%
YoY
|
$4.000M
33.33%
YoY
|
$4.000M
-20.0%
YoY
|
N/A
N/A
|
$3.000M
200.0%
YoY
|
$3.000M
-25.0%
YoY
|
$5.000M
0.0%
YoY
|
$19.00M
0.0%
YoY
|
$1.000M
-50.0%
YoY
|
$4.000M
33.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$267.0M
-109.86%
YoY
|
-$3.282B
389.12%
YoY
|
-$2.073B
-49.82%
YoY
|
$518.0M
-142.39%
YoY
|
-$2.707B
-233.48%
YoY
|
-$671.0M
130.58%
YoY
|
-$4.131B
51.54%
YoY
|
-$1.222B
-19.55%
YoY
|
$2.028B
-199.85%
YoY
|
-$291.0M
-18.72%
YoY
|
-$2.726B
90.63%
YoY
|
-$1.519B
17.3%
YoY
|
-$2.031B
-45.7%
YoY
|
-$358.0M
-65.94%
YoY
|
-$1.430B
-1107.04%
YoY
|
-$1.295B
-117.77%
YoY
|
-$3.740B
36.95%
YoY
|
-$1.051B
-52.44%
YoY
|
$142.0M
-88.58%
YoY
|
$7.289B
547.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.359B
-9.53%
YoY
|
$2.342B
-19.44%
YoY
|
$5.134B
51.76%
YoY
|
$3.386B
9.76%
YoY
|
$3.713B
49.36%
YoY
|
$2.907B
22.14%
YoY
|
$3.383B
8.64%
YoY
|
$3.085B
79.57%
YoY
|
$2.486B
-20.65%
YoY
|
$2.380B
-0.75%
YoY
|
$3.114B
6.28%
YoY
|
$1.718B
37.66%
YoY
|
$3.133B
-3.06%
YoY
|
$2.398B
69.11%
YoY
|
$2.930B
70.45%
YoY
|
$1.248B
39.91%
YoY
|
$3.232B
67.11%
YoY
|
$1.418B
-21.13%
YoY
|
$1.719B
-5.65%
YoY
|
$892.0M
-14.23%
YoY
|
| Cash From Investing Activities |
-$1.792B
43.02%
YoY
|
-$1.446B
22.44%
YoY
|
-$2.001B
32.17%
YoY
|
-$2.108B
-26.6%
YoY
|
-$1.253B
-48.07%
YoY
|
-$1.181B
9.66%
YoY
|
-$1.514B
24.0%
YoY
|
-$2.872B
452.31%
YoY
|
-$2.413B
93.66%
YoY
|
-$1.077B
332.53%
YoY
|
-$1.221B
-29.95%
YoY
|
-$520.0M
-35.0%
YoY
|
-$1.246B
641.67%
YoY
|
-$249.0M
-72.73%
YoY
|
-$1.743B
-83.34%
YoY
|
-$800.0M
238.98%
YoY
|
-$168.0M
-130.27%
YoY
|
-$913.0M
-761.59%
YoY
|
-$10.46B
1704.14%
YoY
|
-$236.0M
-259.46%
YoY
|
| Cash From Financing Activities |
$267.0M
-109.86%
YoY
|
-$3.282B
389.12%
YoY
|
-$2.073B
-49.82%
YoY
|
$518.0M
-142.39%
YoY
|
-$2.707B
-233.48%
YoY
|
-$671.0M
130.58%
YoY
|
-$4.131B
51.54%
YoY
|
-$1.222B
-19.55%
YoY
|
$2.028B
-199.85%
YoY
|
-$291.0M
-18.72%
YoY
|
-$2.726B
90.63%
YoY
|
-$1.519B
17.3%
YoY
|
-$2.031B
-45.7%
YoY
|
-$358.0M
-65.94%
YoY
|
-$1.430B
-1107.04%
YoY
|
-$1.295B
-117.77%
YoY
|
-$3.740B
36.95%
YoY
|
-$1.051B
-52.44%
YoY
|
$142.0M
-88.58%
YoY
|
$7.289B
547.34%
YoY
|
| Net Change In Cash |
$1.834B
-842.51%
YoY
|
-$2.386B
-326.16%
YoY
|
$1.060B
-146.86%
YoY
|
$1.796B
-278.0%
YoY
|
-$247.0M
-111.76%
YoY
|
$1.055B
4.25%
YoY
|
-$2.262B
171.55%
YoY
|
-$1.009B
214.33%
YoY
|
$2.101B
-1559.03%
YoY
|
$1.012B
-43.5%
YoY
|
-$833.0M
242.8%
YoY
|
-$321.0M
-62.1%
YoY
|
-$144.0M
-78.7%
YoY
|
$1.791B
-428.02%
YoY
|
-$243.0M
-97.18%
YoY
|
-$847.0M
-110.66%
YoY
|
-$676.0M
179.34%
YoY
|
-$546.0M
99.27%
YoY
|
-$8.603B
-446.2%
YoY
|
$7.945B
243.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.359B
-9.53%
YoY
|
$2.342B
-19.44%
YoY
|
$5.134B
51.76%
YoY
|
$3.386B
9.76%
YoY
|
$3.713B
49.36%
YoY
|
$2.907B
22.14%
YoY
|
$3.383B
8.64%
YoY
|
$3.085B
79.57%
YoY
|
$2.486B
-20.65%
YoY
|
$2.380B
-0.75%
YoY
|
$3.114B
6.28%
YoY
|
$1.718B
37.66%
YoY
|
$3.133B
-3.06%
YoY
|
$2.398B
69.11%
YoY
|
$2.930B
70.45%
YoY
|
$1.248B
39.91%
YoY
|
$3.232B
67.11%
YoY
|
$1.418B
-21.13%
YoY
|
$1.719B
-5.65%
YoY
|
$892.0M
-14.23%
YoY
|
| Capital Expenditures |
$1.538B
58.72%
YoY
|
$1.287B
34.76%
YoY
|
$1.726B
27.1%
YoY
|
$1.923B
187.87%
YoY
|
$969.0M
-39.63%
YoY
|
$955.0M
0.95%
YoY
|
$1.358B
54.49%
YoY
|
$668.0M
38.3%
YoY
|
$1.605B
9.18%
YoY
|
$946.0M
70.76%
YoY
|
$879.0M
-179.12%
YoY
|
$483.0M
-188.95%
YoY
|
$1.470B
-504.96%
YoY
|
$554.0M
-177.16%
YoY
|
-$1.111B
68.33%
YoY
|
-$543.0M
53.82%
YoY
|
-$363.0M
-22.6%
YoY
|
-$718.0M
31.02%
YoY
|
-$660.0M
-6.38%
YoY
|
-$353.0M
-63.87%
YoY
|
| Free Cash Flow |
$1.821B
-33.64%
YoY
|
$1.055B
-45.95%
YoY
|
$3.408B
68.3%
YoY
|
$1.463B
-39.47%
YoY
|
$2.744B
211.46%
YoY
|
$1.952B
36.12%
YoY
|
$2.025B
-9.4%
YoY
|
$2.417B
95.71%
YoY
|
$881.0M
-47.02%
YoY
|
$1.434B
-22.23%
YoY
|
$2.235B
-44.69%
YoY
|
$1.235B
-31.04%
YoY
|
$1.663B
-53.74%
YoY
|
$1.844B
-13.67%
YoY
|
$4.041B
69.86%
YoY
|
$1.791B
43.86%
YoY
|
$3.595B
49.6%
YoY
|
$2.136B
-8.95%
YoY
|
$2.379B
-5.86%
YoY
|
$1.245B
-38.27%
YoY
|
Loading...