|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.94B
2.43%
YoY
|
$18.49B
5.92%
YoY
|
$17.46B
7.41%
YoY
|
$16.25B
11.09%
YoY
|
$14.63B
15.81%
YoY
|
| Cost Of Revenue |
$8.972B
3.45%
YoY
|
$8.673B
3.42%
YoY
|
$8.387B
7.81%
YoY
|
$7.780B
12.56%
YoY
|
$6.912B
17.92%
YoY
|
| Gross Profit |
$9.966B
1.52%
YoY
|
$9.817B
8.23%
YoY
|
$9.070B
7.06%
YoY
|
$8.473B
9.78%
YoY
|
$7.718B
13.99%
YoY
|
| Selling, General & Admin |
$6.356B
5.44%
YoY
|
$6.028B
7.72%
YoY
|
$5.596B
7.58%
YoY
|
$5.202B
8.98%
YoY
|
$4.773B
9.65%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$613.2M
11.54%
YoY
|
$549.8M
10.49%
YoY
|
$497.6M
12.52%
YoY
|
$442.2M
8.47%
YoY
|
$407.7M
2.57%
YoY
|
| Operating Expenses |
$6.356B
5.44%
YoY
|
$6.028B
7.72%
YoY
|
$5.596B
7.58%
YoY
|
$5.202B
8.98%
YoY
|
$4.773B
9.65%
YoY
|
| Operating Profit |
$3.610B
-4.71%
YoY
|
$3.789B
9.06%
YoY
|
$3.474B
6.21%
YoY
|
$3.271B
11.08%
YoY
|
$2.945B
21.79%
YoY
|
| Interest Expense |
-$475.8M
5.37%
YoY
|
-$451.6M
-241.06%
YoY
|
$320.1M
-267.04%
YoY
|
-$191.6M
-194.72%
YoY
|
$202.3M
-2.74%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$3.134B
-6.08%
YoY
|
$3.337B
5.35%
YoY
|
$3.168B
2.87%
YoY
|
$3.079B
12.0%
YoY
|
$2.749B
24.03%
YoY
|
| Income Tax |
$636.1M
-5.72%
YoY
|
$674.7M
5.56%
YoY
|
$639.2M
-1.59%
YoY
|
$649.5M
12.2%
YoY
|
$578.9M
19.72%
YoY
|
| Net Earnings |
$2.498B
-6.17%
YoY
|
$2.662B
5.3%
YoY
|
$2.528B
4.07%
YoY
|
$2.430B
11.95%
YoY
|
$2.170B
25.24%
YoY
|
| Basic Earnings Per Share |
$148.80
-3.26%
YoY
|
$153.80
12.61%
YoY
|
$136.60
13.05%
YoY
|
$120.80
23.8%
YoY
|
$97.60
32.57%
YoY
|
| Diluted Earnings Per Share |
$144.90
-3.13%
YoY
|
$149.50
12.99%
YoY
|
$132.40
-100.0%
YoY
|
$117.2M
123106693.44%
YoY
|
$95.19
32.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.79M
-3.0%
YoY
|
17.31M
-6.49%
YoY
|
18.51M
-7.94%
YoY
|
20.11M
-9.58%
YoY
|
22.24M
-5.54%
YoY
|
| Diluted Shares Outstanding |
17.25M
-3.13%
YoY
|
17.80M
-6.81%
YoY
|
19.10M
-7.86%
YoY
|
20.73M
-9.06%
YoY
|
22.80M
-5.37%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.841B
8.44%
YoY
|
$4.274B
8.15%
YoY
|
$4.629B
8.15%
YoY
|
$6.243B
0.6%
YoY
|
$4.464B
5.4%
YoY
|
$3.952B
2.41%
YoY
|
$4.280B
2.13%
YoY
|
$6.205B
9.05%
YoY
|
$4.235B
3.54%
YoY
|
$3.859B
4.56%
YoY
|
$4.190B
5.15%
YoY
|
$5.691B
6.4%
YoY
|
$4.091B
5.83%
YoY
|
$3.691B
9.53%
YoY
|
$3.985B
8.62%
YoY
|
$5.348B
8.85%
YoY
|
$3.865B
5.87%
YoY
|
$3.370B
15.77%
YoY
|
$3.669B
16.32%
YoY
|
$4.913B
8.08%
YoY
|
| Cost Of Revenue |
$2.316B
9.74%
YoY
|
$2.031B
11.36%
YoY
|
$2.269B
12.81%
YoY
|
$3.026B
2.67%
YoY
|
$2.111B
7.15%
YoY
|
$1.824B
2.48%
YoY
|
$2.012B
1.79%
YoY
|
$2.948B
9.54%
YoY
|
$1.970B
1.31%
YoY
|
$1.779B
1.05%
YoY
|
$1.976B
-0.71%
YoY
|
$2.691B
3.8%
YoY
|
$1.944B
4.61%
YoY
|
$1.761B
11.14%
YoY
|
$1.990B
14.15%
YoY
|
$2.593B
10.52%
YoY
|
$1.859B
7.07%
YoY
|
$1.585B
17.25%
YoY
|
$1.744B
17.93%
YoY
|
$2.346B
9.97%
YoY
|
| Gross Profit |
$2.525B
7.27%
YoY
|
$2.243B
5.4%
YoY
|
$2.359B
4.02%
YoY
|
$3.216B
-1.27%
YoY
|
$2.354B
3.88%
YoY
|
$2.128B
2.34%
YoY
|
$2.268B
2.44%
YoY
|
$3.258B
8.61%
YoY
|
$2.266B
5.56%
YoY
|
$2.080B
7.75%
YoY
|
$2.214B
11.0%
YoY
|
$3.000B
8.85%
YoY
|
$2.146B
6.96%
YoY
|
$1.930B
8.11%
YoY
|
$1.995B
3.61%
YoY
|
$2.756B
7.32%
YoY
|
$2.006B
4.78%
YoY
|
$1.785B
14.48%
YoY
|
$1.925B
14.89%
YoY
|
$2.568B
6.42%
YoY
|
| Selling, General & Admin |
$1.601B
7.63%
YoY
|
$1.545B
8.67%
YoY
|
$1.575B
10.39%
YoY
|
$2.020B
3.02%
YoY
|
$1.487B
8.94%
YoY
|
$1.422B
6.38%
YoY
|
$1.427B
4.5%
YoY
|
$1.961B
10.35%
YoY
|
$1.365B
6.03%
YoY
|
$1.336B
6.06%
YoY
|
$1.365B
7.38%
YoY
|
$1.777B
7.58%
YoY
|
$1.288B
5.48%
YoY
|
$1.260B
8.77%
YoY
|
$1.272B
8.62%
YoY
|
$1.652B
8.2%
YoY
|
$1.221B
9.83%
YoY
|
$1.158B
7.5%
YoY
|
$1.171B
10.4%
YoY
|
$1.527B
10.16%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$155.6M
12.85%
YoY
|
$148.2M
11.28%
YoY
|
$197.4M
12.59%
YoY
|
$144.7M
11.97%
YoY
|
$137.9M
10.36%
YoY
|
$133.2M
10.77%
YoY
|
$175.3M
10.62%
YoY
|
$129.2M
11.28%
YoY
|
$125.0M
9.9%
YoY
|
$120.2M
10.04%
YoY
|
$158.5M
12.52%
YoY
|
$116.1M
13.75%
YoY
|
$113.7M
14.06%
YoY
|
$109.3M
9.7%
YoY
|
$140.9M
8.65%
YoY
|
$102.1M
8.55%
YoY
|
$99.69M
5.61%
YoY
|
$99.59M
11.21%
YoY
|
$129.6M
3.38%
YoY
|
| Operating Expenses |
$1.601B
7.63%
YoY
|
$1.545B
8.67%
YoY
|
$1.575B
10.39%
YoY
|
$2.020B
3.02%
YoY
|
$1.487B
8.94%
YoY
|
$1.422B
6.38%
YoY
|
$1.427B
4.5%
YoY
|
$1.961B
10.35%
YoY
|
$1.365B
6.03%
YoY
|
$1.336B
6.06%
YoY
|
$1.365B
7.38%
YoY
|
$1.777B
7.58%
YoY
|
$1.288B
5.48%
YoY
|
$1.260B
8.77%
YoY
|
$1.272B
8.62%
YoY
|
$1.652B
8.2%
YoY
|
$1.221B
9.83%
YoY
|
$1.158B
7.5%
YoY
|
$1.171B
10.4%
YoY
|
$1.527B
10.16%
YoY
|
| Operating Profit |
$923.8M
6.65%
YoY
|
$698.5M
-1.18%
YoY
|
$784.2M
-6.77%
YoY
|
$1.196B
-7.76%
YoY
|
$866.2M
-3.78%
YoY
|
$706.8M
-4.91%
YoY
|
$841.1M
-0.88%
YoY
|
$1.297B
6.07%
YoY
|
$900.2M
4.86%
YoY
|
$743.2M
10.94%
YoY
|
$848.6M
17.37%
YoY
|
$1.223B
10.75%
YoY
|
$858.5M
9.27%
YoY
|
$670.0M
6.9%
YoY
|
$723.0M
-4.17%
YoY
|
$1.104B
6.03%
YoY
|
$785.7M
-2.22%
YoY
|
$626.8M
30.1%
YoY
|
$754.5M
22.64%
YoY
|
$1.041B
1.37%
YoY
|
| Interest Expense |
-$110.5M
-0.71%
YoY
|
-$107.2M
-1.49%
YoY
|
-$106.3M
-1.26%
YoY
|
-$148.1M
-3.31%
YoY
|
-$111.3M
6.57%
YoY
|
-$108.8M
6.04%
YoY
|
-$107.6M
17.78%
YoY
|
-$153.2M
40.89%
YoY
|
-$104.4M
40.52%
YoY
|
-$102.6M
56.41%
YoY
|
-$91.38M
58.31%
YoY
|
-$108.7M
69.86%
YoY
|
-$74.31M
77.41%
YoY
|
-$65.61M
54.48%
YoY
|
-$57.72M
33.36%
YoY
|
-$64.00M
10.11%
YoY
|
-$41.89M
-6.97%
YoY
|
-$42.47M
-7.7%
YoY
|
-$43.28M
-6.27%
YoY
|
-$58.12M
-11.4%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$813.3M
7.73%
YoY
|
$591.3M
-1.12%
YoY
|
$677.9M
-7.58%
YoY
|
$1.048B
-8.36%
YoY
|
$754.9M
-5.14%
YoY
|
$597.9M
-6.66%
YoY
|
$733.5M
-3.13%
YoY
|
$1.144B
2.67%
YoY
|
$795.8M
1.48%
YoY
|
$640.6M
6.0%
YoY
|
$757.2M
13.81%
YoY
|
$1.114B
7.11%
YoY
|
$784.2M
5.43%
YoY
|
$604.4M
3.44%
YoY
|
$665.3M
-6.45%
YoY
|
$1.040B
5.47%
YoY
|
$743.8M
-1.94%
YoY
|
$584.3M
34.09%
YoY
|
$711.2M
24.98%
YoY
|
$985.9M
3.52%
YoY
|
| Income Tax |
$171.8M
17.29%
YoY
|
$122.4M
11.24%
YoY
|
$147.1M
-12.74%
YoY
|
$211.0M
-12.55%
YoY
|
$146.4M
1.68%
YoY
|
$110.0M
-12.4%
YoY
|
$168.6M
2.95%
YoY
|
$241.3M
-3.04%
YoY
|
$144.0M
5.56%
YoY
|
$125.6M
-1.75%
YoY
|
$163.8M
29.97%
YoY
|
$248.9M
8.32%
YoY
|
$136.4M
-9.77%
YoY
|
$127.8M
13.59%
YoY
|
$126.0M
-19.22%
YoY
|
$229.8M
14.81%
YoY
|
$151.2M
-6.84%
YoY
|
$112.5M
25.3%
YoY
|
$156.0M
23.18%
YoY
|
$200.1M
-5.59%
YoY
|
| Net Earnings |
$641.5M
5.43%
YoY
|
$468.9M
-3.91%
YoY
|
$530.8M
-6.04%
YoY
|
$837.0M
-7.23%
YoY
|
$608.4M
-6.64%
YoY
|
$487.9M
-5.26%
YoY
|
$564.9M
-4.81%
YoY
|
$902.2M
4.33%
YoY
|
$651.7M
0.62%
YoY
|
$515.0M
8.08%
YoY
|
$593.5M
10.04%
YoY
|
$864.8M
6.76%
YoY
|
$647.7M
9.31%
YoY
|
$476.5M
1.02%
YoY
|
$539.3M
-2.87%
YoY
|
$810.0M
3.09%
YoY
|
$592.6M
-0.6%
YoY
|
$471.8M
36.37%
YoY
|
$555.2M
25.5%
YoY
|
$785.8M
6.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
$28.29
-2.65%
YoY
|
$31.88
-4.55%
YoY
|
N/A
|
$36.33
-3.71%
YoY
|
$29.06
-2.29%
YoY
|
$33.40
-0.33%
YoY
|
N/A
|
$37.73
7.13%
YoY
|
$29.74
16.72%
YoY
|
$33.51
18.12%
YoY
|
N/A
|
$35.22
17.67%
YoY
|
$25.48
10.78%
YoY
|
$28.37
7.26%
YoY
|
N/A
|
$29.93
10.24%
YoY
|
$23.00
50.62%
YoY
|
$26.45
38.85%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$38.07
7.66%
YoY
|
$27.63
-2.33%
YoY
|
$31.04
-4.55%
YoY
|
$48.78
-5.43%
YoY
|
$35.36
-3.62%
YoY
|
$28.29
-2.07%
YoY
|
$32.52
-0.09%
YoY
|
$51.58
9.75%
YoY
|
$36.69
7.54%
YoY
|
$28.89
17.24%
YoY
|
$32.55
-100.0%
YoY
|
$47.00
-100.0%
YoY
|
$34.12
17.54%
YoY
|
$24.64
10.49%
YoY
|
$27.45M
106863248.37%
YoY
|
$40.51M
12.05%
YoY
|
$29.03
9.63%
YoY
|
$22.30
49.36%
YoY
|
$25.69
38.04%
YoY
|
$36.15M
16.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
16.48M
-1.85%
YoY
|
16.63M
-1.61%
YoY
|
N/A
|
16.73M
-3.15%
YoY
|
16.79M
-3.07%
YoY
|
16.90M
-4.41%
YoY
|
N/A
|
17.27M
-6.07%
YoY
|
17.32M
-7.41%
YoY
|
17.68M
-6.84%
YoY
|
N/A
|
18.39M
-7.12%
YoY
|
18.71M
-8.81%
YoY
|
18.98M
-9.56%
YoY
|
N/A
|
19.80M
-9.83%
YoY
|
20.51M
-9.43%
YoY
|
20.99M
-9.62%
YoY
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
16.97M
-1.6%
YoY
|
17.10M
-1.54%
YoY
|
N/A
|
17.21M
-3.12%
YoY
|
17.25M
-3.27%
YoY
|
17.37M
-4.74%
YoY
|
N/A
|
17.76M
-6.44%
YoY
|
17.83M
-7.8%
YoY
|
18.23M
-7.18%
YoY
|
N/A
|
18.98M
-7.01%
YoY
|
19.34M
-8.61%
YoY
|
19.65M
-9.09%
YoY
|
N/A
|
20.41M
-9.33%
YoY
|
21.16M
-8.68%
YoY
|
21.61M
-9.12%
YoY
|
N/A
|
Loading...