|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$317.3M
146.26%
YoY
|
$128.8M
26.8%
YoY
|
$101.6M
-291.81%
YoY
|
-$52.97M
-163.05%
YoY
|
$84.02M
112.1%
YoY
|
| Depreciation, Depletion And Amortization |
$66.97M
-18.53%
YoY
|
$82.21M
3.5%
YoY
|
$79.42M
6.48%
YoY
|
$74.59M
67.0%
YoY
|
$44.67M
0.14%
YoY
|
| Cash From Operating Activities |
$525.4M
110.25%
YoY
|
$249.9M
2.23%
YoY
|
$244.5M
248.47%
YoY
|
$70.16M
-18.43%
YoY
|
$86.01M
-6.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.78M
-30.3%
YoY
|
$115.9M
21.83%
YoY
|
$95.12M
66.52%
YoY
|
$57.12M
101.09%
YoY
|
$28.41M
-23.39%
YoY
|
| Acquisitions |
$30.14M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.283B
1995.96%
YoY
|
$61.20M
1290.91%
YoY
|
| Other Investing Activities |
-$10.71M
-1308.35%
YoY
|
$886.0K
-1710.91%
YoY
|
-$55.00K
-100.0%
YoY
|
-$1.173B
1907.76%
YoY
|
-$58.43M
-787.41%
YoY
|
| Cash From Investing Activities |
-$91.48M
-20.45%
YoY
|
-$115.0M
20.97%
YoY
|
-$95.06M
-92.27%
YoY
|
-$1.230B
1316.78%
YoY
|
-$86.84M
203.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$23.08M
-0.14%
YoY
|
$23.11M
-26.45%
YoY
|
$31.42M
38.17%
YoY
|
$22.74M
34.76%
YoY
|
$16.87M
-4.35%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$16.41M
-105.27%
YoY
|
$311.5M
-13275.25%
YoY
|
-$2.364M
-0.34%
YoY
|
-$2.372M
-108.46%
YoY
|
$28.03M
-38.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$1.903M
12.01%
YoY
|
$1.699M
-98.06%
YoY
|
$87.55M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$434.1M
213.0%
YoY
|
-$138.7M
-6.22%
YoY
|
-$147.9M
-112.89%
YoY
|
$1.147B
125704.28%
YoY
|
$912.0K
-101.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$525.4M
110.25%
YoY
|
$249.9M
2.23%
YoY
|
$244.5M
248.47%
YoY
|
$70.16M
-18.43%
YoY
|
$86.01M
-6.55%
YoY
|
| Cash From Investing Activities |
-$91.48M
-20.45%
YoY
|
-$115.0M
20.97%
YoY
|
-$95.06M
-92.27%
YoY
|
-$1.230B
1316.78%
YoY
|
-$86.84M
203.69%
YoY
|
| Cash From Financing Activities |
-$434.1M
213.0%
YoY
|
-$138.7M
-6.22%
YoY
|
-$147.9M
-112.89%
YoY
|
$1.147B
125704.28%
YoY
|
$912.0K
-101.03%
YoY
|
| Net Change In Cash |
-$783.0K
-72.63%
YoY
|
-$2.861M
-287.12%
YoY
|
$1.529M
-112.47%
YoY
|
-$12.26M
-5104.9%
YoY
|
$245.0K
-101.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$525.4M
110.25%
YoY
|
$249.9M
2.23%
YoY
|
$244.5M
248.47%
YoY
|
$70.16M
-18.43%
YoY
|
$86.01M
-6.55%
YoY
|
| Capital Expenditures |
$80.78M
-30.3%
YoY
|
$115.9M
21.83%
YoY
|
$95.12M
66.52%
YoY
|
$57.12M
101.09%
YoY
|
$28.41M
-23.39%
YoY
|
| Free Cash Flow |
$444.7M
231.78%
YoY
|
$134.0M
-10.26%
YoY
|
$149.3M
1045.75%
YoY
|
$13.04M
-77.37%
YoY
|
$57.61M
4.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.93M
-21.17%
YoY
|
$41.08M
22.24%
YoY
|
$89.35M
152.25%
YoY
|
$170.9M
331.56%
YoY
|
$20.21M
41.69%
YoY
|
$33.60M
24.96%
YoY
|
$35.42M
25.01%
YoY
|
$39.60M
58.9%
YoY
|
$14.26M
-661.76%
YoY
|
$26.89M
-230.9%
YoY
|
$28.33M
-149.21%
YoY
|
$24.92M
3.51%
YoY
|
-$2.539M
-111.74%
YoY
|
-$20.54M
-197.42%
YoY
|
-$57.57M
-403.35%
YoY
|
$24.08M
7.79%
YoY
|
$21.62M
33.8%
YoY
|
$21.09M
7.01%
YoY
|
$18.98M
-1160.22%
YoY
|
| Depreciation, Depletion And Amortization |
$23.08M
10.84%
YoY
|
$22.78M
10.39%
YoY
|
$22.37M
9.52%
YoY
|
$21.83M
7.4%
YoY
|
$20.82M
2.12%
YoY
|
$20.63M
1.47%
YoY
|
$20.43M
1.12%
YoY
|
$20.32M
9.71%
YoY
|
$20.39M
8.58%
YoY
|
$20.33M
-7.31%
YoY
|
$20.20M
7.7%
YoY
|
$18.52M
22.52%
YoY
|
$18.78M
64.09%
YoY
|
$21.94M
96.95%
YoY
|
$18.76M
70.52%
YoY
|
$15.12M
36.4%
YoY
|
$11.44M
10.03%
YoY
|
$11.14M
0.35%
YoY
|
$11.00M
-3.52%
YoY
|
| Cash From Operating Activities |
$72.57M
12.85%
YoY
|
$79.70M
20.46%
YoY
|
$58.39M
22.96%
YoY
|
$314.8M
337.54%
YoY
|
$64.31M
1.21%
YoY
|
$66.17M
5.65%
YoY
|
$47.49M
-33.49%
YoY
|
$71.94M
53.42%
YoY
|
$63.54M
-1086.65%
YoY
|
$62.63M
560.22%
YoY
|
$71.40M
63.03%
YoY
|
$46.89M
101.14%
YoY
|
-$6.440M
-117.72%
YoY
|
$9.486M
-20.35%
YoY
|
$43.79M
64.04%
YoY
|
$23.31M
110.8%
YoY
|
$36.34M
11.48%
YoY
|
$11.91M
-56.21%
YoY
|
$26.70M
-38.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.05M
-26.34%
YoY
|
$18.55M
-29.85%
YoY
|
$19.28M
-39.95%
YoY
|
$20.90M
-23.73%
YoY
|
$29.94M
6.1%
YoY
|
$26.44M
9.26%
YoY
|
$32.10M
24.92%
YoY
|
$27.40M
60.81%
YoY
|
$28.22M
28.06%
YoY
|
$24.20M
-247.66%
YoY
|
$25.70M
-336.06%
YoY
|
$17.04M
118.16%
YoY
|
$22.03M
-337.6%
YoY
|
-$16.39M
171.7%
YoY
|
-$10.89M
94.06%
YoY
|
$7.809M
4.27%
YoY
|
-$9.274M
0.8%
YoY
|
-$6.032M
-29.86%
YoY
|
-$5.610M
-34.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.299B
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.56M
35263.64%
YoY
|
$51.00K
-37.04%
YoY
|
-$30.09M
-4144.49%
YoY
|
$3.774M
-22300.0%
YoY
|
$44.00K
450.0%
YoY
|
$81.00K
72.34%
YoY
|
$744.0K
N/A
|
-$17.00K
-288.89%
YoY
|
$8.000K
-99.77%
YoY
|
$47.00K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-100.0%
YoY
|
$3.422M
-105.6%
YoY
|
$120.2M
71020.12%
YoY
|
$1.728M
-31.26%
YoY
|
-$1.298B
-5645665.22%
YoY
|
-$61.14M
1289.45%
YoY
|
$169.0K
-95.98%
YoY
|
$2.514M
-71.1%
YoY
|
| Cash From Investing Activities |
-$6.494M
-78.28%
YoY
|
-$18.50M
-29.83%
YoY
|
-$49.37M
57.42%
YoY
|
-$17.12M
-37.46%
YoY
|
-$29.90M
5.98%
YoY
|
-$26.36M
9.14%
YoY
|
-$31.36M
22.03%
YoY
|
-$27.38M
60.8%
YoY
|
-$28.21M
51.57%
YoY
|
-$24.15M
-123.27%
YoY
|
-$25.70M
180.6%
YoY
|
-$17.03M
-98.7%
YoY
|
-$18.61M
-73.56%
YoY
|
$103.8M
-1870.49%
YoY
|
-$9.159M
195.83%
YoY
|
-$1.306B
17396.5%
YoY
|
-$70.41M
417.72%
YoY
|
-$5.863M
30.29%
YoY
|
-$3.096M
-1132.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$5.085M
-35.36%
YoY
|
N/A
|
N/A
|
N/A
|
$7.867M
0.41%
YoY
|
N/A
|
N/A
|
N/A
|
$7.835M
86.9%
YoY
|
N/A
|
N/A
|
N/A
|
$4.192M
-1.25%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$308.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$20.00K
-97.2%
YoY
|
N/A
|
N/A
|
N/A
|
$715.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$87.56M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.80M
89.16%
YoY
|
-$61.71M
49.93%
YoY
|
-$11.10M
-54.14%
YoY
|
-$295.5M
666.73%
YoY
|
-$34.78M
-9.52%
YoY
|
-$41.16M
24.57%
YoY
|
-$24.21M
-48.38%
YoY
|
-$38.54M
30.45%
YoY
|
-$38.44M
-275.71%
YoY
|
-$33.04M
-72.38%
YoY
|
-$46.90M
-62.13%
YoY
|
-$29.55M
-102.16%
YoY
|
$21.88M
-27.26%
YoY
|
-$119.6M
4144.06%
YoY
|
-$123.8M
497.18%
YoY
|
$1.369B
-24501.78%
YoY
|
$30.08M
-224.29%
YoY
|
-$2.819M
-85.24%
YoY
|
-$20.74M
-63.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$72.57M
12.85%
YoY
|
$79.70M
20.46%
YoY
|
$58.39M
22.96%
YoY
|
$314.8M
337.54%
YoY
|
$64.31M
1.21%
YoY
|
$66.17M
5.65%
YoY
|
$47.49M
-33.49%
YoY
|
$71.94M
53.42%
YoY
|
$63.54M
-1086.65%
YoY
|
$62.63M
560.22%
YoY
|
$71.40M
63.03%
YoY
|
$46.89M
101.14%
YoY
|
-$6.440M
-117.72%
YoY
|
$9.486M
-20.35%
YoY
|
$43.79M
64.04%
YoY
|
$23.31M
110.8%
YoY
|
$36.34M
11.48%
YoY
|
$11.91M
-56.21%
YoY
|
$26.70M
-38.48%
YoY
|
| Cash From Investing Activities |
-$6.494M
-78.28%
YoY
|
-$18.50M
-29.83%
YoY
|
-$49.37M
57.42%
YoY
|
-$17.12M
-37.46%
YoY
|
-$29.90M
5.98%
YoY
|
-$26.36M
9.14%
YoY
|
-$31.36M
22.03%
YoY
|
-$27.38M
60.8%
YoY
|
-$28.21M
51.57%
YoY
|
-$24.15M
-123.27%
YoY
|
-$25.70M
180.6%
YoY
|
-$17.03M
-98.7%
YoY
|
-$18.61M
-73.56%
YoY
|
$103.8M
-1870.49%
YoY
|
-$9.159M
195.83%
YoY
|
-$1.306B
17396.5%
YoY
|
-$70.41M
417.72%
YoY
|
-$5.863M
30.29%
YoY
|
-$3.096M
-1132.0%
YoY
|
| Cash From Financing Activities |
-$65.80M
89.16%
YoY
|
-$61.71M
49.93%
YoY
|
-$11.10M
-54.14%
YoY
|
-$295.5M
666.73%
YoY
|
-$34.78M
-9.52%
YoY
|
-$41.16M
24.57%
YoY
|
-$24.21M
-48.38%
YoY
|
-$38.54M
30.45%
YoY
|
-$38.44M
-275.71%
YoY
|
-$33.04M
-72.38%
YoY
|
-$46.90M
-62.13%
YoY
|
-$29.55M
-102.16%
YoY
|
$21.88M
-27.26%
YoY
|
-$119.6M
4144.06%
YoY
|
-$123.8M
497.18%
YoY
|
$1.369B
-24501.78%
YoY
|
$30.08M
-224.29%
YoY
|
-$2.819M
-85.24%
YoY
|
-$20.74M
-63.03%
YoY
|
| Net Change In Cash |
$285.0K
-177.45%
YoY
|
-$507.0K
-62.58%
YoY
|
-$2.084M
-74.22%
YoY
|
$1.555M
-74.91%
YoY
|
-$368.0K
-88.19%
YoY
|
-$1.355M
-124.95%
YoY
|
-$8.083M
573.58%
YoY
|
$6.197M
1830.53%
YoY
|
-$3.115M
-1.86%
YoY
|
$5.431M
-185.53%
YoY
|
-$1.200M
-98.65%
YoY
|
$321.0K
-99.63%
YoY
|
-$3.174M
-20.43%
YoY
|
-$6.350M
-296.72%
YoY
|
-$89.21M
-3214.8%
YoY
|
$85.92M
-3629.83%
YoY
|
-$3.989M
-23.29%
YoY
|
$3.228M
-10.33%
YoY
|
$2.864M
-123.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.57M
12.85%
YoY
|
$79.70M
20.46%
YoY
|
$58.39M
22.96%
YoY
|
$314.8M
337.54%
YoY
|
$64.31M
1.21%
YoY
|
$66.17M
5.65%
YoY
|
$47.49M
-33.49%
YoY
|
$71.94M
53.42%
YoY
|
$63.54M
-1086.65%
YoY
|
$62.63M
560.22%
YoY
|
$71.40M
63.03%
YoY
|
$46.89M
101.14%
YoY
|
-$6.440M
-117.72%
YoY
|
$9.486M
-20.35%
YoY
|
$43.79M
64.04%
YoY
|
$23.31M
110.8%
YoY
|
$36.34M
11.48%
YoY
|
$11.91M
-56.21%
YoY
|
$26.70M
-38.48%
YoY
|
| Capital Expenditures |
$22.05M
-26.34%
YoY
|
$18.55M
-29.85%
YoY
|
$19.28M
-39.95%
YoY
|
$20.90M
-23.73%
YoY
|
$29.94M
6.1%
YoY
|
$26.44M
9.26%
YoY
|
$32.10M
24.92%
YoY
|
$27.40M
60.81%
YoY
|
$28.22M
28.06%
YoY
|
$24.20M
-247.66%
YoY
|
$25.70M
-336.06%
YoY
|
$17.04M
118.16%
YoY
|
$22.03M
-337.6%
YoY
|
-$16.39M
171.7%
YoY
|
-$10.89M
94.06%
YoY
|
$7.809M
4.27%
YoY
|
-$9.274M
0.8%
YoY
|
-$6.032M
-29.86%
YoY
|
-$5.610M
-34.0%
YoY
|
| Free Cash Flow |
$50.52M
46.98%
YoY
|
$61.16M
53.94%
YoY
|
$39.11M
154.27%
YoY
|
$293.9M
559.71%
YoY
|
$34.37M
-2.69%
YoY
|
$39.73M
3.38%
YoY
|
$15.38M
-66.34%
YoY
|
$44.55M
49.2%
YoY
|
$35.32M
-224.04%
YoY
|
$38.43M
48.51%
YoY
|
$45.70M
-16.43%
YoY
|
$29.86M
92.56%
YoY
|
-$28.47M
-162.42%
YoY
|
$25.88M
44.21%
YoY
|
$54.68M
69.25%
YoY
|
$15.51M
334.19%
YoY
|
$45.62M
9.13%
YoY
|
$17.94M
-49.88%
YoY
|
$32.31M
-37.75%
YoY
|
Loading...