2011 Q4 Form 10-Q Financial Statement
#000119312512004897 Filed on January 06, 2012
Income Statement
Concept | 2011 Q4 |
---|---|
Revenue | $116.5M |
YoY Change | 13.21% |
Cost Of Revenue | $85.69M |
YoY Change | 13.79% |
Gross Profit | $30.81M |
YoY Change | 11.62% |
Gross Profit Margin | 26.45% |
Selling, General & Admin | $11.32M |
YoY Change | 3.85% |
% of Gross Profit | 36.75% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $5.600M |
YoY Change | -5.08% |
% of Gross Profit | 18.18% |
Operating Expenses | $11.32M |
YoY Change | 3.85% |
Operating Profit | $24.27M |
YoY Change | 45.35% |
Interest Expense | $3.519M |
YoY Change | -295.5% |
% of Operating Profit | 14.5% |
Other Income/Expense, Net | $192.6K |
YoY Change | |
Pretax Income | $16.17M |
YoY Change | 6.37% |
Income Tax | $6.147M |
% Of Pretax Income | 38.02% |
Net Earnings | $10.02M |
YoY Change | 3.31% |
Net Earnings / Revenue | 8.6% |
Basic Earnings Per Share | $0.40 |
Diluted Earnings Per Share | $0.40 |
COMMON SHARES | |
Basic Shares Outstanding | 25.16M shares |
Diluted Shares Outstanding | 25.37M shares |
Balance Sheet
Concept | 2011 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $160.1M |
YoY Change | 2289.55% |
Cash & Equivalents | $160.1M |
Short-Term Investments | |
Other Short-Term Assets | $8.800M |
YoY Change | -12.0% |
Inventory | $64.70M |
Prepaid Expenses | |
Receivables | $65.50M |
Other Receivables | $14.00M |
Total Short-Term Assets | $313.0M |
YoY Change | 104.44% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $127.1M |
YoY Change | 1.76% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $280.7M |
YoY Change | -0.07% |
TOTAL ASSETS | |
Total Short-Term Assets | $313.0M |
Total Long-Term Assets | $280.7M |
Total Assets | $593.7M |
YoY Change | 36.8% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $24.30M |
YoY Change | 11.47% |
Accrued Expenses | $24.00M |
YoY Change | 2.13% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $14.30M |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $74.90M |
YoY Change | 37.43% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $210.7M |
YoY Change | 110.7% |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $210.7M |
YoY Change | 110.7% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $74.90M |
Total Long-Term Liabilities | $210.7M |
Total Liabilities | $315.8M |
YoY Change | 70.61% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $174.3K |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $277.9M |
YoY Change | |
Total Liabilities & Shareholders Equity | $593.7M |
YoY Change | 36.8% |
Cashflow Statement
Concept | 2011 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $10.02M |
YoY Change | 3.31% |
Depreciation, Depletion And Amortization | $5.600M |
YoY Change | -5.08% |
Cash From Operating Activities | $19.80M |
YoY Change | 13.14% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$5.800M |
YoY Change | 5.45% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | |
Cash From Investing Activities | -$5.800M |
YoY Change | 5.45% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -3.200M |
YoY Change | -77.46% |
NET CHANGE | |
Cash From Operating Activities | 19.80M |
Cash From Investing Activities | -5.800M |
Cash From Financing Activities | -3.200M |
Net Change In Cash | 10.80M |
YoY Change | -590.91% |
FREE CASH FLOW | |
Cash From Operating Activities | $19.80M |
Capital Expenditures | -$5.800M |
Free Cash Flow | $25.60M |
YoY Change | 11.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
174278 |