|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.993B
132.88%
YoY
|
$2.144B
68.55%
YoY
|
$1.272B
194.44%
YoY
|
$432.0M
-78.64%
YoY
|
$2.022B
-12.99%
YoY
|
| Depreciation, Depletion And Amortization |
$1.906B
-0.47%
YoY
|
$1.915B
-6.27%
YoY
|
$2.043B
2.3%
YoY
|
$1.997B
-5.0%
YoY
|
$2.102B
-4.8%
YoY
|
| Cash From Operating Activities |
$7.689B
71.21%
YoY
|
$4.491B
20.34%
YoY
|
$3.732B
7.21%
YoY
|
$3.481B
-20.49%
YoY
|
$4.378B
-19.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.821B
20.38%
YoY
|
$3.174B
2.85%
YoY
|
$3.086B
1.21%
YoY
|
$3.049B
-225.22%
YoY
|
-$2.435B
18.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.585B
530.49%
YoY
|
$410.0M
51.85%
YoY
|
$270.0M
-79.82%
YoY
|
$1.338B
148.7%
YoY
|
$538.0M
-29.95%
YoY
|
| Cash From Investing Activities |
-$1.236B
-55.28%
YoY
|
-$2.764B
-1.85%
YoY
|
-$2.816B
64.58%
YoY
|
-$1.711B
-9.8%
YoY
|
-$1.897B
47.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.500B
201.2%
YoY
|
-$498.0M
N/A
|
$0.00
-100.0%
YoY
|
-$424.0M
-43.47%
YoY
|
-$750.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.823B
112.98%
YoY
|
-$1.795B
48.96%
YoY
|
-$1.205B
-53.73%
YoY
|
-$2.604B
9.05%
YoY
|
-$2.388B
5.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.689B
71.21%
YoY
|
$4.491B
20.34%
YoY
|
$3.732B
7.21%
YoY
|
$3.481B
-20.49%
YoY
|
$4.378B
-19.18%
YoY
|
| Cash From Investing Activities |
-$1.236B
-55.28%
YoY
|
-$2.764B
-1.85%
YoY
|
-$2.816B
64.58%
YoY
|
-$1.711B
-9.8%
YoY
|
-$1.897B
47.51%
YoY
|
| Cash From Financing Activities |
-$3.823B
112.98%
YoY
|
-$1.795B
48.96%
YoY
|
-$1.205B
-53.73%
YoY
|
-$2.604B
9.05%
YoY
|
-$2.388B
5.94%
YoY
|
| Net Change In Cash |
$2.630B
-3967.65%
YoY
|
-$68.00M
-76.47%
YoY
|
-$289.0M
-65.35%
YoY
|
-$834.0M
-996.77%
YoY
|
$93.00M
-95.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.689B
71.21%
YoY
|
$4.491B
20.34%
YoY
|
$3.732B
7.21%
YoY
|
$3.481B
-20.49%
YoY
|
$4.378B
-19.18%
YoY
|
| Capital Expenditures |
$3.821B
20.38%
YoY
|
$3.174B
2.85%
YoY
|
$3.086B
1.21%
YoY
|
$3.049B
-225.22%
YoY
|
-$2.435B
18.55%
YoY
|
| Free Cash Flow |
$3.868B
193.7%
YoY
|
$1.317B
103.87%
YoY
|
$646.0M
49.54%
YoY
|
$432.0M
-93.66%
YoY
|
$6.813B
-8.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.602B
237.97%
YoY
|
$2.406B
141.57%
YoY
|
$1.302B
169.57%
YoY
|
$811.0M
119.19%
YoY
|
$474.0M
60.68%
YoY
|
$996.0M
107.93%
YoY
|
$483.0M
31.25%
YoY
|
$370.0M
21.31%
YoY
|
$295.0M
145.83%
YoY
|
$479.0M
-165.17%
YoY
|
$368.0M
52.7%
YoY
|
$305.0M
-37.5%
YoY
|
$120.0M
-72.6%
YoY
|
-$735.0M
-201.24%
YoY
|
$241.0M
-30.55%
YoY
|
$488.0M
18.73%
YoY
|
$438.0M
-18.59%
YoY
|
$726.0M
5.99%
YoY
|
$347.0M
-60.66%
YoY
|
$411.0M
15.13%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0M
21.65%
YoY
|
$599.0M
23.76%
YoY
|
$460.0M
-3.56%
YoY
|
$436.0M
-9.17%
YoY
|
$411.0M
-13.29%
YoY
|
$484.0M
-14.18%
YoY
|
$477.0M
-5.36%
YoY
|
$480.0M
0.0%
YoY
|
$474.0M
-4.24%
YoY
|
$564.0M
-6.62%
YoY
|
$504.0M
10.28%
YoY
|
$480.0M
0.84%
YoY
|
$495.0M
7.61%
YoY
|
$604.0M
8.44%
YoY
|
$457.0M
-15.06%
YoY
|
$476.0M
-4.8%
YoY
|
$460.0M
-9.27%
YoY
|
$557.0M
2.39%
YoY
|
$538.0M
-6.27%
YoY
|
$500.0M
-11.66%
YoY
|
| Cash From Operating Activities |
$2.554B
110.73%
YoY
|
$2.726B
95.83%
YoY
|
$2.422B
105.25%
YoY
|
$1.329B
14.67%
YoY
|
$1.212B
59.47%
YoY
|
$1.392B
39.62%
YoY
|
$1.180B
4.7%
YoY
|
$1.159B
39.3%
YoY
|
$760.0M
-2.06%
YoY
|
$997.0M
25.41%
YoY
|
$1.127B
48.68%
YoY
|
$832.0M
-9.96%
YoY
|
$776.0M
-22.71%
YoY
|
$795.0M
-42.68%
YoY
|
$758.0M
-27.81%
YoY
|
$924.0M
44.6%
YoY
|
$1.004B
-22.89%
YoY
|
$1.387B
-15.32%
YoY
|
$1.050B
-43.52%
YoY
|
$639.0M
-38.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$979.0M
16.97%
YoY
|
$1.107B
24.24%
YoY
|
$943.0M
28.13%
YoY
|
$934.0M
14.04%
YoY
|
$837.0M
14.97%
YoY
|
$891.0M
3.48%
YoY
|
$736.0M
-4.17%
YoY
|
$819.0M
6.5%
YoY
|
$728.0M
5.81%
YoY
|
$861.0M
-3.37%
YoY
|
$768.0M
-196.97%
YoY
|
$769.0M
-201.85%
YoY
|
$688.0M
-212.6%
YoY
|
$891.0M
-233.18%
YoY
|
-$792.0M
39.19%
YoY
|
-$755.0M
14.74%
YoY
|
-$611.0M
13.36%
YoY
|
-$669.0M
22.53%
YoY
|
-$569.0M
3.83%
YoY
|
-$658.0M
29.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$365.0M
272.45%
YoY
|
$1.385B
1125.66%
YoY
|
$82.00M
-38.35%
YoY
|
$1.020B
779.31%
YoY
|
$98.00M
104.17%
YoY
|
$113.0M
18.95%
YoY
|
$133.0M
68.35%
YoY
|
$116.0M
346.15%
YoY
|
$48.00M
-31.43%
YoY
|
$95.00M
-14.41%
YoY
|
$79.00M
-48.37%
YoY
|
$26.00M
-94.27%
YoY
|
$70.00M
-88.71%
YoY
|
$111.0M
-60.64%
YoY
|
$153.0M
118.57%
YoY
|
$454.0M
725.45%
YoY
|
$620.0M
373.28%
YoY
|
$282.0M
100.0%
YoY
|
$70.00M
-25.53%
YoY
|
$55.00M
-77.55%
YoY
|
| Cash From Investing Activities |
-$614.0M
-16.91%
YoY
|
$278.0M
-135.73%
YoY
|
-$861.0M
42.79%
YoY
|
$86.00M
-112.23%
YoY
|
-$739.0M
8.68%
YoY
|
-$778.0M
1.57%
YoY
|
-$603.0M
-12.48%
YoY
|
-$703.0M
-5.38%
YoY
|
-$680.0M
10.03%
YoY
|
-$766.0M
-1.79%
YoY
|
-$689.0M
7.82%
YoY
|
-$743.0M
146.84%
YoY
|
-$618.0M
-6966.67%
YoY
|
-$780.0M
101.55%
YoY
|
-$639.0M
28.06%
YoY
|
-$301.0M
-50.08%
YoY
|
$9.000M
-102.21%
YoY
|
-$387.0M
-4.44%
YoY
|
-$499.0M
9.91%
YoY
|
-$603.0M
128.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$500.0M
41.24%
YoY
|
-$589.0M
520.0%
YoY
|
-$268.0M
446.94%
YoY
|
-$143.0M
N/A
|
-$354.0M
N/A
|
-$95.00M
N/A
|
-$49.00M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$110.0M
-56.0%
YoY
|
-$141.0M
-43.6%
YoY
|
-$173.0M
-30.8%
YoY
|
N/A
N/A
|
-$250.0M
N/A
|
-$250.0M
N/A
|
-$250.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.515B
245.1%
YoY
|
-$1.368B
79.53%
YoY
|
-$1.295B
234.63%
YoY
|
-$721.0M
99.17%
YoY
|
-$439.0M
54.58%
YoY
|
-$762.0M
122.81%
YoY
|
-$387.0M
16.22%
YoY
|
-$362.0M
17.15%
YoY
|
-$284.0M
28.51%
YoY
|
-$342.0M
-58.04%
YoY
|
-$333.0M
-49.24%
YoY
|
-$309.0M
-57.5%
YoY
|
-$221.0M
-45.57%
YoY
|
-$815.0M
6.82%
YoY
|
-$656.0M
1.55%
YoY
|
-$727.0M
27.54%
YoY
|
-$406.0M
-0.73%
YoY
|
-$763.0M
-3.3%
YoY
|
-$646.0M
58.33%
YoY
|
-$570.0M
63.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.554B
110.73%
YoY
|
$2.726B
95.83%
YoY
|
$2.422B
105.25%
YoY
|
$1.329B
14.67%
YoY
|
$1.212B
59.47%
YoY
|
$1.392B
39.62%
YoY
|
$1.180B
4.7%
YoY
|
$1.159B
39.3%
YoY
|
$760.0M
-2.06%
YoY
|
$997.0M
25.41%
YoY
|
$1.127B
48.68%
YoY
|
$832.0M
-9.96%
YoY
|
$776.0M
-22.71%
YoY
|
$795.0M
-42.68%
YoY
|
$758.0M
-27.81%
YoY
|
$924.0M
44.6%
YoY
|
$1.004B
-22.89%
YoY
|
$1.387B
-15.32%
YoY
|
$1.050B
-43.52%
YoY
|
$639.0M
-38.02%
YoY
|
| Cash From Investing Activities |
-$614.0M
-16.91%
YoY
|
$278.0M
-135.73%
YoY
|
-$861.0M
42.79%
YoY
|
$86.00M
-112.23%
YoY
|
-$739.0M
8.68%
YoY
|
-$778.0M
1.57%
YoY
|
-$603.0M
-12.48%
YoY
|
-$703.0M
-5.38%
YoY
|
-$680.0M
10.03%
YoY
|
-$766.0M
-1.79%
YoY
|
-$689.0M
7.82%
YoY
|
-$743.0M
146.84%
YoY
|
-$618.0M
-6966.67%
YoY
|
-$780.0M
101.55%
YoY
|
-$639.0M
28.06%
YoY
|
-$301.0M
-50.08%
YoY
|
$9.000M
-102.21%
YoY
|
-$387.0M
-4.44%
YoY
|
-$499.0M
9.91%
YoY
|
-$603.0M
128.41%
YoY
|
| Cash From Financing Activities |
-$1.515B
245.1%
YoY
|
-$1.368B
79.53%
YoY
|
-$1.295B
234.63%
YoY
|
-$721.0M
99.17%
YoY
|
-$439.0M
54.58%
YoY
|
-$762.0M
122.81%
YoY
|
-$387.0M
16.22%
YoY
|
-$362.0M
17.15%
YoY
|
-$284.0M
28.51%
YoY
|
-$342.0M
-58.04%
YoY
|
-$333.0M
-49.24%
YoY
|
-$309.0M
-57.5%
YoY
|
-$221.0M
-45.57%
YoY
|
-$815.0M
6.82%
YoY
|
-$656.0M
1.55%
YoY
|
-$727.0M
27.54%
YoY
|
-$406.0M
-0.73%
YoY
|
-$763.0M
-3.3%
YoY
|
-$646.0M
58.33%
YoY
|
-$570.0M
63.79%
YoY
|
| Net Change In Cash |
$425.0M
1150.0%
YoY
|
$1.636B
-1205.41%
YoY
|
$266.0M
40.0%
YoY
|
$694.0M
638.3%
YoY
|
$34.00M
-116.67%
YoY
|
-$148.0M
33.33%
YoY
|
$190.0M
80.95%
YoY
|
$94.00M
-142.73%
YoY
|
-$204.0M
223.81%
YoY
|
-$111.0M
-86.13%
YoY
|
$105.0M
-119.55%
YoY
|
-$220.0M
111.54%
YoY
|
-$63.00M
-110.38%
YoY
|
-$800.0M
-437.55%
YoY
|
-$537.0M
465.26%
YoY
|
-$104.0M
-80.52%
YoY
|
$607.0M
25.15%
YoY
|
$237.0M
-46.62%
YoY
|
-$95.00M
-109.53%
YoY
|
-$534.0M
-227.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.554B
110.73%
YoY
|
$2.726B
95.83%
YoY
|
$2.422B
105.25%
YoY
|
$1.329B
14.67%
YoY
|
$1.212B
59.47%
YoY
|
$1.392B
39.62%
YoY
|
$1.180B
4.7%
YoY
|
$1.159B
39.3%
YoY
|
$760.0M
-2.06%
YoY
|
$997.0M
25.41%
YoY
|
$1.127B
48.68%
YoY
|
$832.0M
-9.96%
YoY
|
$776.0M
-22.71%
YoY
|
$795.0M
-42.68%
YoY
|
$758.0M
-27.81%
YoY
|
$924.0M
44.6%
YoY
|
$1.004B
-22.89%
YoY
|
$1.387B
-15.32%
YoY
|
$1.050B
-43.52%
YoY
|
$639.0M
-38.02%
YoY
|
| Capital Expenditures |
$979.0M
16.97%
YoY
|
$1.107B
24.24%
YoY
|
$943.0M
28.13%
YoY
|
$934.0M
14.04%
YoY
|
$837.0M
14.97%
YoY
|
$891.0M
3.48%
YoY
|
$736.0M
-4.17%
YoY
|
$819.0M
6.5%
YoY
|
$728.0M
5.81%
YoY
|
$861.0M
-3.37%
YoY
|
$768.0M
-196.97%
YoY
|
$769.0M
-201.85%
YoY
|
$688.0M
-212.6%
YoY
|
$891.0M
-233.18%
YoY
|
-$792.0M
39.19%
YoY
|
-$755.0M
14.74%
YoY
|
-$611.0M
13.36%
YoY
|
-$669.0M
22.53%
YoY
|
-$569.0M
3.83%
YoY
|
-$658.0M
29.27%
YoY
|
| Free Cash Flow |
$1.575B
320.0%
YoY
|
$1.619B
223.15%
YoY
|
$1.479B
233.11%
YoY
|
$395.0M
16.18%
YoY
|
$375.0M
1071.88%
YoY
|
$501.0M
268.38%
YoY
|
$444.0M
23.68%
YoY
|
$340.0M
439.68%
YoY
|
$32.00M
-63.64%
YoY
|
$136.0M
-241.67%
YoY
|
$359.0M
-76.84%
YoY
|
$63.00M
-96.25%
YoY
|
$88.00M
-94.55%
YoY
|
-$96.00M
-104.67%
YoY
|
$1.550B
-4.26%
YoY
|
$1.679B
29.45%
YoY
|
$1.615B
-12.28%
YoY
|
$2.056B
-5.86%
YoY
|
$1.619B
-32.74%
YoY
|
$1.297B
-15.78%
YoY
|
Loading...