|
FY2025
11 months to Dec 31, 2025
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income | |
| Adjustments to reconcile net income to net cash used in operating activities: | |
| Formation, general and administrative expenses paid by Sponsor under IPO Promissory Note – related party | |
| Income earned on cash and marketable securities held in Trust Account | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses | |
| Due from related party | |
| Accounts payable | |
| Accrued expenses | |
| Administrative services fee payable – related party | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Purchase of treasury securities in Trust Account | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from issuance of Class A Ordinary Shares | |
| Proceeds from sale of Private Placement Units | |
| Payment of underwriting fees and reimbursements | |
| Payment of IPO Promissory Note – related party | |
| Excess cash contribution recorded under IPO Promissory Note – related party | |
| Payment of offering costs | |
| Net cash provided by financing activities | |
| Net Change in Cash | |
| Cash – Beginning of period | |
| Cash – End of period | |
| Supplemental Non-Cash Investing and Financing Activities: | |
| Deferred offering costs paid by Sponsor under IPO Promissory Note – related party | |
| Prepaid expenses paid by Sponsor under IPO Promissory Note – related party | |
| Initial fair value of Class A Ordinary Shares subject to possible redemption | |
| Remeasurement of Class A Ordinary Shares subject to possible redemption |
Loading...
